EX-99 2 exhibit_a.htm EXHIBIT A exhibit_a.htm


Exhibit A
 
Ceragon Reports Fourth Quarter 2014
February 24, 2015
 

 
CERAGON NETWORKS REPORTS FOURTH QUARTER AND FULL YEAR 2014 FINANCIAL RESULTS
 
Company achieves fourth quarter non-GAAP operating profit,
 
significantly reduces quarterly cash consumption
 
Paramus, New Jersey, February 24, 2015 - Ceragon Networks Ltd. (NASDAQ: CRNT), the #1 wireless backhaul specialist today reported results for the fourth quarter and full year ended December 31, 2014.
 
Fourth Quarter 2014 Highlights:
 
Revenues -- $111.2 million, up 24% from the fourth quarter of 2013, and up 12% from the third quarter of 2014.
 
Gross margin – 20.5%, which includes the impact of $4.4 million of one-time items, compared to 31.0% in the fourth quarter of 2013 and 25.6% in the third quarter of 2014.
 
Operating loss – $(25.9) million, which includes the impact of $26.0 million of one-time items, compared to an operating loss of $(9.6) million in the fourth quarter of 2013 and an operating loss of $(0.8) million in the third quarter of 2014.
 
Net loss $(52.0) million or $(0.68) per diluted share, which includes $46.4 million of one-time items. Net loss for the fourth quarter of 2013 was $(15.4) million, or $(0.35) per diluted share. Net loss for the third quarter of 2014 was $(5.6) million or $(0.08) per diluted share.
 
One-time items – Fourth quarter 2014 net loss includes a total of $46.4 million of one-time charges. This amount consists of $11.2 million in restructuring costs, including a $4.4 million write-off of discontinued product inventory and other one-time charges, a charge of $14.8 million for impairment of goodwill from the Nera acquisition, and additional financial expenses of $20.5 million resulting from re-measurement of certain assets in Venezuela denominated in or linked to the U.S. dollar.
 
Non-GAAP results –gross margin was 24.4%, operating profit was $0.9 million, and net loss was $(3.7) million, or $(0.05) per diluted share. Non-GAAP results exclude one-time items as well as recurring adjustments of $1.8 million. For a reconciliation of GAAP to non-GAAP results, see the attached tables.
 
Cash and cash equivalents – $41.4 million at December 31, 2014, compared to $43.9 million at September 30, 2014.
 
 
 

 
 
Full Year 2014 Highlights:
 
Revenues $371.1 million, up 3% from 2013.
 
Gross margin – 23.6%, which includes the impact of $4.7 million of one-time items, compared to 31.0% in 2013.
 
Operating loss – $(32.0) million, which includes $14.3 million of one-time items, compared to $(23.6) million in 2013.
 
Net loss – $(76.5) million, or $(1.22) per diluted share, which includes $41.1 million of one-time items. Net loss for 2013 was $(47.5) million, or $(1.23) per diluted share in 2013.
 
One-time items – Full year 2014 net loss includes a total of $41.1 million one-time charges. This amount consists of  $20.3 million of restructuring costs, including a $4.4 million write-off of discontinued product inventory and other onetime charges, a charge of $14.8 million for impairment of goodwill, primarily from the Nera acquisition, which was more than offset by $16.8 million received as the result of a settlement agreement with Eltek ASA, and additional financial expenses of $24.6 million resulting from a devaluation of the local currency in Venezuela and re-measurement of certain assets denominated in or linked to the U.S. dollar,  as well as $2.2 million related to transactions to expatriate cash from Venezuela and Argentina.
 
Non-GAAP results – gross margin was 25.2%, operating loss was $(12.5) million, and net loss was $(25.2) million, or $(0.40) per diluted share. Non-GAAP results exclude one-time items and recurring adjustments of $10.3 million. For a reconciliation of GAAP to non-GAAP results, see the attached tables.
 
