-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, O8cw62LXABY5Wzf0is0u+CKj8nae0STlotbWmlzfo+0JUHgUVWawXTbyeesbFoDO Icheaxtchg5VT7xL6oYwAQ== 0000950123-10-047038.txt : 20100510 0000950123-10-047038.hdr.sgml : 20100510 20100510141440 ACCESSION NUMBER: 0000950123-10-047038 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20100331 FILED AS OF DATE: 20100510 DATE AS OF CHANGE: 20100510 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMERICAN PHYSICIANS CAPITAL INC CENTRAL INDEX KEY: 0001118148 STANDARD INDUSTRIAL CLASSIFICATION: HOSPITAL & MEDICAL SERVICE PLANS [6324] IRS NUMBER: 383543910 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-32057 FILM NUMBER: 10815516 BUSINESS ADDRESS: STREET 1: 1301 NORTH HAGADORN ROAD CITY: EAST LANSING STATE: MI ZIP: 48823 BUSINESS PHONE: 5173511150 MAIL ADDRESS: STREET 1: 1301 NORTH HAGADORN ROAD CITY: EAST LANSING STATE: MI ZIP: 48823 10-Q 1 k49208e10vq.htm FORM 10-Q e10vq
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
     
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number: 000-32057
American Physicians Capital, Inc.
(Exact name of registrant as specified in its charter)
     
Michigan
(State or other jurisdiction of
incorporation or organization)
  38-3543910
(IRS employer
identification number)
1301 North Hagadorn Road, East Lansing, Michigan 48823
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including area code: (517) 351-1150
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES þ     NO o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
YES o     NO o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large accelerated filer o   Accelerated Filer þ   Non-accelerated filer o (Do not check if a smaller reporting company)   Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)
YES o     NO þ
The number of shares outstanding of the registrant’s common stock, no par value per share, as of April 30, 2010, was 9,524,187.
 
 

 


 

TABLE OF CONTENTS
         
       
 
       
    3  
    4  
    5  
    6  
    7  
    8  
    20  
    36  
    38  
 
       
 
    39  
    39  
    39  
 
    40  
 
    41  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-99.1

2


Table of Contents

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
AMERICAN PHYSICIANS CAPITAL, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except share data)
                 
    March 31,     December 31,  
    2010     2009  
    (Unaudited)          
Assets
               
Investments:              
Fixed-income securities
               
Available-for-sale, at fair value
  $ 244,253     $ 205,073  
Held-to-maturity, at amortized cost
    351,505       368,851  
Other investments
    57,456       53,303  
 
           
Total investments
    653,214       627,227  
 
Cash and cash equivalents
    139,580       172,162  
Premiums receivable
    26,653       29,662  
Reinsurance recoverable
    65,869       63,283  
Deferred federal income taxes
    16,649       17,328  
Property and equipment, net of accumulated depreciation
    8,012       8,090  
Other assets
    23,032       26,762  
 
           
Total assets
  $ 933,009     $ 944,514  
 
           
 
               
Liabilities
               
Unpaid losses and loss adjustment expenses
  $ 601,496     $ 608,807  
Unearned premiums
    50,195       50,670  
Long-term debt
    25,928       25,928  
Other liabilities
    21,242       22,069  
 
           
Total liabilities
    698,861       707,474  
 
Commitments & Contingencies
               
 
Shareholders’ Equity
               
Common stock, no par value, 50,000,000 shares authorized: 9,600,387 and 9,986,187 shares outstanding at March 31, 2010 and December 31, 2009, respectively
           
Additional paid-in-capital
           
Retained earnings
    223,697       226,952  
Accumulated other comprehensive income:
               
Net unrealized appreciation on investments, net of deferred federal income taxes
    10,451       10,088  
 
           
Total shareholders’ equity
    234,148       237,040  
 
           
Total liabilities and shareholders’ equity
  $ 933,009     $ 944,514  
 
           
The accompanying notes are an integral part of the condensed consolidated financial statements.

3


Table of Contents

AMERICAN PHYSICIANS CAPITAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
(In thousands, except per share data)
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Net premiums written
  $ 26,035     $ 28,720  
Change in net unearned premiums
    660       586  
 
           
Net premiums earned
    26,695       29,306  
 
               
Investment income
    6,366       8,190  
Net realized gains
    326        
Other income
    249       223  
 
           
Total revenues and other income
    33,636       37,719  
 
               
Losses and loss adjustment expenses
    13,792       15,612  
Underwriting expenses
    6,627       7,132  
Investment expenses
    222       324  
Interest expense
    297       385  
General and administrative expenses
    319       263  
 
           
Total expenses
    21,257       23,716  
 
           
 
               
Income before federal income taxes
    12,379       14,003  
Federal income tax expense
    3,428       3,916  
 
           
 
               
Net income
  $ 8,951     $ 10,087  
 
           
 
               
Net income — per common share
               
Basic
  $ 0.91     $ 0.87  
Diluted
  $ 0.90     $ 0.85  
The accompanying notes are an integral part of the condensed consolidated financial statements.

