XML 52 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Employee benefits (Post-Employment)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Employee benefits (Post-Employment)
23.

Employee benefits (Post-Employment)

 

     2018      2017  

Liabilities

     

Petros Pension Plan

     —          10,728  

Petros Pension Plan - Renegotiated

     7,152        —    

Petros Pension Plan - Non-renegotiated

     2,880        —    

Petros 2 Pension Plan

     411        260  

AMS Medical Plan

     12,236        10,802  

Other plans

     71        40  
  

 

 

    

 

 

 

Total

     22,750        21,830  
  

 

 

    

 

 

 

Current

     810        844  

Non-current

     21,940        20,986  
  

 

 

    

 

 

 

Total

     22,750        21,830  
  

 

 

    

 

 

 

 

23.1.

Pension Plans

The Company’s post-retirement plans are managed by Fundação Petrobras de Seguridade Social (Petros Foundation), which was established by Petrobras as a nonprofit legal entity governed by private law with administrative and financial autonomy.

 

a)

Petros Plan

The Petros Plan was established by Petrobras in July 1970 as a defined-benefit pension plan and currently provides post-retirement benefits for employees of Petrobras and Petrobras Distribuidora S.A., in order to complement government social security benefits. The Petros Plan has been closed to new participants since September 2002.

Petros Foundation performs an annual actuarial review of its costs using the capitalization method for most benefits. The employers (sponsors) make regular contributions in amounts equal to the contributions of the participants (active employees, assisted employees and retired employees), on a parity basis.

On February 15, 2018, the the Superintendency of Post-retirement Benefits (PREVIC) authorized the split of Petros Plan into two new separate plans: Petros Plan –Renegotiated (PPR) and Petros Plan – Non-renegotiated (PPNR). The Petros Plan split has been in place since April 1, 2018.

 

As of December 31, 2018, the balance of the Terms of Financial Commitment (TFC), signed by Petrobras and Petros Foundation in 2008 is US$ 3,268. The TFC is a financial commitment agreement to cover obligations under the pension plans (PPR and PPNR), which amounts are due in 20 years, with 6% p.a. semiannual coupon payments based on the updated balance. The Company has provided crude oil and oil products pledged as security for the TFC totaling US$ 4,496.

The employers’ expected contributions to such plans for 2019 are US$ 197. Interest payments on TFC are expected to reach US$ 195. Estimated costs amounting to US$ 838 will be recognized within the income statement ratably over the year (increase in the present value of the defined benefit).

The average durations of the actuarial liability related to the plans, as of December 31, 2018, are 13.08 and 11.69 years, respectively (12.51 years as of December 31, 2017 for the former Petros Plan).

Deficit settlement plan – Petros Plan

The Petros Plan has a deficit settlement plan (PED) in place due to its accumulated deficit until 2015. This deficit, updated by interest and inflation, reached US$ 8,253 at December 31, 2017. The PED was approved by the Executive Council of Petros Foundation on September 12, 2017 and assessed by the Company and the SEST.

Additional contributions from participants and sponsors commenced in March 2018. Certain participants appealed before the judiciary and have had their contributions suspended based on judicial injunctions. In these cases, the Company has not paid its parity contributions. In 2018, the Company made contributions amounting to US$ 166 with respect of contributions under the PED.

Pursuant to relevant regulation, the sponsors and participants will cover this deficit based on their respective proportions of regular contributions (parity basis).

The deficit of Petros Plan was transferred to PPR and PPNR on April 1, 2018.

Split of Petros Plan

This split arose from the renegotiation procedures held in 2006-2007 period and in 2012, when 75% of the participants accepted the option to change to a model that sets forth solely inflation indexation on the annual adjustment of their benefits. The other participants’ benefits remained adjusted by the same rate as the Petrobras’ workforce had their salaries adjusted.

Assets and actuarial liability of Petros plan were transferred to the new plans based on future commitments on a participant basis. As there were no changes in post-retirement benefits rules, the actuarial liabilities of these plans were reviewed only during the annual actuarial assumptions review carried out in December 2018.