  “The significant sequential increase in our Q4 revenue was the result of the strong order pattern from India, mainly from one large customer, which also impacted our gross margin,” said Ira Palti, president and CEO of Ceragon. “Primarily due to the completion of the major portion of the large orders from India in 2014, we expect Q1 revenues to be in the range of $90 to $100 million.  We expect to begin a gradual improvement in non-GAAP gross margin during the first quarter and, as our expense reduction measures begin to take effect, we also target an improvement in operating profit in the first quarter.
 
“As previously discussed, we are primarily focused on improving profitability and generating positive cash flow,” Palti added. “Our goal is to achieve a non-GAAP net profit in Q2 when our results reflect the full effect of our expense reduction measures, and as we continue to pursue other profit improvement initiatives.”
 
Commenting on the company’s financial position, Doron Arazi, chief financial officer, said, “Conducting our asset impairment test, as required by GAAP, resulted in an impairment charge of $14.8 million of goodwill, which caused us to be in breach of one of our equity-related loan covenants. We are engaged in constructive discussions with our lenders to address this issue while redefining our credit facility terms in a manner that will enable the Company to address its expected cash needs, including certain relaxation of covenants, extension of term and certain gradual decrease of credit amount. We expect to finalize this agreement soon.”
 
 
- 2 -

 
 
Doron Arazi also added, “We are pleased with the progress we have made toward improving our working capital management. We continue to pursue our ongoing initiatives to control our working capital requirements and generate positive cash flow.”
 
Supplemental revenue breakouts by geography:
 
Fourth quarter 2014:
 
 
·
Europe:
14%
 
 
·
Africa:
 
11%
 
 
·
North America:
12%
 
 
·
Latin America:
15%
 
 
·
India:
37%
 
 
·
APAC:
11%
 
Full year 2014:
 
 
·
Europe:
16%
 
 
·
Africa:
 
15%
 
 
·
North America:
11%
 
 
·
Latin America:
22%
 
 
·
India:
25%
 
 
·
APAC:
11%
 
A conference call to discuss the results will begin at 9:00 a.m. EST. Investors are invited to join the Company’s teleconference by calling USA: (800) 230-1085 or International: +1 (612) 234-9960, from 8:50 a.m. EST. The call-in lines will be available on a first-come, first-serve basis.
 
Investors can also listen to the call live via the Internet by accessing Ceragon Networks’ website at the investors’ page: http://www.ceragon.com/about-us/ceragon/investor-relations, selecting the webcast link, and following the registration instructions.
 
If you are unable to join us live, the replay numbers are: USA: (800) 475-6701 or International +1 (320) 365-3844 Access Code: 349833. A replay of both the call and the webcast will be available through March 24, 2015.
 
About Ceragon Networks Ltd.

Ceragon Networks Ltd. (NASDAQ: CRNT) is the #1 wireless backhaul specialist. We provide innovative, flexible and cost-effective wireless backhaul and fronthaul solutions that enable mobile operators and other wired/wireless service providers to deliver 2G/3G, 4G/LTE and other broadband services to their subscribers. Ceragon’s high-capacity, solutions use microwave technology to transfer voice and data traffic while maximizing bandwidth efficiency, to deliver more capacity over longer distances under any deployment scenario. Based on our extensive global experience, Ceragon delivers turnkey solutions that support service provider profitability at every stage of the network lifecycle enabling faster time to revenue, cost-effective operation and simple migration to all-IP networks. As the demand for data pushes the need for ever-increasing capacity, Ceragon is committed to serve the market with unmatched technology and innovation, ensuring effective solutions for the evolving needs of the marketplace. Our solutions are deployed by more than 430 service providers in over 130 countries.
 
 
- 3 -

 
 
Join the Discussion

Ceragon Networks® and FibeAir® are registered trademarks of Ceragon Networks Ltd. in the United States and other countries. CERAGON ® is a trademark of Ceragon Networks Ltd., registered in various countries. Other names mentioned are owned by their respective holders.