4


Table of Contents

AMERICAN PHYSICIANS CAPITAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(In thousands, except share data)
                                         
                            Accumulated        
            Additional             Other        
    Shares     Paid-in     Retained     Comprehensive        
    Outstanding     Capital     Earnings     Income     Total  
 
                             
Balance, December 31, 2009
    9,986,187     $     $ 226,952     $ 10,088     $ 237,040  
Comprehensive income:
                                       
Net income
                    8,951               8,951  
Other comprehensive income, net of taxes
                            363       363  
 
                             
Total comprehensive income, net of taxes
                                    9,314  
 
Cash dividends to shareholders, $0.11 per share
                    (873 )             (873 )
Purchase and retirement of common stock
    (385,800 )           (11,333 )             (11,333 )
 
 
                             
Balance, March 31, 2010
    9,600,387     $     $ 223,697     $ 10,451     $ 234,148  
 
                             
                                         
                            Accumulated        
            Additional             Other        
    Shares     Paid-in     Retained     Comprehensive        
    Outstanding     Capital     Earnings     Income     Total  
 
                             
Balance, December 31, 2008
    11,749,069     $     $ 246,173     $ 7,864     $ 254,037  
Comprehensive income:
                                       
Net income
                    10,087               10,087  
Other comprehensive loss, net of taxes
                            (2,653 )     (2,653 )
 
                             
Total comprehensive income, net of taxes
                                    7,434  
 
Options exercised
    164,667       1,873                       1,873  
Shares tendered/netted in connection with option exercise
    (94,293 )     (3,176 )     (105 )             (3,281 )
Cash dividends to shareholders, $0.09 per share
                    (959 )             (959 )
Excess tax benefits from share-based awards
            1,303                       1,303  
Purchase and retirement of common stock
    (393,600 )             (12,315 )             (12,315 )
 
                             
 
Balance, March 31, 2009
    11,425,843     $     $ 242,881     $ 5,211     $ 248,092  
 
                             
The accompanying notes are an integral part of the condensed consolidated financial statements.

5


Table of Contents

American Physicians Capital, Inc. and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
(In thousands)
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Net income
  $ 8,951     $ 10,087  
 
Other comprehensive income (loss):
               
 
Unrealized appreciation (depreciation) on available-for-sale investment securities arising during the period
    875       (3,779 )
 
Amortization of net unrealized appreciation on held-to-maturity investment securities related to their transfer from the available-for-sale category
    (317 )     (303 )
 
           
 
               
Other comprehensive income (loss) before tax
    558       (4,082 )
 
Deferred federal income tax expense (benefit)
    195       (1,429 )
 
           
 
Other comprehensive income (loss)
    363       (2,653 )
 
           
 
Comprehensive income
  $ 9,314     $ 7,434  
 
           
 
               
The accompanying notes are an integral part of the condensed consolidated financial statements.

6


Table of Contents

American Physicians Capital, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
                 
    Three Months Ended  
    March 31,  
    2010     2009  
Cash flows from (for) operating activities
               
Net income
  $ 8,951     $ 10,087  
Adjustments to reconcile net income to net cash from operating activities:
               
Depreciation and amortization
    1,618       1,326  
Net realized gains
    (326 )      
Deferred federal income taxes
    483       648  
Current federal income taxes
    2,945       3,306  
Excess tax benefits from share-based awards
          (1,303 )
(Income) Loss on equity method investees
    (111 )      
Changes in:
               
Unpaid loss and loss adjustment expenses
    (7,311 )     801  
Unearned premiums
    (475 )     (340 )
Other assets and liabilities
    (5,023 )     (234 )
 
           
Net cash from operating activities
    751       14,291  
 
Cash flows from (for) investing activities
               
Purchases
               
Available-for-sale — fixed income
    (43,599 )     (5,959 )
Held-to-maturity — fixed income
    (23,004 )      
Other investments
    (2,097 )     (1,314 )
Property and equipment
    (97 )     (50 )
Proceeds from sales and maturities
               
Available-for-sale — fixed income
    2,884       395  
Held-to-maturity — fixed income
    39,803       22,085  
Other
    5,210       108  
 
           
Net cash (for) from investing activities
    (20,900 )     15,265  
 
Cash flows from (for) financing activities
               
Common stock repurchased
    (11,333 )     (12,315 )
Excess tax benefits from share-based awards
          1,303  
Taxes paid in connection with net option exercise
          (1,448 )
Change in payable for shares repurchased
    (227 )     915  
Cash dividends paid
    (873 )     (959 )
Proceeds from stock options exercised
          40  
 
           
Net cash for financing activities
    (12,433 )     (12,464 )
 
           
 
Net (decrease) increase in cash and cash equivalents
    (32,582 )     17,092  
Cash and cash equivalents, beginning of period
    172,162       101,637  
 
           
Cash and cash equivalents, end of period
  $ 139,580       118,729  
 
           
The accompanying notes are an integral part of the condensed consolidated financial statements.

7


Table of Contents

American Physicians Capital, Inc. And Subsidiaries
Notes to unaudited Condensed Consolidated Financial Statements
1. Significant Accounting Policies
Basis of Consolidation and Reporting
     The accompanying unaudited Condensed Consolidated Financial Statements include the accounts of American Physicians Capital, Inc. (“APCapital”) and its wholly owned subsidiaries, APSpecialty Insurance Corporation, Alpha Advisors, Inc., and American Physicians Assurance Corporation (“American Physicians”). APCapital and its consolidated subsidiaries are referred to collectively herein as “the Company.” All significant intercompany accounts and transactions are eliminated in consolidation.
     The accompanying unaudited Condensed Consolidated Financial Statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP” or “GAAP”) and with the instructions for Form 10-Q and Rule 10-01 of Regulation S-X as they apply to interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. The December 31, 2009 Condensed Consolidated Balance Sheet of the Company presented in this Report on Form 10-Q was derived from audited financial statements.
     In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. The operating results for the three-month periods ended March 31, 2010 are not necessarily indicative of the results to be expected for the year ending December 31, 2010. The accompanying unaudited Condensed Consolidated Financial Statements should be read in conjunction with the annual consolidated financial statements, and notes thereto, contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
Use of Estimates
     The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
     The most significant estimates that are susceptible to significant change in the near-term relate to the determination of the liability for unpaid losses and loss adjustment expenses, the fair value of investments, including whether securities are other-than-temporarily impaired, revenue recognition, income taxes, reinsurance assets and liabilities, the reserve for extended reporting period claims and deferred policy acquisition costs. Although considerable judgment is inherent in these estimates, management believes that the current estimates are reasonable in all material respects. The estimates are reviewed regularly and adjusted as necessary. Adjustments related to changes in estimates are reflected in the Company’s results of operations, or other comprehensive income, in the period in which those estimates changed.