The movement of these events is shown below:

 

                       Consolidated  
     2018  
     Petros     Petros
Renegotiated
    Petros Non-
renegotiated
    Total  

Changes in the present value of obligations

        

Obligations at the beginning of 2018

     25,081       —         —         25,081  

Interest expense

     591       —         —         591  

Current service cost

     23       —         —         23  

Contributions paid by participants

     86       —         —         86  

Benefits paid

     (500     —         —         (500

Cumulative Translation Adjustment

     (124     —         —         (124
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2018

     25,157       —         —         25,157  
  

 

 

   

 

 

   

 

 

   

 

 

 

Transfer due to split of Petros plan

     (25,157     18,940       6,217       —    

Current interest cost

     —         1,144       374       1,518  

Current service cost

     —         53       7       60  

Contributions paid by participants

     —         219       69       288  

Benefits Paid

     —         (881     (788     (1,669

Remeasurement: Experience (gains) / losses *

     —         (1,295     (30     (1,325

Remeasurement: (gains) / losses - demographic assumptions

     —         6       71       77  

Remeasurement: (gains) / losses - financial assumptions

     —         1,206       336       1,542  

Cumulative Translation Adjustment

     —         (2,704     (883     (3,587
  

 

 

   

 

 

   

 

 

   

 

 

 

Obligations at the end of the year of December 31, 2018

     —         16,688       5,373       22,061  
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the fair value of plan assets

        

Fair value of plan assets at the beginning of the year

     14,353       —         —         14,353  

Interest income

     336       —         —         336  

Contributions paid by the sponsor (Company)

     93       —         —         93  

Contributions paid by participants

     86       —         —         86  

Benefits Paid

     (500     —         —         (500

Cumulative Translation Adjustment

     (69     —         —         (69
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2018

     14,299       —         —         14,299  
  

 

 

   

 

 

   

 

 

   

 

 

 

Transfer due to split of Petros plan

     (14,299     10,786       3,513       —    

Interest income

     —         653       211       864  

Contributions paid by the sponsor (Company)

     —         229       74       303  

Contributions paid by participants

     —         219       69       288  

Term of financial commitment (TFC) paid by the Company

     —         141       54       195  

Benefits Paid

     —         (881     (788     (1,669

Remeasurement: Return on plan assets due to lower interest income

     —         (71     (153     (224

Cumulative Translation Adjustment

     —         (1,539     (488     (2,027
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at the end of the year of December 31, 2018

     —         9,537       2,492       12,029  
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Statement of Financial Position

        

Present value of obligations

     —         16,688       5,373       22,061  

( -) Fair value of plan assets

     —         (9,537     (2,492     (12,029
  

 

 

   

 

 

   

 

 

   

 

 

 

Net actuarial liability as of December 31,

     —         7,151       2,881       10,032  
  

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the net actuarial liability

        

Balance as of January 1,

     10,728       —         —         10,728  

Remeasurement effects recognized in OCI **

     —         (12     531       519  

Current service cost

     23       53       7       83  

Net interest on liabilities / (assets)

     255       1,144       374       1,773  

Contributions paid

     (93     (229     (74     (396

Payments related to Term of financial commitment (TFC)

     —         (141     (54     (195

Transfer due to spin-off

     (10,858     8,155       2,703       —    

Cumulative Translation Adjustment

     (55     (1,818     (607     (2,480
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at December 31, 2018

     —         7,152       2,880       10,032  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

It includes the effect of the extraordinary contributions of the participants related to the deficit with the Petros plan, as set out in note 23.

(**)

Other Comprehensive Income

 

b)

Petros 2 Plan

Petros 2 Plan was established in July 2007 by Petrobras and certain subsidiaries as a variable contribution plan recognizing past service costs for contributions for the period from August 2002 to August 29, 2007. The Petros 2 Plan currently provides post-retirement benefits for employees of Petrobras, Petrobras Distribuidora S.A., Stratura Asfaltos, Termobahia, Termomacaé, Transportadora Brasileira Gasoduto Brasil-Bolívia S.A. – TBG, Petrobras Transporte S.A. – Transpetro, Petrobras Biocombustível and Araucária Nitrogenados. The plan is open to new participants although there will no longer be payments relating to past service costs.

Certain elements of the Petros 2 Plan have defined benefit characteristics, primarily the coverage of disability and death risks and the guarantee of minimum defined benefit and lifetime income. These actuarial commitments are treated as defined benefit components of the plan and are accounted for by applying the projected unit credit method. Contributions paid for actuarial commitments that have defined contribution characteristics are accrued monthly in the statement of income and are intended to constitute a reserve for programmed retirement. The contributions for the portion of the plan with defined contribution characteristics were US$ 260 in 2018.