This press release contains statements concerning Ceragon’s future prospects that are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. Examples of forward-looking statements include: projections of capital expenditures and liquidity, competitive pressures, revenues, growth prospects, product development, financial resources, restructuring costs, cost savings and other financial matters. You can identify these and other forward-looking statements by the use of words such as “may,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “expects,” “intends,” “potential” or the negative of such terms, or other comparable terminology. These forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially, including risks associated with increased working capital needs; risks associated with the ability of Ceragon to meet its liquidity needs; the risk that Ceragon will not achieve the benefits it expects from its expense reduction and profit enhancement programs; the risk that Ceragon will not comply with the financial or other covenants in its agreements with its lenders; the risk that sales of Ceragon’s new IP-20 products will not meet expectations; risks associated with doing business in Latin America, including currency export controls and recent economic concerns; risks relating to the concentration of our business in the Asia Pacific region and in developing nations; the risk of significant expenses in connection with potential contingent tax liability associated with Nera’s prior operations or facilities; and other risks and uncertainties detailed from time to time in Ceragon’s Annual Report on Form 20-F and Ceragon’s other filings with the Securities and Exchange Commission, and represent our views only as of the date they are made and should not be relied upon as representing our views as of any subsequent date. We do not assume any obligation to update any forward-looking statements.
 
Investors:
Doron Arazi                      or                      Claudia Gatlin
+972 3 5431 660                                          +1 212 830-9080
dorona@ceragon.com                              claudiag@ceragon.com

Media:
Tanya Solomon
+972 3 5431163
tanyas@ceragon.com
 
-tables follow-
 
 
- 4 -

 



Ceragon Reports Fourth Quarter and Year End 2014 Results

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2014
   
2013
   
2014
   
2013
 
                     
(Audited)
 
                         
Revenues
  $ 111,164     $ 89,492     $ 371,112     $ 361,772  
Cost of revenues
    88,405       61,751       283,643       249,543  
                                 
Gross profit
    22,759       27,741       87,469       112,229  
                                 
Operating expenses:
                               
Research and development, net
    8,112       10,409       35,004       42,962  
Selling and marketing
    13,142       17,106       56,059       67,743  
General and administrative
    6,764       8,089       23,657       26,757  
        Restructuring costs     5,880       9,345        6,816       9,345  
Other expense (income)
    14,765       (7,657 )     (2,035 )     (7,657 )
                                 
Total operating expenses
  $ 48,663     $ 37,292     $ 119,501     $ 139,150  
                                 
Operating loss
    25,904       9,551       32,032       26,921  
                                 
Financial expenses, net
    24,296       5,162       37,946       14,018  
                                 
Loss before taxes
    50,200       14,713       69,978       40,939  
                                 
Taxes on income
    1,756       664       6,501       6,539  
                                 
Net loss
  $ 51,956     $ 15,377     $ 76,479     $ 47,478  
                                 
Basic and diluted net loss per share
  $ 0.68     $ 0.35     $ 1.22     $ 1.23  
                                 
Weighted average number of shares used in computing basic and diluted net loss per share
      76,784,068         43,639,777         62,518,602         38,519,606  


 
- 5 -

 

Ceragon Reports Fourth Quarter and Year End 2014 Results
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
 
   
December 31,
2014
   
December 31,
2013
 
ASSETS
       
(Audited)
 
             
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 41,423     $ 42,407  
Short-term bank deposits
    413       446  
Marketable securities
    535       5,499  
Trade receivables, net
    162,626       131,166  
Deferred taxes, net
    3,522       7,198  
Other accounts receivable and prepaid expenses
    22,898       34,205  
Inventories
    61,830       64,239  
Total current assets
    293,247       285,160  
                 
NON-CURRENT ASSETS:
               