8


Table of Contents

Nature of Business
     The Company is principally engaged in the business of providing medical professional liability insurance to physicians and other health care providers, with an emphasis on markets in the Midwest.
2. Stock Split
     On June 23, 2009 the Company’s Board of Directors declared a four-for-three stock split of its common shares to shareholders of record as of the close of business on July 10, 2009. Shares resulting from the stock split were distributed to shareholders on July 31, 2009. Share and per share data, including dividends paid to shareholders, have been retroactively adjusted in these unaudited Condensed Consolidated Financial Statements and notes thereto, to reflect the stock split.
3. Effects of New Accounting Pronouncements
     Fair Value Measurements — In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) No. 2010-06, Fair Value Measurements and Disclosures (Topic 820): Improving Disclosures about Fair Value Measurements. This ASU requires additional disclosures and clarifies some existing disclosure requirements about fair value measurement. ASU No. 2010-06 amends Codification Subtopic 820-10 to require a reporting entity to disclose separately the amounts of significant transfers in and out of Level 1 and Level 2 fair value measurements and describe the reasons for the transfers. A reporting entity should present separately information about purchases, sales, issuances, and settlements in the reconciliation for fair value measurements using significant unobservable inputs (Level 3). In addition, ASU No. 2010-06 clarifies the requirements of the existing disclosures. ASU No. 2010-06 is effective for interim and annual reporting periods beginning after December 15, 2009, except for the disclosures about purchases, sales, issuances, and settlements in the roll forward of activity in Level 3 fair value measurements, which are effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. The adoption of this new guidance will not have an impact on the Company’s financial position or results of operations. The Company has not had any transfers between Level 1 and Level 2 and therefore has not had to make any additional disclosures to comply with the new guidance. However, such disclosure may be required in future reporting periods.
4. Income Per Share
     The following table sets forth the details regarding the computation of basic and diluted net income per common share for each period presented:

9


Table of Contents

                 
    Three Months Ended  
    March 31,  
    2010     2009  
    (In thousands, except per share data)  
Numerator for basic and diluted income per common share:
               
Net income
  $ 8,951     $ 10,087  
 
           
 
               
Denominator:
               
Denominator for basic income per common share — weighted average shares outstanding
    9,791       11,652  
Effect of dilutive stock options and awards
    134       201  
 
           
Denominator for diluted income per common share — adjusted weighted average shares outstanding
    9,925       11,853  
 
           
 
               
Net income — basic
  $ 0.91     $ 0.87  
Net income — diluted
  $ 0.90     $ 0.85  
     The diluted weighted average number of shares outstanding includes an incremental adjustment for the assumed exercise of dilutive stock options. Stock options are considered dilutive when the average stock price during the period exceeds the exercise price and the assumed conversion of the options, using the treasury stock method, produces an increased number of shares. Stock options with an exercise price that is higher than the average stock price during the period are excluded from the computation as their impact would be anti-dilutive. During the three months ended March 31, 2010 and 2009 there were no stock options that were considered to be anti-dilutive.
5. Investments
     The composition of the Company’s available-for-sale investment security portfolio, including unrealized gains and losses, at March 31, 2010 and December 31, 2009 was as follows:
                                 
    March 31, 2010  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost/Cost     Gains     Losses     Fair Value  
    (In thousands)  
Available-for-sale
                               
States and political subdivisions
  $ 190,740     $ 9,663     $ (311 )   $ 200,092  
Corporate securities
    42,174       2,042       (138 )     44,078  
Mortgage-backed securities
    79       4             83  
 
                       
Total fixed-income securities
    232,993       11,709       (449 )     244,253  
Equity securities (1)
    17,704       4,322             22,026  
 
                       
Total available-for-sale securities
  $ 250,697     $ 16,031     $ (449 )   $ 266,279  
 
                       

10


Table of Contents

                                 
    December 31, 2009  
            Gross     Gross        
    Amortized     Unrealized     Unrealized     Estimated  
    Cost/Cost     Gains     Losses     Fair Value  
    (In thousands)  
Available-for-sale
                               
States and political subdivisions
  $ 150,488     $ 10,629     $     $ 161,117  
Corporate securities
    42,173       2,117       (418 )     43,872  
Mortgage-backed securities
    82       2             84  
 
                       
Total fixed-income securities
    192,743       12,748       (418 )     205,073  
Equity securities (1)
    15,607       2,377             17,984  
 
                       
Total available-for-sale securities
  $ 208,350     $ 15,125     $ (418 )   $ 223,057  
 
                       
 
(1)   Available-for-sale equity securities are included in “Other investments” on the accompanying Condensed Consolidated Balance Sheets.
     The following table shows the carrying value, gross unrecognized holding gains and losses, as well as the estimated fair value of the Company’s held-to-maturity fixed-income security portfolio as of March 31, 2010 and December 31, 2009. The carrying value at March 31, 2010 and December 31, 2009 includes approximately $496,000 and $813,000 of net unrealized gains, respectively, as a result of the transfer of certain securities from the available-for-sale to the held-to-maturity category in previous years. These net unrealized gains continue to be reported as a component of accumulated other comprehensive income in the accompanying unaudited Condensed Consolidated Balance Sheets, and will be amortized over the remaining life of the applicable securities through comprehensive income.
                                 
