UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2017
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 000-31549
BINGHAM CANYON CORPORATION
(Exact name of registrant as specified in its charter)
Nevada (State or other jurisdiction of incorporation or organization) |
90-0578516 (I.R.S. Employer Identification No.) |
10457 W. 84th Terrace, Lenexa, Kansas (Address of principal executive offices) |
66214 (Zip Code) |
(913) 353-4560
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☑ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☑ No ☐ The registrant does not have a Web site.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☐ | Smaller reporting company ☐ |
(Do not check if a smaller reporting company) | Emerging growth company ☑ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☑
The number of shares outstanding of the registrant’s common stock as of November 13, 2017 was 40,379,238.
TABLE OF CONTENTS
Part I – Financial Information | Page | |
Item 1. | Financial Statements | 3 |
Condensed Consolidated Balance Sheets (Unaudited) | 4 | |
Condensed Consolidated Statements of Operations (Unaudited) | 5 | |
Condensed Consolidated Statements of Cash Flows (Unaudited) | 6 | |
Notes to the Unaudited Condensed Consolidated Financial Statements | 7 | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 16 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 19 |
Item 4. | Controls and Procedures | 19 |
Part II – Other Information | ||
Item 1. | Legal Proceedings | 20 |
Item 1A. | Risk Factors | 20 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 20 |
Item 3. | Defaults Upon Senior Securities | 20 |
Item 4. | Mine Safety Disclosures | 20 |
Item 5. | Other Information | 20 |
Item 6. | Exhibits | 21 |
Signatures | 22 |
PART I – FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
The condensed consolidated financial information set forth below with respect to our statements of operations for the three and nine month periods ended September 30, 2017 and 2016 is unaudited. This condensed consolidated financial information, in the opinion of management, includes all adjustments consisting of normal recurring entries necessary for the fair presentation of such data. The results of operations for the three and nine month periods ended September 30, 2017 are not necessarily indicative of results to be expected for any subsequent period.
BINGHAM CANYON CORPORATION
Financial Statements
September 30, 2017
(Unaudited)
3 |
BINGHAM CANYON CORPORATION
Condensed Consolidated Balance Sheets
SEPTEMBER 30, 2017 | DECEMBER 31, 2016 | |||||||
ASSETS | (Unaudited) | |||||||
CURRENT ASSETS | ||||||||
Cash | $ | 23,732 | $ | 21,078 | ||||
Accounts receivable, net | 3,000 | 4,018 | ||||||
Inventory | 312,844 | 42,706 | ||||||
Prepaid expenses | 6,704 | 7,152 | ||||||
Deposits | 48,820 | 77,543 | ||||||
Total current assets | 395,100 | 152,497 | ||||||
FIXED ASSETS | ||||||||
Equipment, net | 68,569 | 78,250 | ||||||
OTHER ASSETS | ||||||||
Intangible assets, net | 4,404,715 | 42,857 | ||||||
Deposits | 5,403 | 5,250 | ||||||
Total other assets | 4,410,118 | 48,107 | ||||||
TOTAL ASSETS | $ | 4,873,787 | $ | 278,854 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | ||||||||
CURRENT LIABILITIES | ||||||||
Accounts payable | $ | 131,165 | $ | 52,144 | ||||
Accrued expenses – related party | 12,461 | 2,486 | ||||||
Accrued expenses | 130,900 | 12,955 | ||||||
Current portion of notes payable – related party | 445,414 | 358,802 | ||||||
Current portion of notes payable, net | 341,822 | — | ||||||
Total current liabilities | 1,061,762 | 426,387 | ||||||
LONG TERM LIABILITIES | ||||||||
Notes payable – related party | 275,000 | — | ||||||
Notes payable, net | — | 129,451 | ||||||
TOTAL LIABILITIES | 1,336,762 | 555,838 | ||||||
STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Common stock, $0.001 par value; 100,000,000 authorized; 40,001,572 and 37,117,572 issued and outstanding at September 30, 2017 and December 31, 2016, respectively | 40,002 | 37,118 | ||||||
Additional paid-in-capital | 9,187,012 | 3,708,882 | ||||||
Accumulated deficit | (5,689,989 | ) | (4,022,984 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | 3,537,025 | (276,984 | ) | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) | $ | 4,873,787 | $ | 278,854 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4 |
BINGHAM CANYON CORPORATION
Condensed Consolidated Statements of Operations
(Unaudited)
For the three months ended September 30, | For the nine months ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
REVENUES | ||||||||||||||||
Revenue | $ | 58,123 | $ | 4,750 | $ | 80,352 | $ | 83,811 | ||||||||
Cost of Goods sold | 22,682 | 7,183 | 42,019 | 37,789 | ||||||||||||
Gross profit | 35,441 | (2,433 | ) | 38,333 | 46,022 | |||||||||||
OPERATING EXPENSES | ||||||||||||||||
General and administrative | 389,376 | 186,816 | 1,346,955 | 517,711 | ||||||||||||
Research and development | 32,490 | 13,326 | 102,402 | 90,330 | ||||||||||||
Depreciation and amortization | 92,457 | 2,124 | 205,881 | 15,683 | ||||||||||||
Total operating expenses | 514,323 | 202,266 | 1,655,238 | 623,724 | ||||||||||||
Net loss before other expenses | (478,882 | ) | (204,699 | ) | (1,616,905 | ) | (577,702 | ) | ||||||||
OTHER EXPENSES | ||||||||||||||||
Interest expense | (21,654 | ) | (22,226 | ) | (50,100 | ) | (37,321 | ) | ||||||||
Loss on settlement convertible debt | — | — | — | (48,872 | ) | |||||||||||
Total other expenses | (21,654 | ) | (22,226 | ) | (50,100 | ) | (86,193 | ) | ||||||||
Loss from operations before Income taxes | (500,536 | ) | (226,925 | ) | (1,667,005 | ) | (663,895 | ) | ||||||||
Income taxes | — | — | — | — | ||||||||||||
NET LOSS | $ | (500,536 | ) | $ | (226,925 | ) | $ | (1,667,005 | ) | $ | (663,895 | ) | ||||
Basic and diluted net loss per share | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.04 | ) | ||||
Basic and diluted weighted average shares outstanding | 39,981,485 | 23,319,196 | 39,041,968 | 18,473,821 |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5 |
BINGHAM CANYON CORPORATION
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the nine months ended September 30, | ||||||||
2017 | 2016 | |||||||
Cash Flows from Operating Activities | ||||||||
Net loss | $ | (1,667,005 | ) | $ | (663,895 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 214,006 | 15,684 | ||||||
Amortization of debt discount | 10,906 | 6,540 | ||||||
Common stock issued for services | — | 20,000 | ||||||
Stock-based compensation | 415,964 | 14,697 | ||||||
Expenses paid on behalf of company | 14,722 | 10,000 | ||||||
Loss on settlement | — | 48,872 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 1,018 | (12,299 | ) | |||||
Inventory | (270,138 | ) | (14,344 | ) | ||||
Prepaid expenses | 448 | 5,208 | ||||||
Deposits | 28,570 | (78,091 | ) | |||||
Accounts payable and accrued liabilities | 196,966 | 79,257 | ||||||
Accounts payable and accrued liabilities related party | 9,975 | 9,138 | ||||||
Deferred revenue | — | (1,398 | ) | |||||
Net cash used in operating activities | (1,044,568 | ) | (560,631 | ) | ||||
Cash Flows from Investing Activities | ||||||||
Purchase of fixed assets | (2,709 | ) | (5,837 | ) | ||||
Purchase of intangible assets | (158,424 | ) | — | |||||
Net cash used in investing activities | (161,133 | ) | (5,837 | ) | ||||
Cash Flows from Financing Activities | ||||||||
Proceeds from notes payable – related parties | 410,500 | 381,500 | ||||||
Proceeds from notes payable | 225,000 | 128,421 | ||||||
Proceeds from advances | — | 18,807 | ||||||
Repayment of notes payable – related parties | (63,610 | ) | (66,500 | ) | ||||
Repayment of notes payable | (23,535 | ) | — | |||||
Common stock issued for cash | 660,000 | 120,000 | ||||||
Net cash provided by financing activities | 1,208,355 | 582,228 | ||||||
Net increase in cash | 2,654 | 15,760 | ||||||
Cash and cash equivalents at beginning of period | 21,078 | 42,486 | ||||||
Cash and cash equivalents at end of period | $ | 23,732 | $ | 58,246 | ||||
Supplemental Cash Flow Information | ||||||||
Cash paid for interest | $ | 20,028 | $ | 12,161 | ||||
Cash paid for Income taxes | $ | — | $ | — | ||||
Non-Cash Investing and Financing Activities | ||||||||
Common stock issued in conversion of debt | $ | — | $ | 50,000 | ||||
Debt discount from issuance costs | $ | — | $ | 29,079 | ||||
Assets and liabilities assumed in share exchange | $ | — | $ | 276,690 | ||||
Common stock issued for intellectual property | $ | 4,405,050 | $ | — |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6 |
Bingham Canyon Corporation
Notes to the Unaudited
Condensed Consolidated Financial Statements
SEPTEMBER 30, 2017
NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The unaudited interim condensed consolidated financial statements of Bingham Canyon Corporation (“the Company”) have been prepared in accordance with United States generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of our balance sheet, statements of operations, and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative of the results to be expected for a full year.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2016 audited financial statements as reported in its Form 10-K, filed with the United States Securities and Exchange Commission on April 14, 2017.
Nature of Operations
On August 31, 2016, the Company entered into a Securities Exchange Agreement with Paradigm Convergence Technologies Corporation (“Paradigm”) to effect the acquisition of Paradigm as a wholly-owned subsidiary. Under the terms of the agreement, the Company issued 16,790,625 restricted common shares of Company stock to all of the shareholders of Paradigm in exchange for all 22,387,500 outstanding Paradigm common stock. In addition, the Company issued options exercisable into 2,040,000 shares of the Company’s common stock (with exercise prices ranging between $0.133 and $0.333) in exchange for 2,720,000 outstanding Paradigm stock options (with exercise prices ranging between $0.10 and $0.25). These 2,040,000 options have been adjusted at the same exchange rate of 75% that the outstanding common shares were exchanged. As a result of this reverse recapitalization, Paradigm, the operating company, is considered the accounting acquirer.
Paradigm, formed June 6, 2012 under the original name of EUR-ECA, Ltd., transitioned its headquarters from Lenexa, Kansas to its office, research and development and production facilities in Little River, South Carolina. Paradigm is a technology licensing and equipment manufacturing company specializing in environmentally safe solutions for global sustainability. Paradigm holds patent, intellectual property and/or distribution rights to innovative products and technologies. Paradigm provides innovative products and technologies for eliminating biocidal contamination from water supplies, industrial fluids, hard surfaces, food processing equipment and medical devices. Paradigm’s overall strategy is to market new products and technologies through the use of equipment leasing, joint ventures, licensing, distributor agreements and partnerships.
Principles of Consolidations
The accompanying consolidated financial statements include the accounts of Bingham Canyon Corporation (“Parent”) and its wholly owned operating subsidiary, Paradigm Convergence Technologies Corporation (“Paradigm” or “Subsidiary”). All intercompany accounts have been eliminated upon consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting periods. Estimates are based on historical experience and on various other market-specific and other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents are considered to be cash and a highly liquid security with original maturities of three months or less. There was cash of $23,732 and $21,078 as of September 30, 2017 and December 31, 2016, respectively. There were no cash equivalents as of September 30, 2017 and December 31, 2016.
7 |
Accounts Receivable
Accounts receivable are carried at their estimated collectible amounts. The Company provides allowances for uncollectible accounts receivable equal to the estimated collection losses that will be incurred in collection of all receivables. Accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. That Company’s management determines which accounts are past due and if deemed uncollectible, the Company charges off the receivable in the period the determination is made. Based on management’s evaluation, the allowance for doubtful accounts was $12,000 at September 30, 2017 and December 31, 2016.
Inventory
The inventory consists of raw materials $88,950 and finished goods $223,894 in the combined amount of $312,844 at September 30, 2017. Inventory is valued based upon first-in first-out (“FIFO”) cost, not in excess of market. The Company recorded a reserve allowance against inventory of nil and nil for the periods ending September 30, 2017 and December 31, 2016, respectively.
Fair Value Measurements
The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable, is used to measure fair value:
Level 1: | Valuations for assets and liabilities traded in active markets from readily available pricing sources such as quoted prices in active markets for identical assets or liabilities. |
Level 2: | Observable inputs (other than Level 1 quoted prices) such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data. |
Level 3: | Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques. |
The carrying values of our financial instruments, including, cash and cash equivalents, accounts receivable, inventory, prepaid expenses, accounts payable and accrued expenses approximate their fair value due to the short maturities of these financial instruments. We do not have other financial assets or liabilities that are measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016.