The defined benefit portion of the contributions was suspended from July 1, 2012 to June 30, 2019, as determined by the Executive Council of Petros Foundation, based on advice of the actuarial consultants from Petros Foundation. Therefore, the entire contributions are being applied to the individual accounts of plan participants.

 

For 2019, the employers’ expected contributions to the defined contribution portion of the plan are US$255. Estimated costs amounting to US$ 80 will be recognized within the income statement ratably over the year (increase in the present value of the defined benefit).

The average duration of the actuarial liability related to the plan, as of December 31, 2018 is 42.48 years (43.53 at December 31, 2017).

 

c)

Petros 3 Plan

On December 18, 2018, the Board of Directors approved a proposal for a new pension plan with defined contribution characteristics to be offered. Its adhesion is voluntary to the participants of Petros Plan –Renegotiated and Petros Plan – Non-renegotiated.

The migration to this new plan will only be possible after the proposal review and approval by all relevant bodies. The proposal has already been approved by the Petros Deliberative Council and the Petrobras Board of Directors and is awaiting approval from PREVIC and SEST.

The participants’ new benefit will be recalculated based on future commitments on a participant basis at the time of migration. Therefore, each participant will have an individual account, and the amount of the retirement benefit will depend on the accumulated balance, being recalculated annually in connection with the return on plan assets.

 

23.2.

Other plans

The Company also sponsors other pension and health care plans of certain of its Brazilian and international subsidiaries. Most of these plans are unfunded and their assets are held in trusts, foundations or similar entities governed by local regulations.

 

23.3.

Pension Plans assets

Pension plans assets follow a long term investment strategy based on the risks assessed for each different class of assets and provide for diversification, in order to lower portfolio risk. The portfolio profile must comply with the Brazilian National Monetary Council (Conselho Monetário Nacional – CMN) regulations.

Petros Foundation establishes investment policies for 5-year periods, reviewed annually. Petros uses an asset liability management model (ALM) to address net cash flow mismatches of the benefit plans, based on liquidity and solvency parameters, simulating a 30-year period.

 

     PPR     PPNR     Petros plan 2  
   Minimum     Maximum     Minimum     Maximum     Minimum     Maximum  

Fixed-income

     50     100     45     100     55     70

Variable-income

     —         25     —         30     5     12

Structured investments

     —         4     —         4     —         6

Real estate properties

     —         12     —         12     —         2

Loans to participants

     —         8     —         8     2     5

Investments abroad

     —         —         —         —         —         5

The pension plan assets by type of asset are set out as follows:

 

     2018     2017  
Type of asset    Quoted prices in
active markets
     Unquoted prices      Total fair
value
     %     Total fair
value(*)
     %  

Receivables

     —          1,087        1,087        9     1,139        8
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Fixed income

     6,522        1,239        7,761        61     8,686        58
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Government bonds

     6,522        —          6,522        —         6,744        —    

Fixed income funds

     —          940        940        —         1,815        —    

Other investments

     —          299        299        —         9        —    

Variable income

     2,081        127        2,208        17     3,162        21
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Common and preferred shares

     2,081        —          2,081        —         2,877        —    

Other investments

     —          127        127        —         285        —    

Structured investments

     —          237        237        2     373        2
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Real estate properties

     —          829        829        7     1,045        7
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
     8,603        3,519        12,122        96     14,405        96
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Loans to participants

     —          533        533        4     620        4
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Total

     8,603        4,052        12,655        100     15,025        100
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

 

(*)

Amounts reclassified for comparative purposes.

As of December 31, 2018, the investment portfolio included debentures of US$ 11, Company’s common shares in the amount of US$ 3 and real estate properties leased by the Company in the amount of US$ 344.

Loans to participants are measured at amortized cost, which is considered to be an appropriate estimate of fair value.

The Company has improved its monitoring model over Petros Foundation, mainly through the enhancement on internal controls over investment portfolio and the establishment of specific committees to provide technical advisory for the members indicated by the Company to the Executive and Fiscal Councils of Petros Foundation, in accordance with relevant regulation establishing practices to be performed by the Board of Directors and Executive Officers of the sponsors.

 

23.4.