    March 31, 2010  
            Gross     Gross        
            Unrecognized     Unrecognized        
    Carrying     Holding     Holding     Estimated  
    Value     Gains     Losses     Fair Value  
    (In thousands)  
Held-to-maturity
                               
States and political subdivisions
  $ 241,133     $ 11,830     $ (152 )   $ 252,811  
Corporate securities
    28,822       602       (51 )     29,373  
Mortgage-backed securities
    81,550       1,943       (118 )     83,375  
 
                       
Total held-to-maturity fixed-income securities
  $ 351,505     $ 14,375     $ (321 )   $ 365,559  
 
                       
                                 
    December 31, 2009  
            Gross     Gross        
            Unrecognized     Unrecognized        
    Carrying     Holding     Holding     Estimated  
    Value     Gains     Losses     Fair Value  
    (In thousands)  
Held-to-maturity
                               
States and political subdivisions
  $ 225,069     $ 12,808     $     $ 237,877  
Corporate securities
    34,467       646       (150 )     34,963  
Mortgage-backed securities
    109,315       2,219       (8 )     111,526  
 
                       
Total held-to-maturity fixed-income securities
  $ 368,851     $ 15,673     $ (158 )   $ 384,366  
 
                       

11


Table of Contents

     The following tables show the Company’s gross, unrealized in the case of available-for-sale securities, or unrecognized for held-to-maturity securities, investment losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized or unrecognized loss position, at March 31, 2010 and December 31, 2009, respectively.
                                                 
    March 31, 2010  
    Less Than 12 Months     12 Months or More     Total  
            Unrealized or             Unrealized or             Unrealized or  
    Fair     Unrecognized     Fair     Unrecognized     Fair     Unrecognized  
    Value     Losses     Value     Losses     Value     Losses  
Description of Securities   (In thousands)  
Available-for-sale
                                               
States and political subdivisions
  $ 37,555     $ (311 )   $     $     $ 37,555     $ (311 )
Corporate securities
                10,362       (138     10,362       (138 )
 
                                   
Subtotal available-for-sale
    37,555       (311 )     10,362       (138     47,917       (449 )
 
                                               
Held-to-maturity
                                               
States and political subdivisions
  $ 17,312     $ (152 )   $     $     $ 17,312     $ (152 )
Corporate securities
                5,988       (51     5,988       (51 )
Mortgage-backed securities
    12,087       (118 )                 12,087       (118 )
 
                                   
Subtotal held-to-maturity
    29,399       (270 )     5,988       (51     35,387       (321 )
 
                                   
Total temporarily impaired securities
  $ 66,954     $ (581 )   $ 16,350     $ (189     $83,304     $ (770 )
 
                                   
                                                 
    December 31, 2009  
    Less Than 12 Months     12 Months or More     Total  
            Unrealized or             Unrealized or             Unrealized or  
    Fair     Unrecognized     Fair     Unrecognized     Fair     Unrecognized  
    Value     Losses     Value     Losses     Value     Losses  
Description of Securities   (In thousands)  
Available-for-sale
                                               
Corporate securities
  $     $     $ 10,082     $ (418 )   $ 10,082     $ (418 )
 
                                   
Subtotal available-for-sale
                10,082       (418 )     10,082       (418 )
Held-to-maturity
                                               
Corporate securities
  $     $     $ 5,890     $ (150 )   $ 5,890     $ (150 )
Mortgage-backed securities
    4,564       (8 )                 4,564       (8 )
 
                                   
Subtotal held-to-maturity
    4,564       (8 )     5,890       (150 )     10,454       (158 )
 
                                   
 
                                               
Total temporarily impaired securities
  $ 4,564     $ (8 )   $ 15,972     $ (568 )   $ 20,536     $ (576 )
 
                                   
     At March 31, 2010 there were a total of 26 securities that were in an unrealized or unrecognized loss position. Twenty-five of these securities had total unrealized or unrecognized loss positions totaling $665,700 and their total fair value as a percentage of the total amortized cost was 99.1%. These securities are investment grade and there is no publicly available information indicating a concern with the issuer’s credit worthiness or liquidity. Accordingly, the Company’s analyses indicate that the amortized cost of these securities will be fully recovered. The Company has no plan to sell any of these and believes that its future cash flows will be adequate to meet ongoing operating needs without the sale of these securities. Accordingly, these 25 securities were not considered other than temporarily impaired at March 31, 2010.

12


Table of Contents

     The last of these 26 securities with an unrealized or unrecognized loss at March 31, 2010 was an ‘Enhanced Equipment Trust Certificate,’ or EETC, issued by Continental Airlines. The proceeds of this EETC were used to purchase aircraft, which were then pledged as collateral to back the outstanding bond principal. The Company holds $6.5 million of the Continental EETCs. At March 31, 2010 and December 31, 2009 the unrealized loss on these EETCs was $104,900 and $384,000, respectively. Based on a comprehensive analysis of the fair value of the planes that collateralize the EETCs and the potential cash flows from their sale at the point in the future when the principal on the EETCs is due, the Company has determined that the full amortized cost of the EETCs at March 31, 2010 was collectible. The Company does not plan to sell the EETCs and believes that the Company’s future cash flows will be adequate to meet its ongoing operating needs without the sale of the EETCs. Accordingly, the EETCs were not considered other than temporarily impaired at March 31, 2010.
     Although the Company did not sell any securities during the three months ended March 31, 2010 and 2009, the Company did recognize a realized gain of $326,000 related to the conversion of a bond for two new bonds of the same issuer. At March 31, 2010 and 2009 the Company did not have any securities that were considered to be other-than-temporarily impaired.
     The estimated fair value of fixed-income securities classified as available-for-sale and the carrying value and estimated fair value of fixed-income securities classified as held-to-maturity at March 31, 2010, by contractual maturity, were:
         