Valuation of Long-lived Assets
The carrying values of the Company’s long-lived assets are reviewed for impairment annually and whenever events or changes in circumstances indicate that they may not be recoverable. When projections indicate that the carrying value of the long-lived asset is not recoverable, the carrying value is reduced by the estimated excess of the carrying value over the projected undiscounted cash flows. Under similar analysis no impairment was recorded as of September 30, 2017 and December 31, 2016. Impairment tests are conducted on an annual basis and, should they indicate a carrying value in excess of fair value, additional impairment changes may be required.
Property and Equipment
Property and equipment are stated at purchased cost and depreciated on a straight-line method over estimated useful lives ranging from 5 to 15 years. Upon disposition of property and equipment, related gains and losses are recorded in the results of operations. Accumulated depreciation for period ending September 30, 2017 and December 31, 2016 was $42,869 and $30,479, respectively. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expenses as incurred.
Intangible Assets
Costs to obtain or develop patents are capitalized and amortized over the remaining life of the patents, and technology rights are amortized over estimated useful lives of 1 to 15 years. These assets are stated at cost, net of accumulated amortization. An impairment charge is recognized if the carrying amount is not recoverable and the carrying amount exceeds the fair value of the intangible assets as determined by the projected undiscounted net future cash flows. The Company recorded impairment expense of nil and nil for the periods ending September 30, 2017 and December 31, 2016, respectively. Accumulated amortization was $309,198 and $107,582 as of September 30, 2017 and December 31, 2016, respectively.
8 |
Research and Development
Research and development costs are recognized as an expense during the period incurred, which is until the conceptual formulation, design, and testing of the process is completed and the process has been determined to be commercially viable.
Revenue Recognition
Revenue is recognized when persuasive evidence of an arrangement exists, services have been provided or goods delivered, the price to the buyer is fixed or determinable and collectability is reasonably assured. Revenue from the sale of products is recorded at the time of shipment to the customers. Revenue from contracts to license technology to others is immediately recognized since it is a non-refundable deposit.
Basic and Diluted Loss per Share
Basic loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is computed by dividing net loss by the weighted-average number of common shares and dilutive potential common shares outstanding during the period. The weighted-average number of common shares outstanding for computing basic EPS was 39,041,968 at September 30, 2017 as compared to 18,473,821 at September 30, 2016, respectively. At September 30, 2017 and September 30, 2016 there were 1,589,875 and 1,467,250 common stock equivalents from stock options that were excluded from the diluted EPS calculation as their effect is anti-dilutive.
Recent Accounting Pronouncements
In March, 2016, the FASB issued ASU 2016-09, "Stock Compensation." ASU 2016-09 was issued to simplify the accounting for stock compensation. It focuses on income tax accounting, award classification, estimating forfeitures, and cash flow presentation. For public companies, ASU 2016-09 became effective for annual periods beginning after December 15, 2016 and for interim periods within those annual periods. The Company adopted ASU 2016-09 effective January 1, 2017. ASU 2016-09 has no material effect on the Company’s financial statements.
In January, 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASU 2017-01 issues an initial required screen that, if met, eliminates the need for further assessment. Under the new guidance, when substantially all of the fair value of gross assets acquired is concentrated in a single asset, or group of similar assets, the assets acquired would not represent a business.
A public company with a calendar year end and which is a Securities and Exchange Commission (SEC) filer should adopt the amendments in ASU 2017-01 effective January 1, 2018. Early adoption is permitted for interim or annual dates after September 30, 2016. The Company adopted ASU 2017-01 effective January 1, 2017.
In January 2017, the FASB issued ASU 2017-04, “Intangible, Goodwill & Other.” ASU 2017-04 simplifies how all entities assess impairment by implementing a one-step test. As amended, the impairment test will compare the fair value with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds fair value.
A public company which is a Securities and Exchange Commission (SEC) filer should adopt the amendments in ASU 2017-04 for its annual or interim period within its annual period in fiscal years beginning December 31, 2019. Early adoption is permitted for interim or annual dates after January 1, 2017. The Company adopted ASU 2017-04 effective January 1, 2017. ASU 2017-04 has no material effect in the Company’s financial statements.
The Company has reviewed all other FASB issued ASU accounting pronouncements and interpretations thereof that have effective dates during the period reported and in future periods. The Company has carefully considered the new pronouncements that alter the previous GAAP and do not believe that any new or modified principles will have a material impact on the Company’s reported financial position or operations in the near term.
9 |
NOTE 2. GOING CONCERN
The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has limited assets, has incurred losses since inception of $5,689,989 and has negative cash flows from operations. As of September 30, 2017, the Company had a working capital deficit of $666,662. The Company has relied on raising debt and equity capital in order to fund its ongoing day-to-day operations and its corporate overhead. The Company will require additional working capital from either cash flow from operations, from debt or equity financing, or from a combination of these sources. These factors raise substantial doubt about the ability of the Company to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE 3. PROPERTY AND EQUIPMENT
Property and Equipment consist of the following as of September 30, 2017 and December 31, 2016:
September 30, 2017 | December 31, 2016 | |||||||
Machinery and equipment | $ | 94,931 | $ | 92,673 | ||||
Office equipment and furniture | 14,107 | 13,656 | ||||||
Leasehold improvements | 2,400 | 2,400 | ||||||
Property and Equipment, at Cost | 111,438 | 108,729 | ||||||
Less: Accumulated Depreciation | (42,869 | ) | (30,479 | ) | ||||
Property and Equipment, Net | $ | 68,569 | $ | 78,250 |
Depreciation expense was $12,390 for the nine months ended September 30, 2017, of which $8,126 is included in cost of goods sold and $4,264 is included in operating expenses. Depreciation expense was $10,662 for the nine months ended September 30, 2016 of which nil is included in cost of goods sold and $10,662 is included in operating expenses.
NOTE 4. INTANGIBLE ASSETS
On March 10, 2017, the Company entered into a three-year Efficacy Test Data License Agreement and Efficacy Test Data Assignment Agreement (the “Agreement”) with a third party for $25,000. Under the Agreement, the Company can use certain Efficacy Test Data and purchases the rights to other Efficacy Test Data to be added to its EPA Registration number 83241-4. The Company paid $25,000 for the use of certain Efficacy Test Data and purchase of other Efficacy Test Data. The $25,000 was paid on April 28, 2017.
On March 13, 2017, the Company entered into a Registration Transfer Agreement (“Transfer Agreement”) and a Data License and Assignment Agreement (“Data Agreement”) with a third party. Pursuant to the Transfer Agreement, the Company received United States Environmental Protection Agency’s (“EPA”) Registration number 82341-4 for Excelyte® VET for a one-time fee of $125,000. The Company agreed to pay $75,000 at the time of executing the agreement and remaining $50,000 within 30 days. The $50,000 was paid on April 7, 2017.
On April 6, 2017, the Company acquired intangible assets by issuing 2,250,000 shares of common stock at a deemed value of $1.96 per share ($4,405,050) to Annihilyzer Inc. in order to close on the amended agreement dated April 6, 2017. Pursuant to the terms of the Agreement, as amended, the Company acquired an Annihilyzer patent and all associated intellectual property. In addition, Paradigm granted Annihilyzer Inc, a three-year license and sub-registration under Paradigm’s EPA Product Registration #82341-4. Annihilyzer, Inc. had no activity under this sub-registration agreement as of September 30, 2017.
10 |
The components of intangible assets at September 30, 2017 and December 31, 2016 were as follows:
September 30, 2017 | December 31, 2016 | |||||||
Patents | $ | 4,513,913 | $ | 100,439 | ||||
Technology rights | 200,000 | 50,000 | ||||||
Intangibles, at Cost | 4,713,913 | 150,439 | ||||||
Less Accumulated Amortization | (309,198 | ) | (107,582 | ) | ||||
Net Carrying Amount | $ | 4,404,715 | $ | 42,857 |
Amortization expense was $201,616 and $5,022 for the nine months ended September 30, 2017 and, 2016, respectively.
NOTE 5. NOTES PAYABLE
The following tables summarize notes payable as of September 30, 2017 and December 31, 2016:
September 30, 2017 | December 31, 2016 | |||||||
Notes payable, related parties | $ | 720,414 | $ | 358,802 | ||||
Notes payable | 351,465 | 150,000 | ||||||
Subtotal | 1,071,879 | 508,802 | ||||||
Less debt discount | (9,643 | ) | (20,549 | ) | ||||
Subtotal, net | 1,062,236 | 488,253 | ||||||
Less current portion | (787,236 | ) | (358,802 | ) | ||||
Net Long-Term Liabilities, net | $ | 275,000 | $ | 129,451 |
Original | Issuance | Maturity | Interest | Balance | Balance | |||||||||||||||||||
Type | Amount | Date | Date | Rate | 09/30/2017 | 12/31/2016 | ||||||||||||||||||
Notes Payable, Related Party | $ | 25,000 | 12/10/15 | 06/10/16 | 5.00 | % | $ | — | $ | 8,000 | ||||||||||||||
Notes Payable, Related Party | 7,500 | 03/11/16 | 09/11/16 | 5.00 | % | — | 7,500 | |||||||||||||||||
Notes Payable, Related Party (6) | 50,000 | 10/18/16 | 12/31/17 | 5.00 | % | 50,000 | 50,000 | |||||||||||||||||
Notes Payable, Related Party (7) | 293,302 | 01/01/17 | 01/01/18 | 3.50 | % | 249,802 | 293,302 | |||||||||||||||||
Notes Payable, Related Party (6) | 25,000 | 04/12/17 | 12/31/17 | 5.00 | % | 25,000 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 25,000 | 04/27/17 | 04/27/18 | 3.00 | % | 25,000 | — | |||||||||||||||||
Notes Payable, Related Party (9) | 15,000 | 05/15/17 | 05/15/18 | 5.00 | % | 15,000 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 10,000 | 06/12/17 | 06/12/18 | 3.00 | % | 10,000 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 112 | 07/01/17 | 06/30/18 | 3.00 | % | 112 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 5,500 | 07/03/17 | 06/30/18 | 3.00 | % | 5,500 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 2,000 | 07/05/17 | 06/30/18 | 3.00 | % | 2,000 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 3,000 | 07/06/17 | 06/30/18 | 3.00 | % | 3,000 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 2,500 | 07/10/17 | 06/30/18 | 3.00 | % | 2,500 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 2,500 | 07/12/17 | 06/30/18 | 3.00 | % | 2,500 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 25,000 | 07/13/17 | 06/30/18 | 3.00 | % | 25,000 | — | |||||||||||||||||
Notes Payable, Related Party (6) | 25,000 | 07/25/17 | 09/25/17 | 5.00 | % | 25,000 | — | |||||||||||||||||
Notes Payable, Related Party (8) | 5,000 | 08/14/17 | 06/30/18 | 3.00 | % | 5,000 | — | |||||||||||||||||
Notes Payable, Related Party (10) | 275,000 | 09/27/17 | 10/01/18 | 7.50 | % | 275,000 | — | |||||||||||||||||
Notes Payable (1) | 150,000 | 05/18/16 | 06/01/18 | 13.00 | % | 150,000 | 150,000 | |||||||||||||||||
Notes Payable (2) | 25,000 | 05/08/17 | 10/10/17 | 0.00 | % | 25,000 | — | |||||||||||||||||
Notes Payable (3) | 125,000 | 05/15/17 | 08/31/17 | 10.00 | % | 101,465 | — | |||||||||||||||||
Notes Payable (4) | 50,000 | 09/01/17 | 12/31/17 | 8.00 | % | 50,000 | — | |||||||||||||||||
Notes Payable (5) | 25,000 | 09/27/17 | 12/31/17 | 8.00 | % | 25,000 | — | |||||||||||||||||
Subtotal | 1,071,879 | 508,802 | ||||||||||||||||||||||
Debt Discount | (9,643 | ) | (20,549 | ) | ||||||||||||||||||||
Total Notes Payable, Net | $ | 1,062,236 | $ | 488,253 |
11 |
Notes Payable
On May 18, 2016, the Company entered into a loan agreement for $150,000 with an unrelated individual. The note is due on June 1, 2018. The note is secured by a mortgage or deed of trust on a property located in Fuquay Varina, North Carolina, owned by a minority shareholder, and by a personal guarantee of the President of the Company. The note bears an interest rate of 13% per annum and a default rate of 19% per annum. The Company paid an origination fee of 10% of the loan value and a broker’s commission of 3% of the loan value. There was also appraisal, underwriting, loan service, and attorney fees of approximately $9,500. The Company recorded a debt discount of approximately $29,079 resulting from these issuance costs which is being amortized over the life of the loan. As of September 30, 2017, the note has a remaining balance of $150,000 and a debt discount balance of $9,643 (1).
