XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments of Business (Tables)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Summary of the entity's business activities reported by business segments
A summary of the Company’s business activities reported by its three business segments follows:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
Business Segments (in millions)
 
2018
 
2017
 
2018
 
2017
Sales including intersegment sales:
 
 
 
 

 
 
 
 
U.S. Packaging
 
$
694.2

 
$
672.7

 
$
1,370.3

 
$
1,327.6

Latin America Packaging
 
159.3

 
172.1

 
329.8

 
350.9

Rest of World Packaging
 
194.1

 
183.6

 
390.2

 
355.2

 
 
 
 
 
 
 
 
 
Intersegment sales:
 
 
 
 
 
 
 
 
U.S. Packaging
 
(10.5
)
 
(11.2
)
 
(20.6
)
 
(17.2
)
Latin America Packaging
 
(0.8
)
 
(1.2
)
 
(1.9
)
 
(2.0
)
Rest of World Packaging
 
(3.0
)
 
(3.9
)
 
(7.1
)
 
(7.0
)
Total net sales
 
$
1,033.3

 
$
1,012.1

 
$
2,060.7

 
$
2,007.5

 
 
 
 
 
 
 
 
 
Segment operating profit
 
 
 
 
 
 
 
 
U.S. Packaging
 
$
89.9

 
$
80.1

 
$
177.1

 
$
163.6

Latin America Packaging
 
9.0

 
2.9

 
17.0

 
16.5

Rest of World Packaging
 
18.7

 
14.8

 
35.2

 
28.4

 
 
 
 
 
 
 
 
 
Restructuring and other costs
 
21.0

 
23.8

 
34.4

 
28.2

General corporate expenses
 
17.9

 
18.3

 
35.7

 
36.2

 
 
 
 
 
 
 
 
 
Operating income
 
78.7

 
55.7

 
159.2

 
144.1

 
 
 
 
 
 
 
 
 
Interest expense
 
18.7

 
16.0

 
37.6

 
32.0

Other non-operating income
 
(0.7
)
 
(1.4
)
 
(1.6
)
 
(3.3
)
 
 
 
 
 
 
 
 
 
Income before income taxes
 
$
60.7

 
$
41.1

 
$
123.2

 
$
115.4


    





A summary of the Company’s net sales by geographic area reported by its three business segments follows:


Three Months Ended June 30, 2018
Net sales by geographic area (in millions)

U.S. Packaging

Latin America Packaging

Rest of World Packaging

Total
Net sales (1):








United States

$
683.7


$


$
62.3


$
746.0

Brazil



104.3




104.3

Other Americas



54.2




54.2

Europe





81.2


81.2

Asia-Pacific





47.6


47.6

Total

$
683.7


$
158.5


$
191.1


$
1,033.3

 
 
Six Months Ended June 30, 2018
Net sales by geographic area (in millions)
 
U.S. Packaging
 
Latin America Packaging
 
Rest of World Packaging
 
Total
Net sales (1):
 
 
 
 
 
 
 
 
United States
 
$
1,349.7

 
$

 
$
121.6

 
$
1,471.3

Brazil
 

 
216.4

 

 
216.4

Other Americas
 

 
111.5

 

 
111.5

Europe
 

 

 
166.6

 
166.6

Asia-Pacific
 

 

 
94.9

 
94.9

Total
 
$
1,349.7

 
$
327.9

 
$
383.1

 
$
2,060.7



Three Months Ended June 30, 2017
Net sales by geographic area (in millions)

U.S. Packaging

Latin America Packaging

Rest of World Packaging

Total
Net sales (1):








United States

$
661.5


$


$
58.2


$
719.7

Brazil



113.2




113.2

Other Americas



57.7




57.7

Europe





72.3


72.3

Asia-Pacific





49.2


49.2

Total

$
661.5


$
170.9


$
179.7


$
1,012.1

 
 
Six Months Ended June 30, 2017
Net sales by geographic area (in millions)
 
U.S. Packaging
 
Latin America Packaging
 
Rest of World Packaging
 
Total
Net sales (1):
 
 
 
 
 
 
 
 
United States
 
$
1,310.4

 
$

 
$
112.8

 
$
1,423.2

Brazil
 

 
236.4

 

 
236.4

Other Americas
 

 
112.5

 

 
112.5

Europe
 

 

 
141.5

 
141.5

Asia-Pacific
 

 

 
93.9

 
93.9

Total
 
$
1,310.4

 
$
348.9

 
$
348.2

 
$
2,007.5


(1)
Net sales are attributed to geographic areas based on location of the Company’s manufacturing or selling operation.