    Estimated  
    Fair Value  
    (In thousands)  
Available-for-sale
       
Less than one year
  $ 13,650  
One to five years
    172,155  
Five to ten years
    19,369  
More than ten years
    38,996  
Mortgage-backed securities
    83  
 
     
Total available-for-sale
  $ 244,253  
 
     
                 
    Carrying     Estimated  
    Value     Fair Value  
    (In thousands)  
Held-to-maturity
               
Less than one year
  $ 17,052     $ 17,429  
One to five years
    67,182       70,243  
Five to ten years
    151,343       159,206  
More than ten years
    34,378       35,306  
Mortgage-backed securities
    81,550       83,375  
 
           
Total held-to-maturity
  $ 351,505     $ 365,559  
 
           

13


Table of Contents

6. Fair Values
     Assets and liabilities reported in the financial statements at fair value are required to be classified according to a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:
    Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
 
    Level 2: Significant observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be derived from or corroborated by observable market data by correlation or other means.
 
    Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
     The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values of its financial assets and liabilities on a recurring or nonrecurring basis:
Valuation of Investments
     Fair values for the Company’s investment securities are obtained from a variety of independent pricing sources. Prices obtained from the various sources are then subjected to a series of tolerance and validation checks. If securities are traded in active markets, quoted prices are used to measure fair value (Level 1). If quoted prices are not available, prices are obtained from various independent pricing vendors based on pricing models that consider a variety of observable inputs (Level 2). Benchmark yields, prices for similar securities in active markets and non-binding bid or ask price quotes are just a few of the observable inputs utilized. If pricing vendors are not able to provide a current price for a security, a fair value is developed using alternative sources based on a variety of less objective assumptions and inputs (Level 3).
Investments Measured at Fair Value on a Recurring Basis
     Available-for-sale fixed-income securities - are recorded at fair value on a recurring basis. With the exception of U.S. Treasury securities, very few fixed-income securities are actively traded. Most fixed-income securities, such as government or agency mortgage-backed securities, tax-exempt municipal or state securities and corporate securities, are priced using a vendor’s pricing model and fall within Level 2 of the hierarchy.
     In determining the fair value of securities with a Level 2 fair value, the Company solicits prices from between four and ten pricing vendors or sources. Typically, each security type, e.g., corporate bonds, mortgage-backed securities or municipal bonds, has a preferred pricing vendor that specializes in that particular security type. In these cases, the preferred vendor price is typically used and the prices from other vendors are used to check the reasonableness of the preferred vendor’s price by making sure that all prices for a given security fall within a specified tolerance threshold. The tolerance threshold varies by security type. Our fixed-income securities with Level 2 fair value classifications principally consist of tax-exempt state and municipal securities, high-quality corporate securities and government-enterprise sponsored mortgage backed securities, which have tolerance thresholds of 2%, 5% and 10%, respectively. Thresholds are selected that are tight enough to ensure the reasonableness of the price used to

14


Table of Contents

determine fair value, while still allowing some tolerance for differences in assumptions used among the various vendors pricing models. As mortgage-backed securities are more sensitive to certain valuation model assumptions, such as anticipated interest rate movements and their related impact on principal repayments, the tolerance threshold for mortgage-backed securities is greater than for other security types where prepayment risk is not as significant.
     An algorithm is used to evaluate whether the various prices provided by vendors fall within the tolerance threshold. This algorithm looks for commonality among the various prices by evaluating them in order of a provider preference hierarchy, starting with the preferred pricing vendor. If the algorithm finds that there is commonality among the various vendors’ prices, the price from the highest level provider, in terms of the provider preference hierarchy, will be selected. The selected price is then compared to that vendor’s price from the previous day as an added reasonableness check. If the price passes the previous day comparison check, it will become the final selected price used to determine the fair value of the Level 2 fair value security.
     If the algorithm does not indicate commonality, or an algorithm indicated price does not pass the previous day price comparison check, then the security is sent to an exception queue for manual review by an analyst. Such a review will consider the following, among other, factors:
    How are other sources, such as Bloomberg, pricing this security?
 
    What have been the historic prices of the security?
 
    Is there any news which would affect the price of the security?
 
    How are similar securities being priced?
     Based on the results of this review, either the preferred provider’s price will be selected, if it appears reasonable, or the price that represents the least change from the previous day’s price will be used. If the preferred provider’s price is not used, the analyst will send a confirmation to each vendor that provided a price and ask them to review their price to ensure that they are comfortable with assumptions used in the vendor’s pricing model. If a vendor indicates a change in assumptions, the process is repeated using the vendor’s new price. If the repeat of the tolerance threshold evaluation process indicates a change in the security’s price used to determine its fair value, the Company will adjust the security’s fair value prior to the issuance of the financial statements. Such adjustments are extremely rare.
     Prices provided by pricing vendors are based on proprietary pricing models, as described above, which produce an institutional bid evaluation. Institutional bid evaluations are an estimated price that a broker would pay for a security, typically in an institutional round lot. A bid evaluation is not a binding bid quote.
     The Company’s Level 2 fair value fixed-income securities are not actively traded. However, transactions involving these securities are frequent enough that their markets are deemed to be active. Accordingly, prices obtained from pricing vendors for Level 2 fair value fixed-income securities have not been adjusted by the Company as the prices provided by vendors appear to be based on current information that reflects orderly transactions.
     The Company currently has two private placement fixed-income securities that currently have Level 3 fair value classifications. One of these securities is valued by a non-preferred