On May 8, 2017, the Company entered into a 2-month term promissory note with an unrelated party for $25,000 to be used in operations. The note was extended on July 8, 2017 to a new due date of October 10, 2017. The note is secured by 50,000 shares of common stock as collateral and guarantees interest in the amount of $5,000 at the time of repayment. As of September 30, 2017, the note has a remaining balance of $25,000 (2).
On May 15, 2017, the Company entered into a 45-day promissory note with an unrelated party for $125,000 to be used in operations. The note was extended on August 1, 2017 to a new due date of August 31, 2017. The note is secured personally by the President of the Company and bears an interest rate of 10% per annum. The Company made payments on the note in the amount of $25,000 during the period ended September 30, 2017. The payments represented $23,535 of principal and $1,465 of interest. As of September 30, 2017, the note is in default and has a remaining balance of $101,465 (3).
From July 3, 2017 to August 30, 2017, the Company entered into three short term promissory notes with an unrelated party totaling $50,000 to be used in operations. The notes were unsecured and had an interest rate of 8%. On September 1, 2017, these notes were consolidated with this same unrelated party into one promissory note in the amount of $50,000. This note is unsecured and bears an interest rate of 8%. The note is due December 31, 2017. As of September 30, 2017 the note has a remaining balance of $50,000. (4) On September 27, 2017, the Company entered into a promissory note with this same unrelated party for $25,000 to be used in operations. This note is unsecured and bears an interest rate of 8%. The note is due December 31, 2017. As of September 30, 2017 the note has a remaining balance of $25,000 (5).
Notes Payable – Related Parties
From October 18, 2016 to July 25, 2017, the Company entered into three promissory notes with a related party for a total of $100,000 to be used in operations. These notes are unsecured and bear an interest rate of 5% per annum. As of September 30, 2017, the notes have a total remaining balance of $100,000 (6).
On January 1, 2017, the Company consolidated its outstanding promissory notes with the Company’s President and CEO, into one promissory note totaling $293,302. The note is unsecured and bears an interest rate of 3.5% and is due January 1, 2018. As of September 30, 2017 the note has a remaining balance of $249,802 (7). From April 27, 2017 to August 14, 2017 the Company entered into ten promissory notes with the Company’s president, a related party, for a total of $80,612 to be used in operations. The notes are unsecured and bear an interest rate of 3% per annum and are due 9-12 months from issuance. As of September 30, 2017, these notes have a total remaining balance of $80,612 (8).
On May 15, 2017, the Company entered into a one-year term promissory note with a related party for $15,000 to be used in operations. The note is unsecured and bears interest at a rate of 5% per annum. As of September 30, 2017, the note has a remaining balance of $15,000 (9).
From June 13, 2017 to August 31, 2017, the Company entered into three short-term promissory notes with a related party for a total of $275,000 to be used in operations. The notes were unsecured and had an interest rate of 3-7.5% per annum and are due 1-3 months from issuance. On September 27, 2017, these notes were consolidated with the same related party into one promissory note in the amount of $275,000. The note is secured by the Company’s June 13, 2017 patent (US Patent #9,679,170 B2 “Material Tracking System”), is due October 1, 2018, and bears an interest rate of 7.5%. As of September 30, 2017, the note has a remaining balance of $275,000 (10).
NOTE 6. RELATED PARTY TRANSACTIONS
The Company has agreements with related parties for consulting services, notes payable, commitments and contingencies and stock options. See Notes to Financial Statements numbers 5, 7, 8, and 9.
12 |
NOTE 7. STOCKHOLDERS’ DEFICIT
Common Stock
The Company has 100,000,000 shares of common stock authorized with a par value of $0.001 per share. As of September 30, 2017 and December 31, 2016 there were 40,001,572 and 37,117,572 shares of common stock issued respectively.
On January 6, 2017, the Company issued 25,000 shares of common stock at $1.00 per share to an unrelated party for cash proceeds of $25,000.
From January 26, 2017 through March 13, 2017, the Company issued a combined total of 400,000 shares of common stock at $1.00 per share to a related party for cash proceeds of $400,000.
On April 6, 2017, the Company acquired intangible assets by issuing 2,250,000 shares of common stock at a deemed value of $1.96 per share ($4,405,050) to Annihilyzer Inc. in order to close on the amended agreement dated April 6, 2017. Also see Note 4.
On April 12, 2017, the Company issued 100,000 shares of common stock at $1.00 per share to a related party for cash proceeds of $100,000.
On April 14, 2017, the Company issued 5,000 shares of common stock at $1.00 per share to an unrelated party for cash proceeds of $5,000.
On June 16, 2017, the Company issued 20,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $25,000.
On June 27, 2017, the Company issued 10,000 shares of common stock at $1.25 per share to a related party for cash proceeds of $12,500.
On July 13, 2017, the Company issued 12,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $15,000
On July 13, 2017, the Company issued 12,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $15,000.
On July 27, 2017, the Company issued 30,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $37,500.
On August 9, 2017, the Company issued 20,000 shares of common stock at $1.25 per share to an unrelated party for cash proceed of $25,000.
Stock Options
On January 1, 2017 the Company issued 30,000 stock options to a related party with an exercise price of $2.00 per share. The options vest on January 1, 2018. The Company used the Black-Scholes methodology to value the stock-based compensation expense for options. Compensation expense is recognized on a straight-line basis over the vesting period. As of September 30, 2017, the Company recognized $42,165 in compensation expense, leaving $14,055 in compensation expense to be recognized through December 31, 2017.
On January 26, 2017, the Company issued 200,000 stock options to a related party with an exercise price of $2.00 per share. The options vested immediately. The Company used the Black-Scholes methodology to value the stock-based compensation expense for options. As of September 30, 2017, the Company recognized $373,800 in compensation expense, leaving $0 to be recognized in remaining compensation expense.
In applying the Black-Scholes methodology to the options granted through September 30, 2017, the fair value of our stock-based awards was estimated using the following assumptions ranging from:
Risk-free interest rate | 1.22 - 1.95% |
Expected option life | 2 - 5 years |
Expected dividend yield | 0.00% |
Expected price volatility | 165.72 - 199.94% |
Below is a table summarizing the options issued and outstanding as of September 30, 2017:
Date | Number | Number | Exercise | Weighted Average Remaining Contractual | Expiration | Proceeds to Company if | ||||||||||||||||||||
Issued | Outstanding | Exercisable | Price $ | Life (Years) | Date | Exercised | ||||||||||||||||||||
05/21/2014 | 1,875,000 | 1,875,000 | 0.13 | 1.64 | 05/20/2019 | $ | 250,000 | |||||||||||||||||||
01/01/2016 | 90,000 | 90,000 | 0.33 | 2.25 | 12/31/2019 | 30,000 | ||||||||||||||||||||
01/01/2016 | 75,000 | 75,000 | 0.33 | 2.25 | 12/31/2019 | 25,000 | ||||||||||||||||||||
09/15/2016 | 10,000 | 10,000 | 1.00 | 2.25 | 12/31/2019 | 10,000 | ||||||||||||||||||||
10/01/2016 | 7,500 | 7,500 | 1.00 | 2.25 | 12/31/2019 | 7,500 | ||||||||||||||||||||
01/01/2017 | 30,000 | — | 2.00 | 1.25 | 01/01/2019 | 60,000 | ||||||||||||||||||||
01/26/2017 | 200,000 | 200,000 | 2.00 | 4.33 | 01/26/2022 | 400,000 | ||||||||||||||||||||
2,287,500 | 2,257,500 | $ | 782,500 |
The weighted average exercise prices are $0.34 and $0.32 for the options outstanding and exercisable, respectively.
13 |
NOTE 8. COMMITMENTS AND CONTINGENCIES
On November 21, 2016, the Company signed a lease for approximately 12,000 square feet of office, research & development, warehouse, and production space in Little River, South Carolina. The lease was effective December 1, 2016 at a rate of $4,800 per month for a period of three years. The Company has an option to extend the lease for two periods of three years each. The option to extend the first three-year period is at a rate of $5,100 per month. The option to extend the second three-year period is at a rate of $5,400 per month.
On September 1, 2017, the Company entered into a five-year employment agreement with Marion E. Paris, Jr. to be the president of the Annihilyzer Division of Paradigm. Mr. Paris is a director of the Company and Paradigm. Under the terms of the employment agreement, Mr. Paris is to be paid an annual base salary of $90,000 and other benefits associated with an executive officer, including four weeks paid vacation. In addition, the Company agreed to pay Mr. Paris a signing bonus of $40,000 ($20,000 on or before November 1, 2017, with an additional $20,000 on January 1, 2018). As of September 30, 2017, the Company has paid $7,500 in salary to Mr. Paris and had not paid the initial $20,000 of the signing bonus which is due on or before November 1, 2017.
On August 1, 2017 the Company terminated its month-to-month lease for office space in Lenexa, Kansas and transitioned its headquarter to its Little River, South Carolina facility.
NOTE 9 - PAYROLL LIABILITIES
The Company has past due federal and state payroll liabilities for unpaid payroll taxes, penalties and interest for the second and third quarters of 2017. As of September 30, 2017, the past due balance, excluding penalties, interest, and fees, totaled $116,946. The Company anticipates paying these liabilities before December 31, 2017, or negotiating a payment plan with the IRS and various States for payment over time.
NOTE 10. SUBSEQUENT EVENTS
On October 11, 2017, the Company entered into a one-year promissory note with a non-related party for $37,500 to be used in operations. This note is unsecured and bears an interest rate of 8%. The note is due October 11, 2018.
On October 24, 2017, the Company entered into a promissory note with a related party for $20,000 to be used in operations. This note is unsecured and bears an interest rate of 5%. The note is due on April 24, 2018.
On October 25, 2017, the Company issued 40,000 shares of common stock at $0.75 per share to an unrelated party for cash proceeds of $30,000.
On October 24, 2017 and October 27, 2017 the Company revised the share price relating to shares of common stock sold during the period from September 1, 2016 through October 30, 2017 down to $0.75 per share. As a result of the revised share price, the Company issued an additional 337,666 shares of common stock to fifteen investors, including 191,667 shares to related parties.
14 |
FORWARD LOOKING STATEMENTS
This document contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including, but not limited to, any projections of earnings, revenue or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new services or developments; any statements regarding future economic conditions or performance; any statements or belief; and any statements of assumptions underlying any of the foregoing.
Forward-looking statements may include the words “may,” “could,” “estimate,” “intend,” “continue,” “believe,” “expect” or “anticipate” or other similar words. These forward-looking statements present our estimates and assumptions only as of the date of this report. Accordingly, readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the dates on which they are made. We do not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the dates they are made. You should, however, consult further disclosures we make in this Quarterly Report on Form 10-Q, our Annual Report on Form 10-K, Current Reports on Form 8-K and other reports we file under the Exchange Act.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and inherent risks and uncertainties. The factors impacting these risks and uncertainties include, but are not limited to:
• | our ability to efficiently manage and repay our debt obligations; |
• | our inability to raise additional financing for working capital; |
• | our ability to generate sufficient revenue in our targeted markets to support operations; |
• | significant dilution resulting from our financing activities; |
• | actions and initiatives taken by both current and potential competitors; |
• | supply chain disruptions for components used in our products; |
• | manufacturers inability to deliver components or products on time; |
• | our ability to diversify our operations; |
• | the fact that our accounting policies and methods are fundamental to how we report our financial condition and results of operations, and they may require management to make estimates about matters that are inherently uncertain; |
• | adverse state or federal legislation or regulation that increases the costs of compliance, or adverse findings by a regulator with respect to existing operations; |
• | changes in U.S. GAAP or in the legal, regulatory and legislative environments in the markets in which we operate; |
• | deterioration in general or global economic, market and political conditions; |
• | inability to efficiently manage our operations; |
• | inability to achieve future operating results; |
• | the unavailability of funds for capital expenditures; |
• | our ability to recruit, hire and retain key employees; |
• | the inability of management to effectively implement our strategies and business plans; and |
• | the other risks and uncertainties detailed in this report. |
In this Form 10-Q references to “Bingham Canyon,” “Bingham,” “the Company,” “we,” “us,” “our” and similar terms refer to Bingham Canyon Corporation and its wholly owned operating subsidiary, Paradigm Convergence Technologies Corporation (“Paradigm,” or “PCT Corp.”).
15 |
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Executive Overview
On August 10, 2016, Bingham entered into a Securities Exchange Agreement (the “Exchange Agreement”) with Paradigm Convergence Technologies Corporation, a Nevada corporation (“Paradigm”). Pursuant to the terms of the Exchange Agreement, Paradigm became the wholly-owned subsidiary of Bingham after the exchange transaction. Bingham is a holding company, which through Paradigm, is engaged in the business of designing, assembling and/or building equipment, acquiring and marketing new products and technologies through licensing and joint ventures.