Medical Benefits: Health Care Plan - Assistência Multidisciplinar de Saúde (“AMS”)

Petrobras, Petrobras Distribuidora S.A., Petrobras Transporte S.A. – Transpetro, Petrobras Biocombustível, Transportadora Brasileira Gasoduto Brasil-Bolívia – TBG and Termobahia operate a medical benefit plan for their employees in Brazil (active and retired) and their dependents: the AMS health care plan. The plan is managed by the Company based on a self-supporting benefit assumption and includes health prevention and health care programs. The plan is mainly exposed to the risk of an increase in medical costs due to new technologies, new types of coverage and to a higher level of usage of medical benefits. The Company continuously improves the quality of its technical and administrative processes, as well as the health programs offered to beneficiaries in order to mitigate such risks.

The employees make fixed monthly contributions to cover high-risk procedures and variable contributions for a portion of the cost of the other procedures, both based on the contribution tables of the plan, which are determined based on certain parameters, such as salary and age levels. The plan also includes assistance towards the purchase of certain medicines in registered drugstores throughout Brazil. There are no health care plan assets.

Benefits are paid and recognized by the Company based on the costs incurred by the participants, of which the Company satisfies 70% of these costs as governed by the collective bargaining agreement.

The average duration of the actuarial liability related to this health care plan, as of December 31, 2018, is 22.24 years (22.08 as of December 31, 2017).

CGPAR resolutions

On January 18, 2018, the Inter-ministerial Commission for Corporate Governance and Administration of Participations of the Union (CGPAR), through CGPAR Resolutions 22 and 23, established guidelines and parameters of governance and cost limits to health care plans operated by state-owned companies.

The main objective of the resolutions is to make feasible the sustainability and the economic, financial and actuarial balance of the health plans operated by state-owned companies.

The company has up to 48 months to adjust the AMS health plan to this new regulation provisions and is assessing the financial impacts it may cause, including among others, a possible decrease in its actuarial liability following the parity basis of contribution, between the Company and the participants, determined by this rule.

23.5.

Net actuarial liabilities and expenses calculated by independent actuaries and fair value of plans assets

 

a)

Changes in the actuarial liabilities, in the fair value of the assets and in the amounts recognized in the statement of financial position

 

     2018  
     Pension
Plans
    Medical
Plan
             
     Petros
plans (*)
    Petros 2     AMS     Other
plans
    Total  

Changes in the present value of obligations

          

Obligations at the beginning of the year

     25,081       887       10,802       85       36,855  

Interest expense

     2,111       77       927       4       3,119  

Current service cost

     83       33       155       7       278  

Contributions paid by participants

     374       —         —         —         374  

Benefits paid

     (2,173     (35     (456     (3     (2,667

Remeasurement: Experience (gains) / losses (**)

     (1,373     8       (115     —         (1,480

Remeasurement: (gains) / losses - demographic assumptions

     80       —         176       —         256  

Remeasurement: (gains) / losses - financial assumptions

     1,577       165       2,412       (2     4,152  

Others

     —         —         —         34       34  

Cumulative Translation Adjustment

     (3,699     (139     (1,665     (13     (5,516
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations at the end of the year

     22,061       996       12,236       112       35,405  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the fair value of plan assets

          

Fair value of plan assets at the beginning of the year

     14,353       627       —         45       15,025  

Interest income

     1,203       54       —         —         1,257  

Contributions paid by the sponsor (Company)

     278       —         321       —         599  

Contributions paid by participants

     374       —         —         —         374  

Term of financial commitment (TFC) paid by the Company

     223       —         —         —         223  

Benefits Paid

     (2,401     (38     (504     (3     (2,946

Remeasurement: Return on plan assets due to lower interest income

     (233     35       —         (4     (202

Others

     —         —         —         3       3  

Cumulative Translation Adjustment

     (1,768     (93     183       —         (1,678
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at the end of the year

     12,029       585       —         41       12,655  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Statement of Financial Position

          

Present value of obligations

     22,061       996       12,236       112       35,405  

( -) Fair value of plan assets

     (12,029     (585     —         (41     (12,655
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net actuarial liability as of December 31,

     10,032       411       12,236       71       22,750  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the net actuarial liability

          

Balance as of January 1,

     10,728       260       10,802       40       21,830  

Remeasurement effects recognized in other comprehensive income

     517       138       2,473       2       3,130  

Costs incurred in the period

     991       56       1,082       11       2,140  

Current service cost

     908       23       927       4       1,862  

Contributions paid

     (278     —         (321     —         (599

Payments related to Term of financial commitment (TFC)

     (223     —         —         —         (223

Others

     —         —         —         31       31  

Cumulative Translation Adjustment

     (2,611     (66     (2,727     (17     (5,421
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31,

     10,032       411       12,236       71       22,750  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

It includes the changes in Petros plan, PPR and PPNR plans.