15


Table of Contents

pricing vendor using a pricing model as discussed above. However, due to a lack of comparable values from other pricing vendors with which to validate the fair value of this security, we have elected to classify the fair value of this security as a Level 3. The other security with a Level 3 fair value is valued based on the present values of cash flows and contemplates interest rate, principal repayment and other assumptions made by the Company. The resulting fair value of the security approximates its par value. There were no significant changes in the assumptions used to value Level 3 fair value securities during the three months ended March 31, 2010 or 2009.
     Available-for-sale equity securities - are recorded at fair value on a recurring basis. Our available-for-sale equity security portfolio consists of publicly traded common stocks. As such quoted market prices in active markets are available for these investments, and they are therefore included in the amounts disclosed in Level 1.
     Our financial assets with changes in fair value measured on a recurring basis at March 31, 2010 and December 31, 2009 were as follows:
                                 
    March 31, 2010  
    Total     Level 1     Level 2     Level 3  
            (in thousands)          
Available-for-sale investments:
                               
Fixed-income securities
  $ 244,253     $     $ 238,130     $ 6,123  
Equity securities (1)
    22,026       22,026              
 
                       
Total
  $ 266,279     $ 22,026     $ 238,130     $ 6,123  
 
                       
                                 
    Decmber 31, 2009  
    Total     Level 1     Level 2     Level 3  
            (in thousands)          
Available-for-sale investments:
                               
Fixed-income securities
  $ 205,073     $     $ 198,947     $ 6,126  
Equity securities (1)
    17,984       17,984              
 
                       
Total
  $ 223,057     $ 17,984     $ 198,947     $ 6,126  
 
                       
 
(1)   Included in other investments on the accompanying Condensed Consolidated Balance Sheets.
     The Company had no financial liabilities that it measured at fair value at March 31, 2010 or December 31, 2009.
     The changes in the balances of Level 3 financial assets for the three months ended March 31, 2010 and 2009 were as follows:

16


Table of Contents

                 
    For the Three Months Ended  
    March 31,  
    2010     2009  
    (in thousands)  
Available-for-sale fixed-income securities
               
Beginning balance
  $ 6,126     $ 6,219  
Principal paydowns
    (3 )     (16 )
Net unrealized appreciation included in other comprehensive income
          3  
 
           
Ending balance
  $ 6,123     $ 6,206  
 
           
Investment Measured at Fair Value on a Nonrecurring Basis
     Held-to-maturity fixed-income securities - are recorded at amortized cost. However, the fair value of held-to-maturity securities is measured periodically, following the processes and procedures described above for available-for-sale fixed-income securities, for purposes of evaluating whether any securities are other-than-temporarily impaired, as well as for purposes of disclosing the unrecognized holding gains and losses associated with the held-to-maturity investment security portfolio. Any other-than-temporarily impaired securities would be reported at the fair value used to measure the impairment in a table of nonrecurring assets and liabilities measured at fair value. At March 31, 2010 and December 31, 2009 the Company did not have any held-to-maturity fixed-income securities that were considered to be other-than-temporarily impaired. Accordingly, there are no disclosures concerning assets and liabilities measured at fair value on a nonrecurring basis.
Other Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
     Other non-financial assets that are measured at fair value on a nonrecurring basis for the purposes of determining impairment include such long-lived assets as property and equipment, internally developed software and investment real estate. The Company’s non-financial liabilities measured at fair value subsequent to initial recognition are limited to those liabilities associated with certain exit costs initiated in previous periods. Due to the nature of these assets and liabilities, inputs used to develop the fair value measurements will generally be based on unobservable inputs, and therefore most of these assets and liabilities would be classified as Level 3. However, recent purchase and/or sales activity with regard to real estate investments adjoining the property owned by the Company may qualify such investments for Level 2 classification. At March 31, 2010 none of the aforementioned non-financial assets and non-financial liabilities were included in the unaudited Condensed Consolidated Financial Statements at fair value in accordance with the fair value redetermination guidance applicable to such assets and liabilities. Therefore, there are no disclosures concerning non-financial assets and liabilities measured at fair value on a nonrecurring basis.
Fair Value of Financial Instruments
     The Company’s investment securities, limited partnership interests, cash and cash equivalents, premiums receivable, reinsurance recoverable on paid losses, and long-term debt constitute financial instruments. With the exception of fixed-income securities classified as held-to-maturity, and certain limited partnership interests, the carrying amounts of all financial instruments in the unaudited Condensed Consolidated Balance Sheets approximated their fair values at March 31, 2010 and December 31, 2009. The fair value of fixed-income held-to-

17


Table of Contents

maturity securities as of both dates is disclosed in Note 5. The carrying amount and fair value of our limited partnership interests are shown in the table below.
                                 