Bingham is a holding company and Paradigm is the wholly-owned subsidiary of Bingham. Paradigm is a technology company specializing in the development and commercialization of environmentally-safe products and solutions for global sustainability. We hold patent, intellectual property and/or distribution rights to innovative products and technologies; most specifically, our on-site generation and applications systems for Hydrolyte®, GoGreenlyteFirst™, PCT An-O-Lyte™, PCT Cath-O-Lyte™ and Annihilyte™ disinfectant and microbicide fluids and our comprehensive “Green Cleaning” and disinfecting system and program, the Annihilyzer™ System with its patented[1] tracking, monitoring and reporting system. Our overall strategy is to market new products and technologies using direct sales; system and service agreements; fluid sales; equipment sales and leasing; licensing and distributor agreements; and, joint ventures, and partnerships. We intend to also continue our constant pursuit of new technologies (through acquisition or invention) upon which we can build and expand our joint venture and licensing core business. However, Paradigm may not be able to identify suitable license or joint venture opportunities, nor guarantee that any such agreements will be profitable.
Bingham had not recorded revenues for the two fiscal years prior to its acquisition of Paradigm and was dependent upon financing to continue basic operations. Paradigm has recorded revenue since it initiated operations in 2012; however, those revenues have not been sufficient to finance operations. The Company recorded a net loss of $1,667,005 for the nine months ended September 30, 2017 and accumulated losses of $5,689,989 from inception through September 30, 2017.
Bingham remains dependent upon additional financing to continue operations. The Company intends to raise additional equity financing through private placements of its common stock and debt financing on an as-needed basis. We expect that we would issue such stock pursuant to exemptions to the registration requirements provided by, and in accordance with, federal and state securities laws. The purchasers and manner of issuance will be determined according to our financial needs, as discussed below, and the available exemptions to the registration requirements of the Securities Act of 1933. We also note that if we issue more shares of our common stock, then our stockholders may experience dilution in the value per share of their common stock.
The expected costs for the next twelve months include:
Management projects these costs to total approximately $1,500,000. To minimize these costs, the Company intends to maintain its practice of controlling operating overheads with efficient facilities commitments, generally below market salaries and consulting fees, and rigorous prioritization of expenditures.
Based on its understanding of the commercial readiness of its products and technologies, the capabilities of its personnel (current and being hired), established business relationships and the general market conditions; management believes that the Company should be at or close to profitability during fiscal 2018.
16 |
Liquidity and Capital Resources
A critical component of our operating plan impacting our continued existence is the ability to obtain additional capital through additional equity and/or debt financing. We do not anticipate generating sufficient positive internal operating cash flow until such time as we can deliver our products to market and generate substantial revenues, which may take the next full year to fully realize, if ever. In the event we cannot obtain the necessary capital to pursue our strategic plan, we may have to significantly curtail our operations. This would materially impact our ability to continue operations.
SUMMARY OF BALANCE SHEET | Period ended September 30, 2017 | Year ended December 31, 2016 | ||||||
Cash and cash equivalents | $ | 23,732 | $ | 21,078 | ||||
Total current assets | 395,100 | 152,497 | ||||||
Total assets | 4,873,787 | 278,854 | ||||||
Total liabilities | 1,336,762 | 555,838 | ||||||
Accumulated deficit | (5,689,989 | ) | (4,022,984 | ) | ||||
Total stockholders’ equity (deficit) | $ | 3,537,025 | $ | (276,984 | ) |
At September 30, 2017, the Company recorded a net loss of $1,667,005 and a working capital deficit of $666,662. We have generated minimal revenues from operations since inception and we have not established an ongoing source of revenue sufficient to cover our operating costs. During 2017 and 2016 we have relied primarily upon advances and loans from related and third parties to fund our operations. The Company has relied on raising debt and equity capital in order to fund its ongoing day-to-day operations and its corporate overhead. We had $23,732 in cash at September 30, 2017, compared to $21,078 at December 31, 2016. We had total liabilities of $1,336,762 at September 30, 2017 compared to $555,838 at December 31, 2016.
The increase in current assets was primarily the result of an increase in inventory, as a result of gearing up to produce equipment; both for parts and finished machines.
The increase in total liabilities was primarily the result of an increase in debt used for operations and the unusual and non-recurring expenses associated with securing the right to use the EPA production registration (EPA Registration #82341-4 “Excelyte® VET” label) for a period of time.
Our current cash flow is not sufficient to meet our monthly expenses of approximately $125,000 and to fund future research and development. We intend to rely on additional debt financing, loans from existing stockholders and private placements of common stock for additional funding; however, there is no assurance that additional funding will be available. Although we do not yet have material commitments for future capital expenditures, we cannot assure you that we will be able to obtain short-term financing, or that sources of such financing, if any, will continue to be available, and if available, that they will be on favorable terms.
During the next 12 months we anticipate incurring additional costs related to the filing of Exchange Act reports. We believe we will be able to meet these costs through funds provided by management, significant stockholders and/or third parties. We may also rely on the issuance of our common stock in lieu of cash to convert debt or pay for expenses.
Commitments and Obligations
During the year, the Company operated under two leases for office space: one located in Lenexa, Kansas and the second located in Little River, South Carolina. The office space lease cost totaled $6,300 per month. The Company terminated its lease in Lenexa, Kansas effective June 30, 2017. For the three months ended September 30, 2017, the Company operated under one lease for its facility in Little River, South Carolina at a cost of $4,800 per month.
17 |
Results of Operations
SUMMARY OF OPERATIONS | Three month period ended September 30, | Nine month period ended September 30, | ||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues, net | $ | 58,123 | $ | 4,750 | $ | 80,352 | $ | 83,811 | ||||||||
Cost of sales | (22,682 | ) | (7,183 | ) | (42,019 | ) | (37,789 | ) | ||||||||
Gross Profit | 35,441 | (2,433 | ) | 38,333 | 46,022 | |||||||||||
Total operating expenses | (514,323 | ) | (202,266 | ) | (1,655,238 | ) | (623,724 | ) | ||||||||
Total other expense | (21,654 | ) | (22,226 | ) | (50,100 | ) | (86,193 | ) | ||||||||
Income tax provision | — | — | — | — | ||||||||||||
Net loss | $ | (500,536 | ) | $ | (226,925 | ) | $ | (1,667,005 | ) | $ | (663,895 | ) | ||||
Net earnings (loss) per share both (basic) and diluted | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.04 | ) | $ | (0.04 | ) |
Revenues increased to $58,123 for the three months ended September 30, 2017 compared to $4,750 for the three months ended September 30, 2016. Revenues decreased to $80,352 for the nine months ended September 30, 2017 compared to $83,811 for the nine months ended September 30, 2016. The revenue increase for the three months ended September 30, 2017 was due to machinery sales. The revenue decreased for the nine months ended September 30, 2017 due to a decrease in the sale of fluids.
Cost of sales increased to $22,682 for the three months ended September 30, 2017 compared to $7,183 for the three months ended September 30, 2016. Cost of sales increased to $42,019 for the nine months ended September 30, 2017 compared to $37,789 for the nine months ended September 30, 2016. The cost of sales increases for both periods was due to the volume and types of sales for the periods; purchasing inventory for the production of equipment for sale is more expensive than utilizing existing equipment to produce fluid solutions to sell.
Total operating expenses increased to $514,323 for the three months ended September 30, 2017 compared to $202,266 for the three months ended September 30, 2016. Total operating expenses increased to $1,655,238 for the nine months ended September 30, 2017 compared to $623,724 for the nine months ended September 30, 2016. The total operating expense increases for both periods were due to stock option expenses and hiring new employees.
General and administrative expenses increased to $389,376 for the three months ended September 30, 2017 compared to $186,816 for the three months ended September 30, 2016. General and administrative expenses increased to $1,346,955 for the nine months ended September 30, 2017 compared to $517,711 for the nine months ended September 30, 2016. General and administrative expense increases for both periods were due to stock option expenses and hiring new employees. General and administrative expenses are anticipated to stabilize at current levels, with no significant increases until additional production staff and other ancillary general staff are required to facilitate building more equipment and in supporting sales.
Research and development expenses increased to $32,490 for the three months ended September 30, 2017 compared to $13,326 for the three months ended September 30, 2016. Research and development expenses increased to $102,402 for the nine months ended September 30, 2017 compared to $90,330 for the nine months ended September 30, 2016. Research and development expenses increased for both periods due to field testing required for EPA certification and market/industry requirements.
Depreciation and amortization expenses increased to $92,427 for the three months ended September 30, 2017 compared to $2,124 for the three months ended September 30, 2016. Depreciation and amortization expenses increased to $205,881 for the nine months ended September 30, 2017 compared to $15,683 for the nine months ended September 30, 2016. Depreciation and amortization expenses increased for both periods due to fixed asset and intangible asset acquisitions during those periods.
Total interest expense increased to $21,654 for the three months ended September 30, 2017 compared to $22,226 for the three months ended September 30, 2016. Total interest expense increased to $50,100 for the nine months ended September 30, 2017 compared to $37,321 for the nine months ended September 30, 2016. The change in interest expense during both periods is due directly to the borrowings for continued operations during the periods.
The Company incurred a loss on convertible debt in the amount of $48,872 during the second quarter of 2016. This expense was associated with the election by two holders of convertible debentures to convert the debentures solely to common stock.
Net loss from operations and after income taxes increased to $500,536 for the three months ended September 30, 2017 compared to $226,925 for the three months ended September 30, 2016. Net loss from operations and after income taxes increased to $1,667,005 for the nine months ended September 30, 2017 compared to $663,895 for the nine months ended September 30, 2016. Net loss from operations and after income taxes increased for both periods primarily due to increased general and administrative expenses and depreciation and amortization expenses.
18 |
Off-Balance Sheet Arrangements
We have not entered into any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources and would be considered material to investors.
Critical Accounting Policies
Emerging Growth Company - We qualify as an “emerging growth company” under the recently enacted Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). As a result, we are permitted to, and intend to, rely on exemptions from certain disclosure requirements. For so long as we are an emerging growth company, among other things, we will not be required to:
• | Have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act; |
• | Submit certain executive compensation matters to shareholder advisory votes, such as “say-on-pay” and “say-on-frequency” |
• | Obtain shareholder approval of any golden parachute payments not previously approved; and |
• | Disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the Chief Executives compensation to median employee compensation. |
In addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an emerging growth company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to take advantage of the benefits of this extended transition period. Our financial statements may therefore not be comparable to those of companies that comply with such new or revised accounting standards.
We will remain an “emerging growth company” until the earliest of (i) the last day of the first fiscal year in which our total annual gross revenues exceed $1 billion; (ii) the fifth anniversary of our first sale of common equity pursuant to an effective registration statement; (iii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under the Securities Exchange Act of 1934, which would occur if the market value of our ordinary shares that are held by non-affiliates exceeds $700 million as of the last business day of our most recently completed third fiscal quarter; or (iv) the date on which we have issued more than $1 billion in non-convertible debt during the preceding three-year period.
Recent Accounting Developments
We reviewed all recent accounting pronouncements issued by the FASB (including the Emerging Issues Task Force), the AICPA, and the SEC and we did not or are not believed by management to have a material impact on our present or future financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable to smaller reporting companies.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our Principal Executive Officer and Principal Financial Officer, Gary Grieco, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Report. Based on the evaluation, Mr. Grieco concluded that our disclosure controls and procedures are ineffective in timely alerting him to material information relating to us (including our consolidated subsidiaries) required to be included in our periodic SEC filings. Notwithstanding the finding of ineffective disclosure controls and procedures, we concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material respects, our financial position, results of operations and cash flows for the periods presented in conformity with accounting principles generally accepted in the United States.
Changes in Internal Control Over Financial Reporting
Our management is responsible to establish and maintain adequate internal control over financial reporting. Our principal executive officer is responsible to design or supervise a process that provides reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The policies and procedures include:
For the period ended September 30, 2017, management has relied on the Committee of Sponsoring Organizations of the Treadway Commission (COSO), “Internal Control - Integrated Framework,” to evaluate the effectiveness of our internal control over financial reporting. Based upon that framework, our principal executive officer has determined that our internal controls over financial reporting for period ended September 30, 2017 and the year ended December 31, 2016, were not effective.
The material weaknesses relate to the limited number of persons responsible for the recording and reporting of financial information, the lack of separation of financial reporting duties, and the limited size of our management team in general. We are in the process of evaluating methods of improving our internal control over financial reporting, including the possible addition of financial reporting staff and the increased separation of financial reporting responsibility, and intend to implement such steps as are necessary and possible to correct these material weaknesses.