(**)

It includes additional constribuitons of participants regarding the deficit settlement plan as set out in note 23.1.

     2017  
     Pension
Plan
    Medical
Plan
             
     Petros     Petros 2     AMS     Other
plans
    Total  

Changes in the present value of obligations

          

Obligations at the beginning of the year

     25,872       678       11,214       78       37,842  

Interest expense:

     2,776       72       1,222       10       4,080  

Term of financial commitment (TFC)

     325       —         —         —         325  

Actuarial

     2,451       72       1,222       10       3,755  

Current service cost

     89       44       161       4       298  

Contributions paid by participants

     68       —         —         —         68  

Benefits paid

     (1,905     (34     (466     (3     (2,408

Remeasurement: Experience (gains) / losses (*)

     (2,755     61       (520     7       (3,207

Remeasurement: (gains) / losses - demographic assumptions

     22       (30     (63     (9     (80

Remeasurement: (gains) / losses - financial assumptions

     1,293       113       (567     7       846  

Others

     —         —         —         (6     (6

Cumulative Translation Adjustment

     (379     (17     (179     (3     (578
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Obligations at the end of the year

     25,081       887       10,802       85       36,855  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the fair value of plan assets

          

Fair value of plan assets at the beginning of the year

     15,120       385       —         40       15,545  

Interest income

     1,609       40       —         3       1,652  

Contributions paid by the sponsor (Company)

     230       —         467       2       699  

Contributions paid by participants

     68       —         —         —         68  

Term of financial commitment (TFC) paid by the Company

     223       —         —         —         223  

Benefits Paid

     (1,905     (34     (466     (3     (2,408

Remeasurement: Return on plan assets due to lower interest income

     (786     249       —         4       (533

Others

     —         —         —         —         —    

Cumulative Translation Adjustment

     (206     (13     (1     (1     (221
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at the end of the year

     14,353       627       —         45       15,025  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in the Statement of Financial Position

          

Present value of obligations

     25,081       887       10,802       85       36,855  

( -) Fair value of plan assets

     (14,353     (627     —         (45     (15,025
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net actuarial liability as of December 31,

     10,728       260       10,802       40       21,830  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Changes in the net actuarial liability

          

Balance as of January 1,

     10,752       293       11,214       38       22,297  

Remeasurement effects recognized in other comprehensive income

     (654     (105     (1,150     1       (1,908

Costs incurred in the period

     1,256       76       1,383       11       2,726  

Contributions paid

     (230     —         (467     (2     (699

Payments related to Term of financial commitment (TFC)

     (223     —         —         —         (223

Others

     —         —         —         (6     (6

Cumulative Translation Adjustment

     (173     (4     (178     (2     (357
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31,

     10,728       260       10,802       40       21,830  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(*)

It includes additional constribuitons of participants regarding the deficit settlement plan as set out in note 23.1.

b)

Defined benefit costs

 

     2018  
     Pension
Plans
     Medical
Plan
               
     Petros plan      PPR      PPNR      Petros 2      AMS      Other Plans      Total  

Service cost

     23        54        6        33        155        7        278  

Interest on net liabilities (assets)

     254        492        162        23        927        4        1,862  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses for the year

     277        546        168        56        1,082        11        2,140  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Related to active employees:

                    

Included in the cost of sales

     46        94        23        29        235        —          427  

Operating expenses in statement of income

     19        46        11        17        122        9        224  

Related to retirees

     212        406        134        10        725        2        1,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses for the year

     277        546        168        56        1,082        11        2,140  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2017  
     Pension
Plans
     Medical
Plan
               
     Petros
Plans
     Petros 2      AMS      Other Plans      Total  

Service cost

     89        44        161        4        298  

Interest on net liabilities (assets)

     1,167        32        1,222        7        2,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses for the year

     1,256        76        1,383        11        2,726  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Related to active employees:

              

Included in the cost of sales

     236        40        263        —          539  

Operating expenses in statement of income

     103        24        136        10        273  

Related to retirees

     917        12        984        1        1,914  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses for the year

     1,256        76        1,383        11        2,726  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2016  
     Pension
Plans
     Medical
Plan
               
