EX-99 2 exhibit_a.htm EXHIBIT A exhibit_a.htm


Exhibit A
 
 
Press Release
Ceragon Reports Fourth Quarter 2012 – February 14, 2013
 
CERAGON NETWORKS REPORTS FOURTH QUARTER AND YEAR-END 2012 FINANCIAL RESULTS
 
Paramus, New Jersey, February 14, 2013 - Ceragon Networks Ltd. (NASDAQ: CRNT), the #1 wireless backhaul specialist today reported results for the fourth quarter and full year of 2012 which ended December 31, 2012.
 
Fourth quarter 2012 results:
 
Revenues for the fourth quarter of 2012 were $106.8 million.
 
Net loss in accordance with US Generally Accepted Accounting Principles (GAAP) for the fourth quarter of 2012 was ($8.4) million or $(0.23) per basic share and diluted share, compared to net loss of $(8.2) million in the fourth quarter of 2011, or $(0.23) per basic share and diluted share.
 
On a non-GAAP basis, excluding (a) $1.2 million of equity-based compensation expenses, (b) $0.9 million amortization of intangible assets, (c) $0.1 million inventory step up related to the Nera acquisition, (d) $6.7 million restructuring and other charges related to reduction in workforce (e) $(0.1) million of changes in pre-acquisition indirect tax positions, net income for the fourth quarter was $0.4 million, or $0.01 per basic share and diluted share. Non-GAAP net income for the fourth quarter of 2011 was $2.3 million, or $0.06 per basic share and diluted share. (Please refer to the accompanying financial tables for reconciliation of GAAP financial information to non-GAAP.)
 
Gross margin on a GAAP basis in the fourth quarter of 2012 was 32.8% of revenues. Gross margin on a non-GAAP basis in the fourth quarter was 33.3% of revenues.
 
Operating loss on a GAAP basis in the fourth quarter of 2012 was ($7.1) million. On a non-GAAP basis operating income in the fourth quarter of 2012 was $1.8 million.
 
Cash and cash investments at the end of the quarter were $51.6 million.
 
“Our revenues in Q4 were within the range of our guidance and our book-to-bill ratio was above 1,” said Ira Palti, President and CEO of Ceragon. “As expected, we generated substantial positive cash flow from operations during the quarter.”
 
“We achieved a number of important milestones during 2012 that will contribute to improving profitability.  After a complete transition of all customers to our short-haul solution and the completion of our program to reduce product cost of the long-haul product, we are poised to achieve further improvement in gross margin. We also increased our market share, becoming the clear #1 in the long haul business and added several new Tier 1 customers while continuing to penetrate others.  We recently introduced a new premium solution, the FibeAir IP-20C  that could begin to contribute to revenues toward the end of the year, and the expense reduction initiatives implemented during Q4 positions us to achieve significant operating leverage once top line growth resumes,” concluded Mr. Palti.
 
 
 

 
 
 
 Supplemental quarterly revenue breakouts:
 
Geographical breakdown, fourth quarter of 2012:
 
 
·
Europe:
25%
 
 
·
Africa:
 
6%
 
 
·
North America:
8%
 
 
·
Latin America:
32%
 
 
·
India:
7%
 
 
·
APAC:
22%
 
Full Year 2012 Results
 
As previously announced, in late December 2012, management learned that a major customer was requiring additional acceptance procedures and documentation for part of the equipment it had purchased from Ceragon and previously accepted.   As a result, the Company has deferred a portion of revenues previously recognized in 2012 related to such equipment until the additional acceptance procedures are completed, currently expected in 2013. This deferral of revenue recognition also impacted the recognition of the related costs of revenues and expenses, but had no impact on operating cash flow. Accordingly, adjustments have been made to our financial results for the first three quarters of fiscal 2012, which are described in the supplemental tables on page 10 of this press release. All comparative information in this release is on an adjusted basis.
 