Marketable securities
    -       3,985  
Deferred tax assets, net
    239       6,542  
   Severance pay and pension funds
    5,669       7,065  
   Property and equipment, net
    33,138       35,245  
   Intangible assets, net
    5,070       7,213  
Goodwill
    -       14,935  
Other non-current assets
    4,510       5,826  
                 
Total non-current assets
    48,626       80,811  
Total assets
  $ 341,873     $ 365,971  
                 
         LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
CURRENT LIABILITIES:
               
Short term loan, including current maturities of long term bank loan
  $ 48,832     $ 46,922  
Trade payables
    101,752       77,979  
Deferred revenues
    17,667       7,968  
Other accounts payable and accrued expenses
    37,248       45,526  
Total current liabilities
    205,499       178,395  
                 
    LONG-TERM LIABILITIES:
               
Long term bank loan, net of current maturities
    2,072       10,304  
Accrued severance pay and pension
    11,452       13,635  
Other long term payables
    18,298       28,559  
Total long-term liabilities
    31,822       52,498  
                 
    SHAREHOLDERS' EQUITY:
               
Share capital:
               
        Ordinary shares
    212       141  
Additional paid-in capital
    406,413       357,989  
Treasury shares at cost
    (20,091 )     (20,091 )
Other comprehensive loss
    (4,111 )     (1,569 )
Accumulated deficits
    (277,871 )     (201,392 )
                 
Total shareholders' equity
    104,552       135,078  
                 
Total liabilities and shareholders' equity
  $ 341,873     $ 365,971  

 
- 6 -

 

Ceragon Reports Fourth Quarter and Year End 2014 Results
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(U.S. dollars, in thousands)
(Unaudited)
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2014
   
2013
   
2014
   
2013
 
                     
(Audited)
 
Cash flow from operating activities:
                       
Net loss
  $ (51,956 )   $ (15,377 )   $ (76,479 )   $ (47,478 )
Adjustments to reconcile net loss to net cash used in operating activities:
                               
Depreciation and amortization
    3,104       3,989       13,498       15,645  
Stock-based compensation expense
    654       1,048       3,345       3,822  
Write off of property and equipment
    2,367       2,559       2,367       2,559  
Write off of goodwill
    14,765       -       14,765       -  
Capital loss from marketable securities
    -       2,108       -       2,108  
Decrease (increase) in trade and other receivables, net
    6,231       (2,062 )     (22,593 )     18,272  
Decrease (increase) in inventory, net of write off
    (2,283 )     (7,092 )     1,792       401  
Increase (decrease) in trade payables and accrued liabilities
    10,643       (1,975 )     8,855       (21,044 )
Increase (decrease) in deferred revenues
    9,107       (533 )     9,699       (8,751 )
Decrease (increase) in deferred tax asset, net
    5,784       (171 )     9,788       3,572  
Other adjustments
    2,975       1,404       2,684       1,382  
Net cash provided by (used in) operating activities
  $ 1,391     $ (16,102 )   $ (32,279 )   $ (29,512 )
                                 
Cash flow from investing activities:
                               
Purchase of property and equipment ,net
    (4,227 )     (4,717 )     (12,691 )     (16,423 )
Investment in short and long-term bank deposit
    (36 )     (424 )     (36 )     (679 )
Proceeds from maturities of short and long-term bank deposits
    -       299       69       635  
Investment in available for sale marketable securities
    -       (7,867 )     -       (7,867 )
Proceeds from sales of available for sale marketable securities
    -       212       5,161       513  
Net cash used in investing activities
  $ (4,263 )   $ (12,497 )   $ (7,497 )   $ (23,821 )
                                 
Cash flow from financing activities:
                               
Proceeds from exercise of options
    -       -       -       1,145  
Proceeds from issuance of shares, net
    -       34,957       45,150       34,957  
Proceeds from financial institutions, net
    2,500       (2,300 )     22,690       23,690  
Repayments of bank loans
    (2,058 )     (2,058 )     (29,012 )     (10,232 )
Net cash provided by financing activities
  $ 442     $ 30,599     $ 38,828     $ 49,560  
                                 