    March 31, 2010   December 31, 2009
    Carrying   Fair   Carrying   Fair
    Amount (1)   Value   Amount   Value
    (in thousands)   (in thousands)
Financial assets:
                               
Stilwell Associates, L.P.
  $ 15,000     $ 13,047     $ 15,000     $ 15,000  
Stilwell Value Partners I, L.P.
    7,500       7,473       7,500       7,500  
Stilwell Value Partners VI, L.P.
    7,500       7,345       7,500       7,500  
 
(1)   Limited Partnerships are included in the ‘Other Investments’ line of the accompanying balance sheet.
7. Unpaid Losses and Loss Adjustment Expenses
     Activity in the liability for unpaid loss and loss adjustment expenses for the quarter ended March 31, 2010 and the year ended December 31, 2009 was as follows:
                 
    Three Months        
    Ended     Year Ended  
    March 31, 2010     December 31, 2009  
    (in thousands)  
Beginning balance, gross
  $ 608,807     $ 644,396  
Less, reinsurance recoverables
    (62,316 )     (81,546 )
 
           
Net reserves, beginning balance
    546,491       562,850  
 
               
Incurred related to
               
Current year
    21,913       94,121  
Prior years
    (8,121 )     (36,559 )
 
           
 
    13,792       57,562  
 
           
Paid related to
               
Current year
    (270 )     (3,733 )
Prior years
    (18,397 )     (70,187 )
 
           
 
    (18,667 )     (73,920 )
 
           
Net reserves, ending balance
    541,616       546,492  
Plus, reinsurance recoverables
    59,880       62,315  
 
           
Ending balance, gross
  $ 601,496     $ 608,807  
 
           
Development as a % of beginning net reserves
    -1.5 %     -6.5 %
 
           
     Favorable development on prior years’ loss reserves was experienced during both the quarter ended March 31, 2010 and the year ended December 31, 2009, as shown in the table above. Favorable development on prior years’ loss reserves during a given period represents changes in the estimate of the net liability for unpaid losses and loss adjustment expenses as of the preceding year end. Such changes in estimates, when they occur, are included in current period earnings.

18


Table of Contents

     The favorable development experienced during the three months ended March 31, 2010 and the year ended December 31, 2009 was the result of continued better than expected trends in paid claim severity. The Company’s actuarial estimates of loss reserves include projections of higher severity in contemplation of medical loss cost inflation, higher reinsurance retention levels in recent years and a general change in the composition of the outstanding claim inventory. While the severity of paid claims, i.e., the average payment per claim closed with a payment, has increased, such increases have been less than anticipated in the actuarial projections of ultimate losses. In addition, the historically low levels of reported claims in recent years would typically be indicative that those claims still being reported are of a more meritorious nature. Accordingly, the actuarial projection of ultimate losses includes an assumption that the percentage of claims closed in future periods with a payment should be increasing. However, the trend of increasing paid claim frequency has not materialized to the extent anticipated. As a result the actuarial projection of ultimate losses pertaining to prior accident years has decreased, resulting in positive prior year development during the three months ended March 31, 2010.
     The Company believes that the estimate of the ultimate liability for unpaid losses and loss adjustment expenses at March 31, 2010 is reasonable and reflects the anticipated ultimate loss experience. However, it is possible that the Company’s actual incurred loss and loss adjustment expenses will not conform to the assumptions inherent in the estimation of the liability. Accordingly, it is reasonably possible that the ultimate settlement of losses and the related loss adjustment expenses may vary significantly from the estimated amounts included in the accompanying unaudited Condensed Consolidated Balance Sheets. However, the favorable development recorded during the three months ended March 31, 2010 is not necessarily indicative of the results to be expected for the year ended December 31, 2010.

19


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following discussion and analysis should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and the Notes thereto included elsewhere in this report and our Annual Report on Form 10-K for the year ended December 31, 2009, particularly “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations.” References to “we,” “our” and “us” are references to the Company. References to “APCapital” are references to the holding company, American Physicians Capital, Inc.
     The following discussion of our financial condition and results of operations contains certain forward-looking statements related to our anticipated future financial condition and operating results and our current business plans. In addition, when we discuss our future operating results or plans, or use words such as “will,” “should,” “likely,” “believe,” “expect,” “anticipate,” “estimate” or similar expressions, we are making forward-looking statements. These forward-looking statements represent our outlook only as of the date of this report.
     We claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 for all of our forward-looking statements. While we believe that our forward-looking statements are reasonable, you should not place undue reliance on any such forward-looking statements. Because these forward-looking statements are based on estimates and assumptions that are subject to significant business, economic and competitive uncertainties, many of which are beyond our control or are subject to change, actual results could be materially different. Factors that might cause such a difference include, without limitation, the risks and uncertainties discussed from time to time in this report and our other reports filed with the Securities and Exchange Commission, including those listed in our most recent Annual Report on Form 10-K under “Item 1A — Risk Factors,” and the following:
    Increased competition could adversely affect our ability to sell our products at premium rates we deem adequate, which may result in a decrease in premium volume.
    Our reserves for unpaid losses and loss adjustment expenses are based on estimates that may prove to be inadequate to cover our losses.
    Market illiquidity and volatility associated with the current financial crisis makes the fair values of our investments increasingly difficult to estimate, and may have other unforeseen consequences that we are currently unable to predict. An interruption or change in current marketing and agency relationships could reduce the amount of premium we are able to write.
    If we are unable to obtain or collect on ceded reinsurance, our results of operations and financial condition may be adversely affected.
    Our geographic concentration in certain Midwestern states and New Mexico ties our performance to the business, economic, regulatory and legislative conditions in those states.