Revenues for the full year of 2012 were $446.7 million, up 0.3% from $445.3 million in 2011. Net loss on a GAAP basis for 2012 was $(23.4) million or $(0.64) per basic share and diluted share. Net loss for the year 2011 was $(53.7) million or $(1.49) per basic share and diluted share.
 
On a non-GAAP basis, net income for 2012, excluding (a) $5.5 million of equity-based compensation expenses, (b) $3.5 million amortization of intangible assets, (c) $4.5 million inventory step up related to the Nera acquisition, (d) $6.7 million restructuring and other charges related to reduction in workforce (e) $1.0 million integration plan related costs and (f) $2.3 million of changes in pre-acquisition indirect tax positions, was $0.1 million or $0.002 per basic share and diluted share. Net income for the year 2011, was $0.4 million, or $0.01 per basic share and diluted share.
 
A conference call will follow, beginning at 9:00 a.m. EST. Investors are invited to join the Company’s teleconference by calling USA: (800) 611-1147 or International: +1 (612) 332-0630,  from 8:50 a.m. EST. The call-in lines will be available on a first-come, first-serve basis.
 
Investors can also listen to the call live via the Internet by accessing Ceragon Networks’ website at the investors’ page: http://www.ceragon.com/ir_events.asp?lang=0  selecting the webcast link, and following the registration instructions.
 
 
- 2 -

 
 
If you are unable to join us live, the replay numbers are: USA: (800) 475-6701 or International +1 (320) 365-3844 Access Code: 280782. A replay of both the call and the webcast will be available through March 14, 2013.
 
About Ceragon Networks Ltd.

Ceragon Networks Ltd.(NASDAQ: CRNT) is the #1 wireless backhaul specialist.  We provide innovative, flexible and cost-effective wireless backhaul solutions that enable mobile operators and other wired/wireless service providers to deliver 2G/3G, 4G/LTE and other broadband services to their subscribers.  Ceragon’s high-capacity, solutions use microwave technology to transfer voice and data traffic while maximizing bandwidth efficiency, to deliver more capacity over longer distances under any deployment scenario. Based on our extensive global experience, Ceragon delivers turnkey solutions that support service provider profitability at every stage of the network lifecycle enabling faster time to revenue, cost-effective operation and simple migration to all-IP networks.  As the demand for data pushes the need for ever-increasing capacity, Ceragon is committed to serve the market with unmatched technology and innovation, ensuring effective solutions for the evolving needs of the marketplace. Our solutions are deployed by more than 430 service providers in over 130 countries.
Ceragon Networks® is a registered trademark of Ceragon Networks Ltd. in the United States and other countries. CERAGON® is a trademark of Ceragon Networks Ltd., registered in various countries.Other names mentioned are owned by their respective holders.
 
Company and Investor Contact:
Yoel Knoll
Ceragon Networks Ltd.
Tel. +1 (201)-853-0228
yoelk@ceragon.com
Media Contact:
Abigail Levy-Gurwitz
Ceragon Networks Ltd.
Tel: +1-(201)-853-0271
abigaill@ceragon.com
Media Contact:
Karen Quatromoni
Rainier Communications
Tel. 508-475-0025 x150
kquatromoni@rainierco.com
 
Join the Discussion:
 
This press release may contain statements concerning Ceragon’s future prospects that are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations and projections that involve a number of risks and uncertainties. There can be no assurance that future results will be achieved, and actual results could differ materially from forecasts and estimates. These are important factors that could cause actual results to differ materially from forecasts and estimates. Some of the factors that could significantly impact the forward-looking statements in this press release include the risk of significant expenses in connection with potential contingent tax liability associated with Nera’s prior operations or facilities, risks associated with increased working capital needs, and other risks and uncertainties, which are discussed in greater detail in Ceragon’s Annual Report on Form 20-F and Ceragon’s other filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date on which they are made and Ceragon undertakes no commitment to revise or update any forward-looking statement in order to reflect events or circumstances after the date any such statement is made. Ceragon’s public filings are available from the Securities and Exchange Commission’s website at www.sec.gov  or may be obtained on Ceragon’s website at www.ceragon.com
 