Translation adjustments on cash and cash equivalents
  $ (91 )   $ (175 )   $ (36 )   $ (919 )
Increase (decrease) in cash and cash equivalents
  $ (2,521 )   $ 1,825     $ (984 )   $ (4,692 )
Cash and cash equivalents at the beginning of the period
    43,944       40,582       42,407       47,099  
Cash and cash equivalents at the end of the period
  $ 41,423     $ 42,407     $ 41,423     $ 42,407  
 
 
- 7 -

 

 
Ceragon Reports Fourth Quarter and Year End 2014 Results

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
 
   
Three months ended December 31,
 
   
2014
   
2013
 
   
GAAP (as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
                         
Revenues
  $ 111,164           $ 111,164     $ 89,492  
Cost of revenues
    88,405    
(a) 4,356
      84,049       60,761  
                               
Gross profit
    22,759             27,115       28,731  
                               
Operating expenses:
                             
Research and development, net
    8,112    
(b)307
      7,805       8,587  
Selling and marketing
    13,142    
(c)338
      12,804       15,887  
General and administrative
    6,764    
(d)1,138
      5,626       5,837  
Restructuring costs
    5,880     5,880       -       -  
Other expenses (income)
    14,765    
(e)14,765
      -       -  
                               
Total operating expenses
  $ 48,663           $ 26,235     $ 30,311  
                               
Operating profit (loss)
    (25,904 )           880       (1,580 )
Financial expenses, net
    24,296    
(f)20,451
      3,845       1,842  
                               
Loss before taxes
    50,200             2,965       3,422  
                               
Taxes on income
    1,756    
(g)1,015
      741       664  
                               
Net loss
  $ 51,956           $ 3,706     $ 4,086  
                               
Basic and diluted net loss per share
  $ 0.68           $ 0.05     $ 0.09  
                               
Weighted average number of shares used in computing basic and diluted net loss per share
    76,784,068             76,784,068       43,639,777  
                               
Total adjustments
          48,250                  
 
(a)
Cost of revenues includes a write-off of $4.4 million of discontinued product inventory related to restructuring. $0.3 million of amortization of intangible assets, $50 thousand of stock based compensation expenses and $(0.4) million of changes in pre-acquisition indirect tax positions in the three months ended December 31, 2014.
(b)
Research and development expenses include $0.3 million of stock based compensation expenses in the three months ended December 31, 2014.
(c)
Selling and marketing expenses includes $0.2 million of amortization of intangible assets and $0.1 million of stock based compensation expenses in the three months ended December 31, 2014.
(d)
General and administrative expenses include $0.5 million of adjustment of pension liabilities in Norway, $0.4 million related to the liquidation of one of the Company’s subsidiaries and $0.2 million of stock based compensation expenses in the three months ended December 31, 2014.
(e)
Other expenses result from a charge for impairment of goodwill, primarily associated with the Nera acquisition.
(f)
Financial expenses include $20.5 million resulting from re-measurement of certain assets denominated in or linked to the U.S. dollar, related to SICAD II in Venezuela, due to restrictive government policies on payments in foreign currency in the three months ended December 31, 2014.
(g)
Taxes on income include $1.0 million non-cash tax adjustments in the three months ended December 31, 2014.