Our management determined that there were no changes made in our internal controls over financial reporting during the third quarter of 2017 that have materially affected, or are reasonably likely to materially affect our internal control over financial reporting.
There has been no change in the Company’s internal controls over financial reporting that occurred during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
Internal control systems, no matter how well designed and operated, have inherent limitations. Therefore, even a system which is determined to be effective cannot provide absolute assurance that all control issues have been detected or prevented. Our systems of internal controls are designed to provide reasonable assurance with respect to financial statement preparation and presentation.
19 |
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We may become involved in various routine legal proceedings incidental to our business. To our knowledge as of the date of this Report, there are no material pending legal proceedings to which we are a party or to which any of our property is subject.
ITEM 1A. RISK FACTORS
We are an emerging growth company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item. However, we detailed significant business risks in Item 1A to our Form 10-K for the year ended December 31, 2016, to which reference is made herein.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On July 13, 2017, the Company sold 24,000 shares of common stock at $1.25 per share to two unrelated parties for cash proceeds of $30,000.
On July 27, 2017, the Company sold 30,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $37,500.
On August 9, 2017, the Company sold 20,000 shares of common stock at $1.25 per share to an unrelated party for cash proceed of $25,000.
Subsequent Issuances After Quarter-End
On October 25, 2017, the Company issued 40,000 shares of common stock at $0.75 per share to an unrelated party for cash proceeds of $30,000.
On October 24, 2017 and October 27, 2017, the Company revised the share price relating to shares of common stock sold during the period from September 1, 2016 through October 30, 2017 down to $0.75 per share. As a result of the revised share price, the Company issued an additional 337,666 shares of common stock to15 investors, including 191,667 shares to related parties.
All of the above-described issuances were exempt from registration pursuant to Section 4(a)(2) and/or Regulation D of the Securities Act as transactions not involving a public offering. With respect to each transaction listed above, no general solicitation was made by either the Company or any person acting on its behalf. All such securities issued pursuant to such exemptions are restricted securities as defined in Rule 144(a)(3) promulgated under the Securities Act, appropriate legends have been placed on the documents evidencing the securities, and may not be offered or sold absent registration or pursuant to an exemption there from.
Issuer Purchases of Equity Securities
We did not repurchase any of our equity securities during the quarter ended September 30, 2017.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
We have entered into a number of promissory notes, some of which are in default as of September 30, 2017, or went into default before the filing of this Current Report (See Note 5 to the financial statements).
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
On September 1, 2017, the Company entered into a five-year employment agreement with Marion E. Paris, Jr. to be the president the Annihilyzer Division of Paradigm. Mr. Paris is a director of the Company and Paradigm. Under the terms of the employment agreement, Mr. Paris is to be paid an annual base salary of $90,000 and other benefits associated with an executive officer, including four weeks paid vacation. In addition, the Company agreed to pay Mr. Paris a signing bonus of $40,000 ($20,000 on or before November 1, 2017, with an additional $20,000 on January 1, 2018). As of September 30, 2017, the Company had paid $7,500 in salary to Mr. Paris. As of September 30, 2017, the Company had not paid the initial $20,000 of the signing bonus which is due on or before November 1, 2017. The foregoing description of the employment agreement does not purport to be complete and is qualified in its entirety by reference to the agreement, a copy of which is attached to this report as Exhibit 10.5.
20 |
ITEM 6. EXHIBITS
Part I Exhibits
No. | Description |
31.1 | Principal Executive Officer Certification |
31.2 | Principal Financial Officer Certification |
32.1 | Section 1350 Certification |
Part II Exhibits
No. | Description |
3(i) | Articles of Incorporation (Incorporated by reference to exhibit 3.1 to Form 10-SB, filed September 18, 2000) |
3(ii) | Bylaws of Bingham Canyon (Incorporated by reference to exhibit 3.3 to Form 10-SB filed September 18, 2000) |
10.1 | Sublease Agreement between Paradigm and United Resource Holdings, LLC, dated August 1, 2015, as amended (incorporated by reference to Exhibit 10.1 to the Form 8-K/A filed on September 2, 2016) |
10.2 | Agreement with Annihilyzer, Inc. dated November 29, 2016 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on April 20, 2017) |
10.3 | Amendment to Agreement with Annihilyzer, Inc. dated April 6, 2017 (incorporated by reference to Exhibit 10.2 to the Form 8-K filed on April 20, 2017) |
10.4 | Read Consolidated Promissory Note dated September 27, 2017 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed on October 4, 2017) |
10.5† | Paris Employment Agreement |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Label Linkbase Document |
101.PRE | XBRL Taxonomy Presentation Linkbase Document |
† Indicates management contract or compensatory plan or arrangement.
21 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BINGHAM CANYON CORPORATION | ||
Date: November 14, 2017 | By: | /s/Gary J. Grieco |
Gary J. Grieco, Principal Executive Officer | ||
President and Director | ||
Principal Financial Officer |
22
Exhibit 10.5
EMPLOYMENT AGREEMENT
This Agreement is made effective the 1st day of September 2017
BY & BETWEEN:
Bingham Canyon Corporation,
a publicly traded corporation, incorporated pursuant to
the laws of the Nevada
(hereinafter “Bingham” or “the Company”) whose principal office is at
4235 Commerce Street
Little River, SC 29566
-and-
Marion E. Paris, Jr.
a person who resides at
3360 Maiden Highway
Lincoln North Carolina
(hereinafter “Paris”)
In consideration of the mutual covenants and promises herein contained, the Parties hereto agree as follows (hereinafter referred to as the “Agreement”):
ARTICLE 1 – SCOPE OF EMPLOYMENT
1.1 Paris has been appointed to the boards of directors of Bingham and its subsidiary, Paradigm Convergent Technologies Corporation (hereinafter “Paradigm”).
1.2 The Company hereby appoints, employs and hires Paris to the employment position of President of the Annihilyzer™ Division of Paradigm.
1.3 Paris shall serve The Company and shall perform on behalf of The Company such reasonable duties as are consistent with his board and executive positions and shall utilize his best efforts to promote the interests and goodwill of The Company.
1.4 Paris shall have full chief executive authority to design, plan, document, revise and amend as from time to time may be necessary, and execute the Strategic Business Plan of the Annihilyzer™ Division of Paradigm, subject only to the prior approval of the CEO of Bingham.
ARTICLE 2 – EFFECTIVE DATE AND TERM OF EMPLOYMENT
2.1 Notwithstanding the date of execution of this Agreement, Paris’s employment under this Agreement shall be effective as at the 1st day of September 2017 (the “Commencement Date”), and the employment of Paris shall continue thereafter for a period of five (5) years, automatically renewable for subsequent five (5) year terms unless this Agreement earlier terminated (i) for cause by either party upon notice, (ii) by mutual agreement in writing signed by all parties, or (iii) by Paris’ resignation which must be accepted by the Company.
ARTICLE 3 – EXCLUSIVE SERVICE
3.1 During the term of this Agreement, Paris shall well and faithfully serve the Company and to the best of Paris’ ability devote the whole of his time and attention during business hours to the business of the Company, and shall not, without consent in writing of the Company, engage in any other business (except as is cited in Schedule A – Exceptions).
ARTICLE 4 – COMPENSATION
4.1 Subject to periodic adjustments, the Annual Base Salary payable by the Company to Paris for his services hereunder shall be $90,000 (ninety thousand dollars, less any deductions or withholding as required by law), and shall be payable in equal bi-monthly installments of $3,750 (three thousand seven hundred fifty dollars, less deductions or withholding), on the first (1st) and fifteenth (15th) day of each month, or at such other intervals as may be agreed upon between Paris and the Company. The Annual Base Salary will be reviewed by the Company each year and Paris’ compensation may be amended by the parties’ written agreement, but the initial Annual Base Salary shall not be decreased.
4.2 Upon execution of this employment agreement by Paris, in addition to the above Annual Base Salary, Paris shall also be entitled to a signing bonus payable by the Company to Paris in the amount of $40,000 (forty thousand dollars). The signing bonus is to be paid by the Company in two $20,000 (twenty thousand dollar) payments. The first payment shall be due and payable on or before September 1, 2017, and the second payment shall be due and payable on January 1, 2018.
4.3 It is agreed by the parties that the signing bonus is due to Paris in accordance with this Agreement without any demand, deduction, abatement, offset or credit even if this Agreement is subsequently terminated.
ARTICLE 5 – ADDITIONAL BENEFITS
5.1 In addition to the above compensation, Paris shall be entitled to participate fully in any benefit plans, profits, or other issues provided currently or at any future time during the term of this Agreement by the Company for its employees.
5.2 In addition to the above compensation, Paris shall also be entitled to four (4) weeks of paid vacation per fiscal year of the Company. The vacation may be reviewed by the Company each year and Paris’ paid vacation may be amended by the parties’ written agreement, but the initial paid vacation period of four (4) weeks shall not be decreased.
ARTICLE 6 – REIMBURSEMENT OF EXPENSES
6.1 Paris shall be entitled to incur reasonable expenses necessary or incidental to the proper discharge of his duties, which expenses shall be timely reimbursed by the company.
ARTICLE 7 – CONFIDENTIALITY OBLIGATIONS
7.1 Other than as required in the normal and customary discharge of his duties and management of the Company, Paris shall not, either during the term of his employment with the Company or any time thereafter, disclose or cause to be disclosed, to any person or entity whatsoever (with the exception of the Company and its employees, officers, directors and agents), and unless required by law, any secrets or confidential information concerning the technical trade secrets, business, affairs or financial performance or position of the Company.
ARTICLE 8 – GOVERNING LAW AND JURISDICTION
8.1 This Agreement shall be governed by and interpreted in accordance with the laws of the State of South Carolina. The parties further submit to the jurisdiction of the Courts in the State of South Carolina or, as may be the case, United States District Court for the District of South Carolina.
ARTICLE 9 – ENTIRE AGREEMENT
9.1 This Agreement constitutes the entire agreement between the Parties hereto relating to the subject matter hereof and supersede all prior and contemporaneous agreements, understandings, negotiations and discussions, whether verbal or written, of the parties, and there are no warranties, representations or other agreements between the Parties in connection with the subject matter hereof, except as specifically set forth in this Agreement.
9.2 Any modification to this Agreement must be in writing and signed by Paris and the Company or such modification shall be void.
9.3 The parties intend to be legally bound by this Agreement and it will be binding upon and inure to the benefit of the parties and their respective successors and assigns. Neither party may assign this Agreement without the prior written consent of the other party except to a legal successor in interest that assumes the assigning party’s obligations in their entirety.
9.4 The undersigned parties have the right to perform the obligations contemplated by this Agreement and all such obligations have been duly authorized.
9.5 All notices required or permitted to be given by either party must be in writing and mailed by registered mail, return receipt requested, to the other party addressed utilizing the addresses listed above. Either party may change its address effective 10 days following written notice to the other party.
IN WITNESS WHEREOF, the parties have executed this Agreement, effective as at the date first written.
FOR: | BINGHAM CANYON CORPORATION & |
PARADIGM CONVERGENCE TECHNOLOGIES CORPORATION | |
Per | /s/ Gary J. Grieco |
GARY J. GRIECO | |
Chief Executive Officer | |
FOR HIMSELF PERSONALLY | |
/s/ Marion E. Paris | |
MARION E. PARIS |
SCHEDULE A
Exceptions to Article 3 - Exclusive Service
The Company acknowledges, agrees and understands that:
1. | Paris is, and will remain, CEO / President of Annihilare, Inc.; |
2. | Currently the Annihilare position makes very limited demands on Paris’ time; and, |
3. | Paris’ position as CEO/President of Annihilare, Inc., will not interfere with or obstruct Paris’ ability to perform his duties and responsibilities to Paradigm in any material way. |
This Employment Agreement has been tendered to Paris and executed by the Company with that knowledge and understanding.