     Petros
Plans
     Petros 2      AMS      Other Plans      Total  

Service cost

     83        21        128        18        250  

Interest on net liabilities (assets)

     945        12        1,093        4        2,054  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses for the year

     1,028        33        1,221        22        2,304  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Related to active employees:

              

Included in the cost of sales

     257        18        287        2        564  

Operating expenses in statement of income

     128        11        154        19        312  

Related to retirees

     643        4        780        1        1,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net expenses for the year

     1,028        33        1,221        22        2,304  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
c)

Sensitivity analysis of the defined benefit plans

The effect of a 100 basis points (bps) change in the assumed discount rate and medical cost trend rate is as set out below:

 

     Discount Rate      Medical Cost  
     Pension Benefits      Medical Benefits      Medical Benefits  
     +100 bps     -100 bps      +100 bps     -100 bps      +100 bps      -100 bps  

Pension Obligation

     (1,714     3,889        (1,498     1,869        1,994        (1,005

Current Service cost and interest cost

     13       140        (74     89        248        (117

 

d)

Actuarial assumptions

 

     2018  
Assumptions    PPR      PPNR      Petros 2      AMS  

Discount rate - (real rate)(1)

     9.11%        9.08%        9.22%        9.16%  

Nominal discount rate (real rate + inflation) (2)

    
For 2019: 5.55%
As of 2020: 5.33%
 
 
    
For 2019: 5.40%
As of 2020: 5.24%
 
 
    
For 2019: 7.28%
As of 2020: 6.84%
 
 
    
according to
security plan
 
 

Expected changes in medical and hospital costs (3)

     n/a        n/a        n/a        12.03% to 4% p.a.  

Mortality table

    
EX-PETROS 2013
(bidecremental)

 
    
EX-PETROS 2017
(bidecremental)

 
    

AT-2000 female,
smoothed in a
10%
 
 
 
    
EX-PETROS 2013
(bidecremental)

 

Disability table

     American group        American group       
American group
reduced by 40%
 
 
     American group  

Mortality table for disabled participants

     AT-49 male        AT-49 male        IAPB 1957 strong        AT-49 male  

Age of retirement

    
Male, 56 years /
Female, 55 years
 
 
    
Male, 58 years /
Female, 56 years
 
 
     1st eligibility       
Male, 56 years /
Female, 55 years
 
 

 

     2017  
Assumptions    Petros plan     Petros 2      AMS  

Discount rate - (real rate)(1)

     9.52%       9.63%        9.59%  

Nominal discount rate (real rate + inflation) (2)

     5.19%       6.59%       
according to
security plan
 
 

Expected changes in medical and hospital costs (3)

     n/a       n/a        11.3% to 4.5% p.a.  

Mortality table

    

EX-PETROS 2013

(bidecremental

 

   
AT-2000 female,
smoothed in a 10%
 
 
    
EX-PETROS 2013
(bidecremental)
 
 

Disability table

     American group      
American group
reduced by 40%
 
 
     American group  

Mortality table for disabled participants

     AT-49 male       IAPB 1957 strong        AT-49 male  

Age of retirement

    
Male, 57 years /
Female, 56 years
 
 
    1st eligibility       
Male, 57 years /
Female, 56 years
 
 

 

(1)

Inflation reflects market projections: 4.01% for 2019 and converging to 4% in 2026 onwards.

(2)

Expected salary growth only of Petrobras, the sponsor, based on the Salaries and Benefits Plan.

(3)

Decreasing rate, converging in 30 years to the long-term expected inflation. Refers only to Petrobras (sponsor) rate.

 

e)

Expected maturity analysis of pension and medical benefits

 

     2018  
     Pension Plan      Medical Plan                
     PPR      PPNR      Petros 2      AMS      Other plans      Total  

Up to 1 Year

     1,278        476        34        417        4        2,209  

1 To 2 Years

     1,163        409        33        439        3        2,047  

2 To 3 Years

     1,137        390        32        458        3        2,020  

3 To 4 Years

     1,108        372        32        476        3        1,991  

Over 4 Years

     12,002        3,726        865        10,446        99        27,138  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     16,688        5,373        996        12,236        112        35,405  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23.6.

Other defined contribution plans

Petrobras, through its subsidiaries in Brazil and abroad, also sponsors other defined contribution pension plans for employees. Contributions paid amounting to US$ 3 in 2018 were recognized in the statement of income.