*   *   *
 
Contact: Yoel Knoll
Vice President of Investor Relations
Ceragon Networks Ltd.
Cell (Int'l): +972 (0) 52-830-6419
Office (Int’l):  +972 (0) 3-5431-132
Office (US): +1 (201|) 406-1037
yoell@ceragon.com
 
 
- 3 -

 


Ceragon Reports Fourth Quarter and Year End 2012 Results

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)

   
Three months ended
December 31
   
Year ended
December 31,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Revenues
  $ 106,849     $ 118,487     $ 446,651     $ 445,269  
Cost of revenues
    71,802       84,096       308,354       323,191  
                                 
Gross profit
    35,047       34,391       138,297       122,078  
                                 
Operating expenses:
                               
Research and development, net
    12,007       12,534       47,487       50,456  
Selling and marketing
    18,565       20,540       77,326       81,716  
General and administrative
    6,925       8,337       27,519       26,524  
Restructuring costs
     4,608       -       4,608       7,834  
Acquisition related costs
    -       -       -       4,919  
                                 
Total operating expenses
  $ 42,105     $ 41,411     $ 156,940     $ 171,449  
                                 
Operating loss
    (7,058 )     (7,020 )     (18,643 )     (49,371 )
                                 
Financial expenses, net
    938       1,024       3,547       2,024  
                                 
Loss before taxes
    (7,996 )     (8,044 )     (22,190 )     (51,395 )
                                 
Taxes on income
    405       123       1,201       2,259  
                                 
Net loss
  $ (8,401 )   $ (8,167 )   $ (23,391 )   $ (53,654 )
                                 
Basic net loss per share
  $ (0.23 )   $ (0.23 )   $ (0.64 )   $ (1.49 )
                                 
Diluted net loss per share
  $ (0.23 )   $ (0.23 )   $ (0.64 )   $ (1.49 )
                                 
Weighted average number of shares used in computing basic net loss per share
      36,565,168         36,241,106         36,457,989         35,975,434  
                                 
Weighted average number of shares used in computing diluted net loss per share
      36,565,168         36,241,106         36,457,989         35,975,434  

(more)
 
 
- 4 -

 

 
Ceragon Reports Fourth Quarter and Year End 2012 Results
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
(Unaudited)
 
   
December 31,
2012
   
December
31, 2011
 
ASSETS
           
             
CURRENT ASSETS:
           
Cash and cash equivalents
  $ 47,099     $ 28,991  
Short-term bank deposits
    422       7,159  
Marketable securities
    -       9,665  
Trade receivables, net
    149,120       143,247  
Deferred taxes, net
    8,589       8,622  
Other accounts receivable and prepaid expenses
    38,901       37,281  
Inventories
    65,554       93,465  
Total current assets
    309,685       328,430  
                 
LONG-TERM INVESTMENTS:
               
Long-term marketable securities
    4,068       3,716  
   Severance pay funds and pension
    7,163       6,360  
Total long-term investments
    11,231       10,076  
                 
OTHER ASSETS:
               
Long-term receivables
    4,964       5,257  
Deferred taxes, net
    9,140       8,898  
   Goodwill and intangible assets, net
    25,644       28,032  
 
               
Total other assets
    39,748       42,187  
                 
PROPERTY AND EQUIPMENT, NET
    33,642       30,465  
Total assets
  $ 394,306     $ 411,158  
                 
            LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES:
               
Short term loan, including current maturities of long term bank loan
  $ 25,232     $ 8,232  
Trade payables
    102,079       77,395  
Deferred revenues
    16,719       38,308  
Other accounts payable and accrued expenses
    36,642       49,508  
Total current liabilities
    180,672       173,443  
                 
    LONG-TERM LIABILITIES
               
Long term bank loan, net of current maturities
    18,536       26,768  
Accrued severance pay and pension
    12,311       11,996  
Other long term payables
    38,920       37,900  
      69,767       76,664  
SHAREHOLDERS' EQUITY:
               