 
- 8 -

 
 
Ceragon Reports Fourth Quarter and Year End 2014 Results

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
 
   
Year ended December 31,
 
   
2014
   
2013
 
   
GAAP (as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
                         
Revenues
  $ 371,112           $ 371,112     $ 361,772  
Cost of revenues
    283,643    
(a) 5,900
      277,743       245,751  
Gross profit
    87,469             93,369       116,021  
                               
Operating expenses:
                             
Research and development, net
    35,004    
(b) 4,034
      30,970       39,152  
Selling and marketing
    56,059    
(c) 2,238
      53,821       63,786  
General and administrative
    23,657    
(d) 2,602
      21,055       22,989  
Restructuring costs
    6,816       6,816       -       -  
Other expenses (income), net
    (2,035 )  
(e)(2,035)
      -       -  
                                 
Total operating expenses
  $ 119,501             $ 105,846     $ 125,927  
                                 
Operating loss
    32,032               12,477       9,906  
Financial expenses, net
    37,946    
(f) 26,761
      11,185       7,565  
                                 
Loss before taxes
    69,978               23,662       17,471  
                                 
Taxes on income
    6,501    
(g) 5,006
      1,495       2,502  
                                 
Net loss
  $ 76,479             $ 25,157     $ 19,973  
                                 
Basic net earnings (loss) per share
  $ (1.22 )           $ (0.40 )   $ (0.52 )
                                 
Weighted average number of shares used in computing diluted net earnings (loss)  per share
    62,518,602               62,518,602       38,519,606  
                                 
Total adjustments
            51,322                  
 
(a)
Cost of revenues includes $1.2 million of amortization of intangible assets, $(0.2) million of changes in pre-acquisition indirect tax positions, $0.2 million of stock based compensation expenses and $4.7 million of restructuring plan related costs, including a write-off of $4.4 million of discontinued product inventory in the year ended December 31, 2014.
(b)
Research and development expenses include $2.4 million of restructuring plan related costs and $1.6 million of stock based compensation expenses in the year ended December 31, 2014.
(c)
Selling and marketing expenses includes $0.9 million of amortization of intangible assets, $0.7 million of restructuring plan related costs and $0.7 million of stock based compensation expenses in the year ended December 31, 2014.
(d)
General and administrative expenses include $0.8 million of restructuring plan related costs, $0.5 million of adjustment of pension liabilities in Norway, $0.4 million related to the liquidation of one of the Company’s subsidiaries, and $0.8 million of stock based compensation expenses, in the year ended December 31, 2014.
(e)
Other income, net represents $16.8 million net cash received as a result of an agreement with Eltek ASA to settle all claims related to the purchase of Nera from Eltek in January 2011, mostly offset by  a charge of $14.8 million for impairment of goodwill primarily associated with the Nera acquisition, during the year ended December 31, 2014.
(f)
Financial expenses included $2.2 million related to certain transactions to expatriate cash from Venezuela and Argentina, and $24.6 million resulting from the devaluation of the local currency in Venezuela, pursuant to SICAD II, and the related re-measurement of certain assets denominated in or linked to the U.S. dollar due to restrictive government policies on payments in foreign currency in the year ended December 31, 2014.
(g)
Taxes on income include $5.0 million non-cash tax adjustments in the year ended December 31, 2014.

 
- 9 -

 
 
Ceragon Reports Fourth Quarter and Year End 2014 Results

RECONCILIATION BETWEEN REPORTED AND NON-GAAP
NET LOSS
(U.S. dollars in thousands)
(Unaudited)
 
   
Three months ended
   
Year ended
 
   
December 31, 2014
 
             
Reported GAAP net loss
    51,956       76,479  
                 
Stock based compensation expenses
    654       3,345  
Amortization of intangible assets
    532       2,121  
Write off of goodwill
    14,765       14,765  
Changes in pre-acquisition indirect tax positions
    (399 )     (215 )
Restructuring plan related costs
    10,278       15,385  
Currency devaluation in Venezuela
    20,451       24,591  
Expenses related to certain transactions to expatriate cash from Venezuela and Argentina
    -       2,170  
Non-cash tax adjustments
    1,015       5,006  
Income from settlement agreement with Eltek
    -       (16,800 )
Liquidation of one of the Company’s subsidiaries
    421       421  
Non-recurring adjustment of pension liabilities
    533       533  
                 
Non-GAAP net loss
    3,706       25,157  
 
 
- 10 -