Exhibit 31.1
PRINCIPAL EXECUTIVE OFFICER CERTIFICATION
I, Gary J. Grieco, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Bingham Canyon Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report. |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 14, 2017 |
/s/ Gary J. Grieco Gary J. Grieco Principal Executive Officer |
Exhibit 31.2
PRINCIPAL FINANCIAL OFFICER CERTIFICATION
I, Gary J. Grieco, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Bingham Canyon Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statement made, in light of the circumstances under which statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report. |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 14, 2017 |
/s/ Gary J. Grieco Gary J. Grieco Principal Financial Officer |
Exhibit 32.1
BINGHAM CANYON CORPORATION
CERTIFICATION OF PERIODIC REPORT
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
18 U.S.C. Section 1350
The undersigned executive officer of Bingham Canyon Corporation certifies pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that:
a. | the quarterly report on Form 10-Q of Bingham Canyon Corporation for the quarter ended September 30, 2017 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
b. | the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of Bingham Canyon Corporation. |
Date: November 14, 2017 |
/s/ Gary J. Grieco Gary J. Grieco Principal Executive Officer Principal Financial Officer |
Document and Entity Information - shares |
9 Months Ended | |
---|---|---|
Sep. 30, 2017 |
Nov. 13, 2017 |
|
Document And Entity Information | ||
Entity Registrant Name | BINGHAM CANYON CORP | |
Entity Central Index Key | 0001119897 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | Yes | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 40,379,238 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2017 |
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 100,000,000 | 100,000,000 |
Common stock, shares issued | 40,001,572 | 37,117,572 |
Common stock, shares outstanding | 40,001,572 | 37,117,572 |
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Revenues | ||||
Revenue | $ 58,123 | $ 4,750 | $ 80,352 | $ 83,811 |
Cost of Goods sold | 22,682 | 7,183 | 42,019 | 37,789 |
Gross profit | 35,441 | (2,433) | 38,333 | 46,022 |
OPERATING EXPENSES | ||||
General and administrative | 389,376 | 186,816 | 1,346,955 | 517,711 |
Research and development | 32,490 | 13,326 | 102,402 | 90,330 |
Depreciation and amortization | 92,457 | 2,124 | 205,881 | 15,683 |
Total operating expenses | 514,323 | 202,266 | 1,655,238 | 623,724 |
Net loss before other expenses | (478,882) | (204,699) | (1,616,905) | (577,702) |
OTHER EXPENSES | ||||
Interest expense | (21,654) | (22,226) | (50,100) | (37,321) |
Loss on settlement convertible debt | (48,872) | |||
Total other expenses | (21,654) | (22,226) | (50,100) | (86,193) |
Loss from operations before Income taxes | (500,536) | (226,925) | (1,667,005) | (663,895) |
Income taxes | ||||
NET LOSS | $ (500,536) | $ (226,925) | $ (1,667,005) | $ (663,895) |
Basic and diluted net loss per share | $ (0.01) | $ (0.01) | $ (0.04) | $ (0.04) |
Basic and diluted weighted average shares outstanding | 39,981,485 | 23,319,196 | 39,041,968 | 18,473,821 |
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The unaudited interim condensed consolidated financial statements of Bingham Canyon Corporation (“the Company”) have been prepared in accordance with United States generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of our balance sheet, statements of operations, and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative of the results to be expected for a full year.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s December 31, 2016 audited financial statements as reported in its Form 10-K, filed with the United States Securities and Exchange Commission on April 14, 2017. Nature of Operations On August 31, 2016, the Company entered into a Securities Exchange Agreement with Paradigm Convergence Technologies Corporation (“Paradigm”) to effect the acquisition of Paradigm as a wholly-owned subsidiary. Under the terms of the agreement, the Company issued 16,790,625 restricted common shares of Company stock to all of the shareholders of Paradigm in exchange for all 22,387,500 outstanding Paradigm common stock. In addition, the Company issued options exercisable into 2,040,000 shares of the Company’s common stock (with exercise prices ranging between $0.133 and $0.333) in exchange for 2,720,000 outstanding Paradigm stock options (with exercise prices ranging between $0.10 and $0.25). These 2,040,000 options have been adjusted at the same exchange rate of 75% that the outstanding common shares were exchanged. As a result of this reverse recapitalization, Paradigm, the operating company, is considered the accounting acquirer.
Paradigm, formed June 6, 2012 under the original name of EUR-ECA, Ltd., transitioned its headquarters from Lenexa, Kansas to its office, research and development and production facilities in Little River, South Carolina. Paradigm is a technology licensing and equipment manufacturing company specializing in environmentally safe solutions for global sustainability. Paradigm holds patent, intellectual property and/or distribution rights to innovative products and technologies. Paradigm provides innovative products and technologies for eliminating biocidal contamination from water supplies, industrial fluids, hard surfaces, food processing equipment and medical devices. Paradigm’s overall strategy is to market new products and technologies through the use of equipment leasing, joint ventures, licensing, distributor agreements and partnerships. Principles of Consolidations The accompanying consolidated financial statements include the accounts of Bingham Canyon Corporation (“Parent”) and its wholly owned operating subsidiary, Paradigm Convergence Technologies Corporation (“Paradigm” or “Subsidiary”). All intercompany accounts have been eliminated upon consolidation. Use of Estimates The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting periods. Estimates are based on historical experience and on various other market-specific and other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from those estimates.
Cash and Cash Equivalents Cash and cash equivalents are considered to be cash and a highly liquid security with original maturities of three months or less. There was cash of $23,732 and $21,078 as of September 30, 2017 and December 31, 2016, respectively. There were no cash equivalents as of September 30, 2017 and December 31, 2016.
Accounts Receivable Accounts receivable are carried at their estimated collectible amounts. The Company provides allowances for uncollectible accounts receivable equal to the estimated collection losses that will be incurred in collection of all receivables. Accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. That Company’s management determines which accounts are past due and if deemed uncollectible, the Company charges off the receivable in the period the determination is made. Based on management’s evaluation, the allowance for doubtful accounts was $12,000 at September 30, 2017 and December 31, 2016. Inventory The inventory consists of raw materials $88,950 and finished goods $223,894 in the combined amount of $312,844 at September 30, 2017. Inventory is valued based upon first-in first-out (“FIFO”) cost, not in excess of market. The Company recorded a reserve allowance against inventory of nil and nil for the periods ending September 30, 2017 and December 31, 2016, respectively. Fair Value Measurements The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable, is used to measure fair value:
The carrying values of our financial instruments, including, cash and cash equivalents, accounts receivable, inventory, prepaid expenses, accounts payable and accrued expenses approximate their fair value due to the short maturities of these financial instruments. We do not have other financial assets or liabilities that are measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016. Valuation of Long-lived Assets The carrying values of the Company’s long-lived assets are reviewed for impairment annually and whenever events or changes in circumstances indicate that they may not be recoverable. When projections indicate that the carrying value of the long-lived asset is not recoverable, the carrying value is reduced by the estimated excess of the carrying value over the projected undiscounted cash flows. Under similar analysis no impairment was recorded as of September 30, 2017 and December 31, 2016. Impairment tests are conducted on an annual basis and, should they indicate a carrying value in excess of fair value, additional impairment changes may be required.
Property and Equipment Property and equipment are stated at purchased cost and depreciated on a straight-line method over estimated useful lives ranging from 5 to 15 years. Upon disposition of property and equipment, related gains and losses are recorded in the results of operations. Accumulated depreciation for period ending September 30, 2017 and December 31, 2016 was $42,869 and $30,479, respectively. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expenses as incurred.
Intangible Assets Costs to obtain or develop patents are capitalized and amortized over the remaining life of the patents, and technology rights are amortized over estimated useful lives of 1 to 15 years. These assets are stated at cost, net of accumulated amortization. An impairment charge is recognized if the carrying amount is not recoverable and the carrying amount exceeds the fair value of the intangible assets as determined by the projected undiscounted net future cash flows. The Company recorded impairment expense of nil and nil for the periods ending September 30, 2017 and December 31, 2016, respectively. Accumulated amortization was $309,198 and $107,582 as of September 30, 2017 and December 31, 2016, respectively.
Research and Development Research and development costs are recognized as an expense during the period incurred, which is until the conceptual formulation, design, and testing of the process is completed and the process has been determined to be commercially viable.
Revenue Recognition Revenue is recognized when persuasive evidence of an arrangement exists, services have been provided or goods delivered, the price to the buyer is fixed or determinable and collectability is reasonably assured. Revenue from the sale of products is recorded at the time of shipment to the customers. Revenue from contracts to license technology to others is immediately recognized since it is a non-refundable deposit.
Basic and Diluted Loss per Share Basic loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is computed by dividing net loss by the weighted-average number of common shares and dilutive potential common shares outstanding during the period. The weighted-average number of common shares outstanding for computing basic EPS was 39,041,968 at September 30, 2017 as compared to 18,473,821 at September 30, 2016, respectively. At September 30, 2017 and September 30, 2016 there were 1,589,875 and 1,467,250 common stock equivalents from stock options that were excluded from the diluted EPS calculation as their effect is anti-dilutive.
Recent Accounting Pronouncements In March, 2016, the FASB issued ASU 2016-09, "Stock Compensation." ASU 2016-09 was issued to simplify the accounting for stock compensation. It focuses on income tax accounting, award classification, estimating forfeitures, and cash flow presentation. For public companies, ASU 2016-09 became effective for annual periods beginning after December 15, 2016 and for interim periods within those annual periods. The Company adopted ASU 2016-09 effective January 1, 2017. ASU 2016-09 has no material effect on the Company’s financial statements.
In January, 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASU 2017-01 issues an initial required screen that, if met, eliminates the need for further assessment. Under the new guidance, when substantially all of the fair value of gross assets acquired is concentrated in a single asset, or group of similar assets, the assets acquired would not represent a business.
A public company with a calendar year end and which is a Securities and Exchange Commission (SEC) filer should adopt the amendments in ASU 2017-01 effective January 1, 2018. Early adoption is permitted for interim or annual dates after September 30, 2016. The Company adopted ASU 2017-01 effective January 1, 2017.
In January 2017, the FASB issued ASU 2017-04, “Intangible, Goodwill & Other.” ASU 2017-04 simplifies how all entities assess impairment by implementing a one-step test. As amended, the impairment test will compare the fair value with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds fair value.
A public company which is a Securities and Exchange Commission (SEC) filer should adopt the amendments in ASU 2017-04 for its annual or interim period within its annual period in fiscal years beginning December 31, 2019. Early adoption is permitted for interim or annual dates after January 1, 2017. The Company adopted ASU 2017-04 effective January 1, 2017. ASU 2017-04 has no material effect in the Company’s financial statements.
The Company has reviewed all other FASB issued ASU accounting pronouncements and interpretations thereof that have effective dates during the period reported and in future periods. The Company has carefully considered the new pronouncements that alter the previous GAAP and do not believe that any new or modified principles will have a material impact on the Company’s reported financial position or operations in the near term. |
GOING CONCERN |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
GOING CONCERN | NOTE 2. GOING CONCERN
The accompanying unaudited condensed consolidated financial statements have been prepared assuming that the Company will continue as a going concern. The Company has limited assets, has incurred losses since inception of $5,689,989 and has negative cash flows from operations. As of September 30, 2017, the Company had a working capital deficit of $666,662. The Company has relied on raising debt and equity capital in order to fund its ongoing day-to-day operations and its corporate overhead. The Company will require additional working capital from either cash flow from operations, from debt or equity financing, or from a combination of these sources. These factors raise substantial doubt about the ability of the Company to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
PROPERTY AND EQUIPMENT |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
PROPERTY AND EQUIPMENT | NOTE 3. PROPERTY AND EQUIPMENT
Property and Equipment consist of the following as of September 30, 2017 and December 31, 2016:
Depreciation expense was $12,390 for the nine months ended September 30, 2017, of which $8,126 is included in cost of goods sold and $4,264 is included in operating expenses. Depreciation expense was $10,662 for the nine months ended September 30, 2016 of which nil is included in cost of goods sold and $10,662 is included in operating expenses. |
INTANGIBLE ASSETS |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
INTANGIBLE ASSETS | NOTE 4. INTANGIBLE ASSETS
On March 10, 2017, the Company entered into a three-year Efficacy Test Data License Agreement and Efficacy Test Data Assignment Agreement (the “Agreement”) with a third party for $25,000. Under the Agreement, the Company can use certain Efficacy Test Data and purchases the rights to other Efficacy Test Data to be added to its EPA Registration number 83241-4. The Company paid $25,000 for the use of certain Efficacy Test Data and purchase of other Efficacy Test Data. The $25,000 was paid on April 28, 2017.
On March 13, 2017, the Company entered into a Registration Transfer Agreement (“Transfer Agreement”) and a Data License and Assignment Agreement (“Data Agreement”) with a third party. Pursuant to the Transfer Agreement, the Company received United States Environmental Protection Agency’s (“EPA”) Registration number 82341-4 for Excelyte® VET for a one-time fee of $125,000. The Company agreed to pay $75,000 at the time of executing the agreement and remaining $50,000 within 30 days. The $50,000 was paid on April 7, 2017.
On April 6, 2017, the Company acquired intangible assets by issuing 2,250,000 shares of common stock at a deemed value of $1.96 per share ($4,405,050) to Annihilyzer Inc. in order to close on the amended agreement dated April 6, 2017. Pursuant to the terms of the Agreement, as amended, the Company acquired an Annihilyzer patent and all associated intellectual property. In addition, Paradigm granted Annihilyzer Inc, a three-year license and sub-registration under Paradigm’s EPA Product Registration #82341-4. Annihilyzer, Inc. had no activity under this sub-registration agreement as of September 30, 2017.
