XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restructuring (Tables)
9 Months Ended
Sep. 30, 2017
Restructuring Reserve Disclosures [Line Items]  
Restructuring and Related Costs [Table Text Block]
The estimated 2017 Plan costs are as follows:

(in millions)
 
U.S. Packaging
 
Global Packaging
 
Corporate
 
Total
   2017 second quarter net expense accrued
 
$
6.7

 
$
12.4

 
$
1.3

 
$
20.4

   2017 third quarter net expense accrued
 
3.9

 
6.4

 
1.5

 
11.8

Expense incurred to date
 
10.6

 
18.8

 
2.8

 
32.2

   Estimated future expense
 
23.0

 
9.0

 
1.3

 
33.3

Estimated costs of program
 
$
33.6

 
$
27.8

 
$
4.1

 
$
65.5

Schedule of Restructuring Reserve by Type of Cost [Table Text Block]
An analysis of the 2017 Plan accruals follows:
(in millions)
 
Employee Costs
 
Fixed Asset Related
 
Other Costs
 
Total Restructuring Costs
Net expense accrued
 
24.3

 
7.0

 
0.9

 
32.2

Utilization (cash payments or otherwise settled)
 
(2.7
)
 
(7.0
)
 

 
(9.7
)
Translation adjustments and other
 
(0.2
)
 

 

 
(0.2
)
Reserve balance at September 30, 2017
 
$
21.4

 
$

 
$
0.9

 
$
22.3

An analysis of the 2016 Plan accruals follows:
(in millions)
 
Employee Costs
 
Fixed Asset Related
 
Other Costs
 
Total Restructuring Costs
Reserve balance at December 31, 2016
 
$
9.4

 
$

 
$
2.3

 
$
11.7

Net expense accrued
 
0.2

 
0.6

 
7.8

 
8.6

Utilization (cash payments or otherwise settled)
 
(5.4
)
 
(0.6
)
 
(6.8
)
 
(12.8
)
Accrual adjustment
 
(2.0
)
 
(0.6
)
 

 
(2.6
)
Translation adjustments and other
 
0.3

 
0.6

 

 
0.9

Reserve balance at September 30, 2017
 
$
2.5

 
$

 
$
3.3

 
$
5.8