Share capital:
               
    Ordinary shares
    98       97  
Additional paid-in capital
    318,106       311,911  
Treasury shares at cost
    (20,091 )     (20,091 )
Other comprehensive loss
    (332 )     (343 )
Accumulated deficits
    (153,914 )     (130,523 )
                 
Total shareholders' equity
    143,867       161,051  
                 
Total liabilities and shareholders' equity
  $ 394,306     $ 411,158  
 
 
- 5 -

 
 
 
Ceragon Reports Fourth Quarter and Year End 2012 Results
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(U.S. dollars, in thousands)
(Unaudited)
 
   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2012
   
2011
   
2012
   
2011
 
Cash flow from operating activities:
                       
Net loss
  $ (8,401 )   $ (8,167 )   $ (23,391 )   $ (53,654 )
Adjustments to reconcile net loss to net cash used in operating activities:
                               
Depreciation and amortization
    3,802       4,497       15,030       14,393  
Stock-based compensation expense
    1,219       2,031       5,464       6,564  
Decrease (Increase) in trade and other receivables, net
    27,610       6,930       (11,911 )     3,440  
Decrease (Increase) in inventory, net of write off
    (1,598 )     7,617       27,210       40,643  
Increase (decrease) in trade payables and accrued liabilities
    1,635       (1,706 )     19,073       (17,600 )
Increase in Goodwill
    (1,365 )     -       (1,365 )     -  
Decrease in deferred revenues
    (5,170 )     (42 )     (21,589 )     (11,925 )
Increase in deferred tax asset, net
    (324 )     (1,269 )     (743 )     (1,237 )
Other adjustments
    (323 )     (2,455 )     (569 )     (749 )
Net cash provided by (used in) operating activities
  $ 17,085     $ 7,436     $ 7,209     $ (20,125 )
                                 
Cash flow from investing activities:
                               
Purchase of property and equipment ,net
    (4,317 )     (4,696 )     (14,530 )     (14,447 )
Payment for business acquisition *)
    -       -       -       (42,405 )
Investment in short and long-term bank deposit
    -       -       (1,266 )     (7,304 )
Proceeds from maturities of short and long-term bank deposits
    -       2,368       7,920       25,664  
Investment in available for sale marketable securities
    -       -       (64 )     -  
Proceeds from sales of available for sale marketable securities
    -       201       9,781       10,459  
Net cash provided by (used in) investing activities
  $ (4,317 )   $ (2,127 )   $ 1,841     $ (28,033 )
                                 
Cash flow from financing activities:
                               
Proceeds from exercise of options
    2       518       736       4,474  
Proceeds from financial institutions, net
    (8,000 )     -       17,000       35,000  
Repayments of bank loans
    (2,058 )     -       (8,232 )     -  
Net cash provided by (used in) financing activities
  $ (10,056 )   $ 518     $ 9,504     $ 39,474  
                                 
Translation adjustments on cash and cash equivalents
  $ 36     $ 223     $ (446 )   $ (50 )
Increase (Decrease) in cash and cash equivalents
  $ 2,748     $ 6,050     $ 18,108     $ (8,734 )
Cash and cash equivalents at the beginning of the period
    44,351       22,941       28,991       37,725  
Cash and cash equivalents at the end of the period
  $ 47,099     $ 28,991     $ 47,099     $ 28,991  
 
*) Excluding cash and cash equivalents
 
 
- 6 -

 
 
 
Ceragon Reports Fourth Quarter and Year End 2012 Results
 
RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
 
   
Three months ended December 31,
 
   
2012
   
2011
 
   
GAAP (as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
                         
Revenues
  $ 106,849           $ 106,849     $ 118,487  
Cost of revenues
    71,802    
(a) 495
      71,307       79,356  
                               
Gross profit
    35,047             35,542       39,131  
                               
Operating expenses:
                             