The components of intangible assets at September 30, 2017 and December 31, 2016 were as follows:
Amortization expense was $201,616 and $5,022 for the nine months ended September 30, 2017 and, 2016, respectively. |
NOTES PAYABLE |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
NOTES PAYABLE | NOTE 5. NOTES PAYABLE
The following tables summarize notes payable as of September 30, 2017 and December 31, 2016:
Notes Payable
On May 18, 2016, the Company entered into a loan agreement for $150,000 with an unrelated individual. The note is due on June 1, 2018. The note is secured by a mortgage or deed of trust on a property located in Fuquay Varina, North Carolina, owned by a minority shareholder, and by a personal guarantee of the President of the Company. The note bears an interest rate of 13% per annum and a default rate of 19% per annum. The Company paid an origination fee of 10% of the loan value and a broker’s commission of 3% of the loan value. There was also appraisal, underwriting, loan service, and attorney fees of approximately $9,500. The Company recorded a debt discount of approximately $29,079 resulting from these issuance costs which is being amortized over the life of the loan. As of September 30, 2017, the note has a remaining balance of $150,000 and a debt discount balance of $9,643 (1).
On May 8, 2017, the Company entered into a 2-month term promissory note with an unrelated party for $25,000 to be used in operations. The note was extended on July 8, 2017 to a new due date of October 10, 2017. The note is secured by 50,000 shares of common stock as collateral and guarantees interest in the amount of $5,000 at the time of repayment. As of September 30, 2017, the note has a remaining balance of $25,000 (2).
On May 15, 2017, the Company entered into a 45-day promissory note with an unrelated party for $125,000 to be used in operations. The note was extended on August 1, 2017 to a new due date of August 31, 2017. The note is secured personally by the President of the Company and bears an interest rate of 10% per annum. The Company made payments on the note in the amount of $25,000 during the period ended September 30, 2017. The payments represented $23,535 of principal and $1,465 of interest. As of September 30, 2017, the note is in default and has a remaining balance of $101,465 (3).
From July 3, 2017 to August 30, 2017, the Company entered into three short term promissory notes with an unrelated party totaling $50,000 to be used in operations. The notes were unsecured and had an interest rate of 8%. On September 1, 2017, these notes were consolidated with this same unrelated party into one promissory note in the amount of $50,000. This note is unsecured and bears an interest rate of 8%. The note is due December 31, 2017. As of September 30, 2017 the note has a remaining balance of $50,000. (4) On September 27, 2017, the Company entered into a promissory note with this same unrelated party for $25,000 to be used in operations. This note is unsecured and bears an interest rate of 8%. The note is due December 31, 2017. As of September 30, 2017 the note has a remaining balance of $25,000 (5).
Notes Payable – Related Parties
From October 18, 2016 to July 25, 2017, the Company entered into three promissory notes with a related party for a total of $100,000 to be used in operations. These notes are unsecured and bear an interest rate of 5% per annum. As of September 30, 2017, the notes have a total remaining balance of $100,000 (6).
On January 1, 2017, the Company consolidated its outstanding promissory notes with the Company’s President and CEO, into one promissory note totaling $293,302. The note is unsecured and bears an interest rate of 3.5% and is due January 1, 2018. As of September 30, 2017 the note has a remaining balance of $249,802 (7). From April 27, 2017 to August 14, 2017 the Company entered into ten promissory notes with the Company’s president, a related party, for a total of $80,612 to be used in operations. The notes are unsecured and bear an interest rate of 3% per annum and are due 9-12 months from issuance. As of September 30, 2017, these notes have a total remaining balance of $80,612 (8).
On May 15, 2017, the Company entered into a one-year term promissory note with a related party for $15,000 to be used in operations. The note is unsecured and bears interest at a rate of 5% per annum. As of September 30, 2017, the note has a remaining balance of $15,000 (9).
From June 13, 2017 to August 31, 2017, the Company entered into three short-term promissory notes with a related party for a total of $275,000 to be used in operations. The notes were unsecured and had an interest rate of 3-7.5% per annum and are due 1-3 months from issuance. On September 27, 2017, these notes were consolidated with the same related party into one promissory note in the amount of $275,000. The note is secured by the Company’s June 13, 2017 patent (US Patent #9,679,170 B2 “Material Tracking System”), is due October 1, 2018, and bears an interest rate of 7.5%. As of September 30, 2017, the note has a remaining balance of $275,000 (10). |
RELATED PARTY TRANSACTIONS |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Related Party Transactions [Abstract] | |
RELATED PARTY TRANSACTIONS | NOTE 6. RELATED PARTY TRANSACTIONS
The Company has agreements with related parties for consulting services, notes payable, commitments and contingencies and stock options. See Notes to Financial Statements numbers 5, 7, 8, and 9. |
STOCKHOLDERS' DEFICIT |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
STOCKHOLDERS' DEFICIT | NOTE 7. STOCKHOLDERS’ DEFICIT
Common Stock
The Company has 100,000,000 shares of common stock authorized with a par value of $0.001 per share. As of September 30, 2017 and December 31, 2016 there were 40,001,572 and 37,117,572 shares of common stock issued respectively.
On January 6, 2017, the Company issued 25,000 shares of common stock at $1.00 per share to an unrelated party for cash proceeds of $25,000.
From January 26, 2017 through March 13, 2017, the Company issued a combined total of 400,000 shares of common stock at $1.00 per share to a related party for cash proceeds of $400,000.
On April 6, 2017, the Company acquired intangible assets by issuing 2,250,000 shares of common stock at a deemed value of $1.96 per share ($4,405,050) to Annihilyzer Inc. in order to close on the amended agreement dated April 6, 2017. Also see Note 4.
On April 12, 2017, the Company issued 100,000 shares of common stock at $1.00 per share to a related party for cash proceeds of $100,000.
On April 14, 2017, the Company issued 5,000 shares of common stock at $1.00 per share to an unrelated party for cash proceeds of $5,000.
On June 16, 2017, the Company issued 20,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $25,000.
On June 27, 2017, the Company issued 10,000 shares of common stock at $1.25 per share to a related party for cash proceeds of $12,500.
On July 13, 2017, the Company issued 12,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $15,000
On July 13, 2017, the Company issued 12,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $15,000.
On July 27, 2017, the Company issued 30,000 shares of common stock at $1.25 per share to an unrelated party for cash proceeds of $37,500.
On August 9, 2017, the Company issued 20,000 shares of common stock at $1.25 per share to an unrelated party for cash proceed of $25,000.
Stock Options
On January 1, 2017 the Company issued 30,000 stock options to a related party with an exercise price of $2.00 per share. The options vest on January 1, 2018. The Company used the Black-Scholes methodology to value the stock-based compensation expense for options. Compensation expense is recognized on a straight-line basis over the vesting period. As of September 30, 2017, the Company recognized $42,165 in compensation expense, leaving $14,055 in compensation expense to be recognized through December 31, 2017.
On January 26, 2017, the Company issued 200,000 stock options to a related party with an exercise price of $2.00 per share. The options vested immediately. The Company used the Black-Scholes methodology to value the stock-based compensation expense for options. As of September 30, 2017, the Company recognized $373,800 in compensation expense, leaving $0 to be recognized in remaining compensation expense.
In applying the Black-Scholes methodology to the options granted through September 30, 2017, the fair value of our stock-based awards was estimated using the following assumptions ranging from:
Below is a table summarizing the options issued and outstanding as of September 30, 2017:
The weighted average exercise prices are $0.34 and $0.32 for the options outstanding and exercisable, respectively. |
COMMITMENTS AND CONTINGENCIES |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 8. COMMITMENTS AND CONTINGENCIES
On November 21, 2016, the Company signed a lease for approximately 12,000 square feet of office, research & development, warehouse, and production space in Little River, South Carolina. The lease was effective December 1, 2016 at a rate of $4,800 per month for a period of three years. The Company has an option to extend the lease for two periods of three years each. The option to extend the first three-year period is at a rate of $5,100 per month. The option to extend the second three-year period is at a rate of $5,400 per month.
On September 1, 2017, the Company entered into a five-year employment agreement with Marion E. Paris, Jr. to be the president of the Annihilyzer Division of Paradigm. Mr. Paris is a director of the Company and Paradigm. Under the terms of the employment agreement, Mr. Paris is to be paid an annual base salary of $90,000 and other benefits associated with an executive officer, including four weeks paid vacation. In addition, the Company agreed to pay Mr. Paris a signing bonus of $40,000 ($20,000 on or before November 1, 2017, with an additional $20,000 on January 1, 2018). As of September 30, 2017, the Company has paid $7,500 in salary to Mr. Paris and had not paid the initial $20,000 of the signing bonus which is due on or before November 1, 2017.
On August 1, 2017 the Company terminated its month-to-month lease for office space in Lenexa, Kansas and transitioned its headquarter to its Little River, South Carolina facility. |
PAYROLL LIABILITIES |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Notes to Financial Statements | |
PAYROLL LIABILITIES | NOTE 9 - PAYROLL LIABILITIES
The Company has past due federal and state payroll liabilities for unpaid payroll taxes, penalties and interest for the second and third quarters of 2017. As of September 30, 2017, the past due balance, excluding penalties, interest, and fees, totaled $116,946. The Company anticipates paying these liabilities before December 31, 2017, or negotiating a payment plan with the IRS and various States for payment over time. |
SUBSEQUENT EVENTS |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 10. SUBSEQUENT EVENTS
On October 11, 2017, the Company entered into a one-year promissory note with a non-related party for $37,500 to be used in operations. This note is unsecured and bears an interest rate of 8%. The note is due October 11, 2018.
On October 24, 2017, the Company entered into a promissory note with a related party for $20,000 to be used in operations. This note is unsecured and bears an interest rate of 5%. The note is due on April 24, 2018.
On October 25, 2017, the Company issued 40,000 shares of common stock at $0.75 per share to an unrelated party for cash proceeds of $30,000.
On October 24, 2017 and October 27, 2017 the Company revised the share price relating to shares of common stock sold during the period from September 1, 2016 through October 30, 2017 down to $0.75 per share. As a result of the revised share price, the Company issued an additional 337,666 shares of common stock to fifteen investors, including 191,667 shares to related parties. |
NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) |
9 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Nature of Operations | Nature of Operations On August 31, 2016, the Company entered into a Securities Exchange Agreement with Paradigm Convergence Technologies Corporation (“Paradigm”) to effect the acquisition of Paradigm as a wholly-owned subsidiary. Under the terms of the agreement, the Company issued 16,790,625 restricted common shares of Company stock to all of the shareholders of Paradigm in exchange for all 22,387,500 outstanding Paradigm common stock. In addition, the Company issued options exercisable into 2,040,000 shares of the Company’s common stock (with exercise prices ranging between $0.133 and $0.333) in exchange for 2,720,000 outstanding Paradigm stock options (with exercise prices ranging between $0.10 and $0.25). These 2,040,000 options have been adjusted at the same exchange rate of 75% that the outstanding common shares were exchanged. As a result of this reverse recapitalization, Paradigm, the operating company, is considered the accounting acquirer.