Research and development, net
    12,007    
(b) 1,468
      10,539       11,908  
Selling and marketing
    18,565    
(c) 1,221
      17,344       17,936  
General and administrative
    6,925    
(d) 1,030
      5,895       5,872  
Restructuring costs
    4,608       4,608       -       -  
                                 
Total operating expenses
  $ 42,105             $ 33,778     $ 35,716  
                                 
Operating profit (loss)
    (7,058 )             1,764       3,415  
Financial expenses, net
    938               938       1,024  
                                 
Income (loss) before taxes
    (7,996 )             826       2,391  
                                 
Taxes on income
    405               405       123  
                                 
Net income (loss)
  $ (8,401 )           $ 421     $ 2,268  
                                 
Basic net earnings (loss) per share
  $ (0.23 )           $ 0.01     $ 0.06  
                                 
Diluted net earnings (loss) per share
  $ (0.23 )           $ 0.01     $ 0.06  
                                 
Weighted average number of shares used in computing basic net earnings (loss) per share
    36,565,168               36,565,168       36,241,106  
                                 
Weighted average number of shares used in computing diluted net earnings (loss) per share
    36,565,168               36,641,920       37,504,556  
                                 
Total adjustments
            8,822                  

(a)
Cost of revenues includes $0.3 million of amortization of intangible assets, $0.1 million of inventory step-up, $(0.1) million of changes in pre-acquisition indirect tax positions and $0.2 million of restructuring and other charges related to reduction in workforce in the three months ended December 31, 2012.
(b)
Research and development expenses include $1.2 million of restructuring and other charges related to reduction in workforce and $0.2 million of stock based compensation expenses in the three months ended December 31, 2012.
(c)
Selling and marketing expenses includes $0.5 million of amortization of intangible assets, $0.3 million of restructuring and other charges related to reduction in workforce and $0.4 million of stock based compensation expenses in the three months ended December 31, 2012.
(d)
General and administrative expenses include $0.4 million of restructuring and other charges related to reduction in workforce and $0.6 million of stock based compensation expenses in the three months ended December 31, 2012.

 
- 7 -

 

 
Ceragon Reports Fourth Quarter and Year End 2012 Results

RECONCILIATION OF NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)

   
Year ended December 31,
 
   
2012
   
2011
 
   
GAAP (as reported)
   
Adjustments
   
Non-GAAP
   
Non-GAAP
 
                         
Revenues
  $ 446,651           $ 446,651     $ 445,269  
Cost of revenues
    308,354    
(a) 8,573
      299,781       300,984  
Gross profit
    138,297             146,870       144,285  
                               
Operating expenses:
                             
Research and development, net
    47,487    
(b) 2,903
      44,584       46,425  
Selling and marketing
    77,326    
(c) 5,020
      72,306       71,686  
General and administrative
    27,519    
(d) 2,352
      25,167       21,484  
Restructuring costs
    4,608       4,608       -       -  
                                 
Total operating expenses
  $ 156,940             $ 142,057     $ 139,595  
                                 
Operating profit (loss)
    (18,643 )             4,813       4,690  
Financial expenses, net
    3,547               3,547       (2,024 )
                                 
Income (loss) before taxes
    (22,190 )             1,266       2,666  
                                 
Taxes on income
    1,201               1,201       2,259  
                                 
Net income (loss)
  $ (23,391 )           $ 65     $ 407  
                                 
Basic net earnings (loss) per share
  $ (0.64 )           $ 0.00     $ 0.01  
                                 
Diluted net earnings (loss) per share
  $ (0.64 )           $ 0.00     $ 0.01  
                                 
Weighted average number of shares used in computing basic net earnings (loss)  per share
    36,457,989               36,457,989       35,975,434  
                                 
Weighted average number of shares used in computing diluted net earnings (loss)  per share
    36,457,989               37,092,887       37,522,665  
                                 