Paradigm, formed June 6, 2012 under the original name of EUR-ECA, Ltd., transitioned its headquarters from Lenexa, Kansas to its office, research and development and production facilities in Little River, South Carolina. Paradigm is a technology licensing and equipment manufacturing company specializing in environmentally safe solutions for global sustainability. Paradigm holds patent, intellectual property and/or distribution rights to innovative products and technologies. Paradigm provides innovative products and technologies for eliminating biocidal contamination from water supplies, industrial fluids, hard surfaces, food processing equipment and medical devices. Paradigm’s overall strategy is to market new products and technologies through the use of equipment leasing, joint ventures, licensing, distributor agreements and partnerships. |
|||||||||
Principles of Consolidations | Principles of Consolidations The accompanying consolidated financial statements include the accounts of Bingham Canyon Corporation (“Parent”) and its wholly owned operating subsidiary, Paradigm Convergence Technologies Corporation (“Paradigm” or “Subsidiary”). All intercompany accounts have been eliminated upon consolidation. |
|||||||||
Use of Estimates | Use of Estimates The preparation of the condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingencies at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting periods. Estimates are based on historical experience and on various other market-specific and other relevant assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ materially from those estimates. |
|||||||||
Cash and Cash Equivalents | Cash and Cash Equivalents Cash and cash equivalents are considered to be cash and a highly liquid security with original maturities of three months or less. There was cash of $23,732 and $21,078 as of September 30, 2017 and December 31, 2016, respectively. There were no cash equivalents as of September 30, 2017 and December 31, 2016. |
|||||||||
Accounts Receivable | Accounts Receivable Accounts receivable are carried at their estimated collectible amounts. The Company provides allowances for uncollectible accounts receivable equal to the estimated collection losses that will be incurred in collection of all receivables. Accounts receivable are periodically evaluated for collectability based on past credit history with customers and their current financial condition. That Company’s management determines which accounts are past due and if deemed uncollectible, the Company charges off the receivable in the period the determination is made. Based on management’s evaluation, the allowance for doubtful accounts was $12,000 at September 30, 2017 and December 31, 2016. |
|||||||||
Inventory | Inventory The inventory consists of raw materials $88,950 and finished goods $223,894 in the combined amount of $312,844 at September 30, 2017. Inventory is valued based upon first-in first-out (“FIFO”) cost, not in excess of market. The Company recorded a reserve allowance against inventory of nil and nil for the periods ending September 30, 2017 and December 31, 2016, respectively. |
|||||||||
Fair Value Measurements | Fair Value Measurements The Company follows ASC 820, “Fair Value Measurements and Disclosures,” which defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. A fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable, is used to measure fair value:
The carrying values of our financial instruments, including, cash and cash equivalents, accounts receivable, inventory, prepaid expenses, accounts payable and accrued expenses approximate their fair value due to the short maturities of these financial instruments. We do not have other financial assets or liabilities that are measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016. |
|||||||||
Valuation of Long-lived Assets | Valuation of Long-lived Assets The carrying values of the Company’s long-lived assets are reviewed for impairment annually and whenever events or changes in circumstances indicate that they may not be recoverable. When projections indicate that the carrying value of the long-lived asset is not recoverable, the carrying value is reduced by the estimated excess of the carrying value over the projected undiscounted cash flows. Under similar analysis no impairment was recorded as of September 30, 2017 and December 31, 2016. Impairment tests are conducted on an annual basis and, should they indicate a carrying value in excess of fair value, additional impairment changes may be required. |
|||||||||
Property and Equipment | Property and Equipment Property and equipment are stated at purchased cost and depreciated on a straight-line method over estimated useful lives ranging from 5 to 15 years. Upon disposition of property and equipment, related gains and losses are recorded in the results of operations. Accumulated depreciation for period ending September 30, 2017 and December 31, 2016 was $42,869 and $30,479, respectively. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expenses as incurred. |
|||||||||
Intangible Assets | Intangible Assets Costs to obtain or develop patents are capitalized and amortized over the remaining life of the patents, and technology rights are amortized over estimated useful lives of 1 to 15 years. These assets are stated at cost, net of accumulated amortization. An impairment charge is recognized if the carrying amount is not recoverable and the carrying amount exceeds the fair value of the intangible assets as determined by the projected undiscounted net future cash flows. The Company recorded impairment expense of nil and nil for the periods ending September 30, 2017 and December 31, 2016, respectively. Accumulated amortization was $309,198 and $107,582 as of September 30, 2017 and December 31, 2016, respectively. |
|||||||||
Research and Development | Research and Development Research and development costs are recognized as an expense during the period incurred, which is until the conceptual formulation, design, and testing of the process is completed and the process has been determined to be commercially viable. |
|||||||||
Revenue Recognition | Revenue Recognition Revenue is recognized when persuasive evidence of an arrangement exists, services have been provided or goods delivered, the price to the buyer is fixed or determinable and collectability is reasonably assured. Revenue from the sale of products is recorded at the time of shipment to the customers. Revenue from contracts to license technology to others is immediately recognized since it is a non-refundable deposit. |
|||||||||
Basic and Diluted Loss Per Share | Basic and Diluted Loss per Share Basic loss per share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is computed by dividing net loss by the weighted-average number of common shares and dilutive potential common shares outstanding during the period. The weighted-average number of common shares outstanding for computing basic EPS was 39,041,968 at September 30, 2017 as compared to 18,473,821 at September 30, 2016, respectively. At September 30, 2017 and September 30, 2016 there were 1,589,875 and 1,467,250 common stock equivalents from stock options that were excluded from the diluted EPS calculation as their effect is anti-dilutive. |
|||||||||
Recent Accounting Pronouncements | Recent Accounting Pronouncements In March, 2016, the FASB issued ASU 2016-09, "Stock Compensation." ASU 2016-09 was issued to simplify the accounting for stock compensation. It focuses on income tax accounting, award classification, estimating forfeitures, and cash flow presentation. For public companies, ASU 2016-09 became effective for annual periods beginning after December 15, 2016 and for interim periods within those annual periods. The Company adopted ASU 2016-09 effective January 1, 2017. ASU 2016-09 has no material effect on the Company’s financial statements.
In January, 2017, the FASB issued ASU 2017-01, “Business Combinations (Topic 805): Clarifying the Definition of a Business.” ASU 2017-01 issues an initial required screen that, if met, eliminates the need for further assessment. Under the new guidance, when substantially all of the fair value of gross assets acquired is concentrated in a single asset, or group of similar assets, the assets acquired would not represent a business.
A public company with a calendar year end and which is a Securities and Exchange Commission (SEC) filer should adopt the amendments in ASU 2017-01 effective January 1, 2018. Early adoption is permitted for interim or annual dates after September 30, 2016. The Company adopted ASU 2017-01 effective January 1, 2017.
In January 2017, the FASB issued ASU 2017-04, “Intangible, Goodwill & Other.” ASU 2017-04 simplifies how all entities assess impairment by implementing a one-step test. As amended, the impairment test will compare the fair value with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds fair value.
A public company which is a Securities and Exchange Commission (SEC) filer should adopt the amendments in ASU 2017-04 for its annual or interim period within its annual period in fiscal years beginning December 31, 2019. Early adoption is permitted for interim or annual dates after January 1, 2017. The Company adopted ASU 2017-04 effective January 1, 2017. ASU 2017-04 has no material effect in the Company’s financial statements.
The Company has reviewed all other FASB issued ASU accounting pronouncements and interpretations thereof that have effective dates during the period reported and in future periods. The Company has carefully considered the new pronouncements that alter the previous GAAP and do not believe that any new or modified principles will have a material impact on the Company’s reported financial position or operations in the near term. |
PROPERTY AND EQUIPMENT (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and equipment |
|
INTANGIBLE ASSETS (Tables) |
9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of intangible assets |
|
NOTES PAYABLE (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Payable Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of notes payable |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable |
|
STOCKHOLDERS' DEFICIT (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assumptions used to estimate fair value of stock-based awards |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of options issued and outstanding |
|
GOING CONCERN (Details Narrative) - USD ($) |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Losses incurred since inception | $ (5,689,989) | $ (4,022,984) |
Working capital deficit | $ (666,662) |
PROPERTY AND EQUIPMENT - Property and equipment (Details) - USD ($) |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Property, Plant and Equipment [Abstract] | ||
Machinery and equipment | $ 94,931 | $ 92,673 |
Office equipment and furniture | 14,107 | 13,656 |
Leasehold improvements | 2,400 | 2,400 |
Property and Equipment, at Cost | 111,438 | 108,729 |
Less: Accumulated Depreciation | (42,869) | (30,479) |
Property and Equipment, Net | $ 68,569 | $ 78,250 |
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Property And Equipment Details Narrative | ||
Depreciation expense | $ 12,390 | $ 10,662 |
INTANGIBLE ASSETS - Components of intangible assets (Details) - USD ($) |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Patents | $ 4,513,913 | $ 100,439 |
Technology rights | 200,000 | 50,000 |
Intangible, at Cost | 4,713,913 | 150,439 |
Less: Accumulated Amortization | (309,198) | (107,582) |
Net Carrying Amount | $ 4,404,715 | $ 42,857 |
INTANGIBLE ASSETS (Details Narrative) - USD ($) |
9 Months Ended | |
---|---|---|
Sep. 30, 2017 |
Sep. 30, 2016 |
|
Intangible Assets Details Narrative | ||
One-time fee for Transfer and Data Agreements | $ 125,000 | |
One-time fee for license to utilize test data | $ 25,000 | |
Intangible assets acquired, shares issued | 2,250,000 | |
Intangible assets acquired, price per share | $ 1.96 | |
Intangible assets acquired, value of shares | $ 4,405,050 | |
Amortization expense | $ 201,616 | $ 5,022 |
NOTES PAYABLE - Summary of notes payable (Details) - USD ($) |
Sep. 30, 2017 |
Dec. 31, 2016 |
---|---|---|
Notes Payable - Summary Of Notes Payable Details | ||
Notes payable, related parties | $ 720,414 | $ 358,802 |
Notes payable | 351,465 | 150,000 |
Subtotal | 1,071,879 | 508,802 |
Less debt discount | (9,643) | (20,549) |
Subtotal, net | 1,062,236 | 488,253 |
Less current portion | (787,236) | (358,802) |
Net Long-Term Liabilities, net | $ 275,000 | $ 129,451 |
STOCKHOLDERS' DEFICIT - Assumptions used to estimate fair value of stock-based awards (Details) |
9 Months Ended |
---|---|
Sep. 30, 2017 | |
Equity [Abstract] | |
Expected price volatility, minimum | 165.72% |
Expected price volatility, maximum | 199.94% |
Expected dividend yield | 0.00% |
Expected option life, minimum | 2 years |
Expected option life, maximum | 5 years |
Risk-free interest rate, minimum | 1.22% |
Risk-free interest rate, maximum | 1.95% |
STOCKHOLDERS' DEFICIT - Summary of options issued and outstanding (Details) - USD ($) |
40 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Jan. 27, 2017 |
Jan. 02, 2017 |
Oct. 02, 2016 |
Sep. 16, 2016 |
Jan. 02, 2016 |
May 22, 2014 |
Sep. 30, 2017 |
|
Options issued and outstanding | |||||||
Number outstanding | 200,000 | 30,000 | 7,500 | 10,000 | 90,000 | 1,875,000 | 2,287,500 |
Number exercisable | 200,000 | 7,500 | 10,000 | 90,000 | 1,875,000 | 2,257,500 | |
Exercise price | $ 2.00 | $ 2.00 | $ 1.00 | $ 1.00 | $ 0.33 | $ 0.13 | |
Weighted average remaining contractual life | 4 years 3 months 29 days | 1 year 3 months | 2 years 3 months | 2 years 3 months | 2 years 3 months | 1 year 7 months 21 days | |
Expiration date | Jan. 26, 2022 | Jan. 01, 2019 | Dec. 31, 2019 | Dec. 31, 2019 | Dec. 31, 2019 | May 20, 2019 | |
Proceeds to Company if exercised | $ 400,000 | $ 60,000 | $ 7,500 | $ 10,000 | $ 30,000 | $ 250,000 | $ 782,500 |
Options issued and outstanding (2) | |||||||
Number outstanding | 75,000 | ||||||
Number exercisable | 75,000 | ||||||
Exercise price | $ 0.33 | ||||||
Weighted average remaining contractual life | 2 years 3 months | ||||||
Expiration date | Dec. 31, 2019 | ||||||
Proceeds to Company if exercised | $ 25,000 |
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) |
1 Months Ended | 9 Months Ended |
---|---|---|
Sep. 30, 2017 |
Sep. 30, 2017 |
|
Commitments and Contingencies Disclosure [Abstract] | ||
Monthly lease amount for Little River, South Carolina space | $ 4,800 | |
Annual base salary for director to serve as president of Annihilyzer Division of Paradigm | $ 90,000 | |
Signing bonus due to Division president | 40,000 | |
Amounts paid in salary to Division president | $ 7,500 |
PAYROLL LIABILITIES (Details Narrative) |
Sep. 30, 2017
USD ($)
|
---|---|
Notes to Financial Statements | |
Federal and state payroll liabilities past due balance, excluding penalties, interest and fees | $ 116,946 |
',DPB[4>.7Z!1
M+VK2?*AA61:<,0/Q=4.L)V.NO!A/9'4ZBK$6U(U40EIU0 B/',\UPV=G*2%/9\V[UZJ^92=
M>986]*6RZG.>D^K?@F;L.K.1_?'B1WH\FB[-.<
M%G7*"JNBAYG]!3UO$9:"AOB=TFM]'P#:9ZKBF9BG^ "T@?'I3X'"5*&U=2]M:AFEB\%,5?QEWHN _CS74RP=8!
MR01(9L ^YF%CHJC\"W>\R P.Q(R][WAXXNTA\;TI@S.V(MYY\=9[+\4VO WG']Q&L5$[K'('A2_('(#\W=+>7
MM]/W=:B6&_'^?/KF_/WY[?G,:J(QOPF>$>V.[^DV+! +))&&*Z*;39#FUD94
MV]
7U[\(&YGUQ^:$'MQR*HN=BU!;G/#?#>WEV=_^^OE^[>SZYO_
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M&?""-%G:%'MY-;N>WH*F*F;_?36[N+'9P ]A'*)RBF
\:]/QQZ#5
M#]K