Total adjustments
            23,456                  

(a)
Cost of revenues includes $1.2 million of amortization of intangible assets, $4.5 million of inventory step-up, $2.3 million of changes in pre-acquisition indirect tax positions, $0.2 million of stock based compensation expenses and $0.4 million of restructuring, integration plan related costs and other charges related to reduction in workforce in the year ended December 31, 2012.
(b)
Research and development expenses include $1.3 million of restructuring, integration plan related costs and other charges related to reduction in workforce and $1.6 million of stock based compensation expenses in the year ended December 31, 2012.
(c)
Selling and marketing expenses includes $2.3 million of amortization of purchased intangible assets, $0.7 million of restructuring, integration plan related costs and other charges related to reduction in workforce and $2.0 million of stock based compensation expenses in the year ended December 31, 2012.
(d)
General and administrative expenses include $0.7 million of restructuring, integration plan related costs and other charges related to reduction in workforce and $1.7 million of stock based compensation expenses in the year ended December 31, 2012.
 
 
- 8 -

 


 
Ceragon Reports Fourth Quarter and Year End 2012 Results
 
RECONCILIATION BETWEEN REPORTED AND NON-GAAP
OPERATING PROFIT (LOSS)
(U.S. dollars in thousands)
(Unaudited)
 
   
Three months ended
   
Year ended
 
   
December 31, 2012
 
             
Reported GAAP net operating loss
    (7,058 )     (18,643 )
                 
Stock based compensation expenses
    1,219       5,464  
Amortization of purchased intangible assets
    880       3,536  
Inventory step up
    93       4,511  
Restructuring and other charges related to reduction in workforce
    6,712       6,712  
Integration plan related costs
    -       955  
Changes in pre-acquisition indirect tax positions
    (82 )     2,277  
                 
Non-GAAP net operating profit
    1,764       4,812  
 
 
- 9 -

 
 
 
Supplemental Information
 
The Company has adjusted its quarterly results for fiscal 2012 as furnished to the Securities and Exchange Commission under cover of Forms 6-K on October 29, 2012, August 6, 2012,  and May 7, 2012. The impact of these adjustments on our financial results for the first three quarters of fiscal 2012 is as follows:
 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share and per share data)
(Unaudited - GAAP)
 
    Three months    
Three months
   
Three months
 
   
Ended
    Ended    
Ended
 
   
March 31, 2012
   
June 30, 2012
   
September 30, 2012
 
                         
Revenues - as reported
  $ 117,783     $ 119,050     $ 118,046  
Revenues - as adjusted
    110,046       112,669       117,087  
                         
Gross Profit - as reported
    36,939       37,969       36,570  
Gross Profit - as adjusted
    32,809       35,913       34,528  
                         
Basic and diluted net loss per share - as reported
  $ (0.10 )   $ (0.03 )   $ (0.07 )
Basic and diluted net loss per share - as adjusted
  $ (0.20 )   $ (0.08 )   $ (0.13 )
 
 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (U.S. dollars in thousands, except share and per share data)
 (Unaudited – non-GAAP)
 
   
Three months
   
Three months
   
Three months
 
   
Ended
   
Ended
   
Ended
 
   
March 31, 2012
   
June 30, 2012
   
September 30, 2012
 
                   
Revenues - as reported
  $ 117,783     $ 119,050     $ 118,046  
Revenues - as adjusted
    110,046       112,669       117,087  
                         
Gross Profit - as reported
    39,231       40,194       40,681  
Gross Profit - as adjusted
    35,106       37,284       38,938  
                         
Basic and diluted net loss per share - as reported
  $ 0.05     $ 0.08     $ 0.09  
Basic and diluted net loss per share - as adjusted
  $ (0.06 )   $ 0.01     $ 0.04  

# # #

Contact: Yoel Knoll
Vice President of Investor Relations, Ceragon Networks Ltd.
Cell (Int'l): +972 (0) 52-830-6419
Office (Int’l):  +972 (0) 3-5431-132 | (US): +1 (201|) 406-1037
yoell@ceragon.com
 
- 10 -