20


Table of Contents

    A downgrade in the A.M. Best Company rating of our primary insurance subsidiary could reduce the amount of business we are able to write.
    Changes in interest rates could adversely impact our results of operation, cash flows and financial condition.
    The unpredictability of court decisions could have a material impact on our operations.
    Our business could be adversely affected by the loss of one or more key employees.
    The insurance industry is subject to regulatory oversight that may impact the manner in which we operate our business, our ability to obtain future premium rate increases, the type and amount of our investments, the levels of capital and surplus deemed adequate to protect policyholder interests, or the ability of our insurance subsidiaries to pay dividends to the holding company.
    Our status as an insurance holding company with no direct operations could adversely affect our ability to meet our debt obligations and fund future cash dividends and share repurchases.
    Legislative or judicial changes in the tort system may have adverse or unintended consequences that could materially and adversely affect our results of operations and financial condition.
    Applicable law and various provisions in our articles and bylaws may prevent and discourage unsolicited attempts to acquire APCapital that you may believe are in your best interests or that might result in a substantial profit to our shareholders.
     Other factors not currently anticipated by management may also materially and adversely affect our financial position and results of operations. We do not undertake, and expressly disclaim, any obligation to update or alter our statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
Overview of APCapital
     APCapital is an insurance holding company whose financial performance is heavily dependent upon the results of operations of our insurance subsidiaries. Our insurance subsidiaries are property and casualty insurers that write almost exclusively medical professional liability insurance for physicians and other healthcare professionals, principally in the Midwest and New Mexico. As a property and casualty insurer, our profitability is primarily driven by our underwriting results, which are measured by subtracting incurred loss and loss adjustment expenses and underwriting expenses from net premiums earned. While our underwriting gain (loss) is a key performance indicator of our operations, it is not uncommon for a property and casualty insurer to generate an underwriting loss, yet earn a profit overall, because of the availability of investment income to offset the underwriting loss.

21


Table of Contents

     An insurance company earns investment income on what is commonly referred to as the “float.” The float is money that we hold, in the form of investments, from premiums that we have collected. While a substantial portion of the premiums we collect will ultimately be used to make claim payments and to pay for claims adjustment expenses, the period that we hold the float prior to paying losses can extend over several years, especially with a long-tailed line of business such as medical professional liability. The key factors that determine the amount of investment income we are able to generate are the rate of return, or yield, on invested assets and the length of time we are able to hold the float. We focus on the after-tax yield of our investments, as significant tax savings can be realized on bonds that pay interest that is exempt from federal income taxes.
     For further information regarding the operations of our medical professional liability insurance business see “Item 1. Business – Medical Professional Liability Operations” of our most recent Annual Report on Form 10-K.
     On June 23, 2009, our Board of Directors declared a four-for-three stock split of APCapital’s common shares to shareholders of record as of the close of business on July 10, 2009. Shares resulting from the stock split were distributed to shareholders on July 31, 2009. Share and per share data, including dividends paid to shareholders, have been retroactively adjusted in this Quarterly Report on Form 10-Q to reflect the stock split.
Description of Ratios and Other Metrics Analyzed
     We measure our performance using several different ratios and other key metrics. These ratios and other metrics are calculated in accordance with accounting principles generally accepted in the United States of America, which we refer to as GAAP, and include:
     Underwriting Gain or Loss: This metric measures the overall profitability of our insurance underwriting operations. It is the gain or loss that remains after deducting net loss and loss adjustment expenses and underwriting expenses incurred from net premiums earned. We use this measure to evaluate the underwriting performance of our insurance operations in relation to peer companies.
     Loss Ratio: This ratio compares our losses and loss adjustment expenses incurred, net of reinsurance, to our net premiums earned, and indicates how much we expect to pay policyholders for claims and related settlement expenses compared to the amount of premiums we earn. The loss ratio uses all losses and loss adjustment expenses incurred in the current calendar year (i.e., related to all accident years). The lower the loss ratio percentage is, the more profitable our insurance business is, all other factors being equal.
     Underwriting Expense Ratio: This ratio compares our expenses to obtain new business and renew existing business, plus normal operating expenses, to our net premiums earned. The ratio is used to measure how efficient we are at obtaining business and managing our underwriting operations. The lower the percentage, the more efficient we are, all else being equal. Sometimes, however, a higher underwriting expense ratio can result in better business as more rigorous risk management and underwriting procedures may result in the non-renewal of higher risk accounts, which can in turn improve our loss ratio, and overall profitability. The

22


Table of Contents

determination of which expenses should be classified as underwriting expenses can vary from company to company. Accordingly, comparability of underwriting expense ratios among and between various companies may be limited.
     Combined Ratio: This ratio equals the sum of our loss ratio and underwriting expense ratio. The lower the percentage, the more profitable our insurance business is. This ratio excludes the effects of investment income. As the underwriting expense ratio is a component of the overall combined ratio, comparability between companies may be limited for the reasons discussed above.
     Investment Yield: Investment yield represents the average return on investments as determined by dividing investment income for the period, annualized if necessary, by the average ending monthly investment balance for the period. As we use average month ending balances, the yield for certain individual asset classes that are subject to fluctuations in a given month, such as cash and cash equivalents, may be skewed slightly. However, we believe that when calculated for the cash and invested asset portfolio in its entirety, the overall investment yield is an accurate and reliable measure for evaluating investment performance. Our calculation of investment yields may differ from those employed by other companies.
     Return on Equity: As a way of evaluating our capital management strategies we measure and monitor our return on equity, or ROE, in addition to our results of operations. We measure ROE as our net income for the period, annualized if necessary, divided by our total shareholders’ equity as of the beginning of the year. Other companies sometimes calculate ROE by dividing annualized net income by an average of beginning and ending shareholders’ equity. Accordingly, the ROE percentage we provide may not be comparable with those provided by other companies. We use a modified version of ROE as the basis for determining performance-based compensation.
     Book Value per Share: We also track the net asset value per common share outstanding, which is calculated by dividing shareholders’ equity as of the end of the period by the total number of common shares outstanding at that date. This is commonly referred to as “book value per share” in the property and casualty insurance industry. Evaluating the relationship between the book value per common share and the cost of a common share in the open market helps us compare our stock value with that of our peers and to determine the relative premium that the market places on our stock and the stock of our peers.
     The above ratios and other financial measures, when calculated using our reported statutory results, will differ from the GAAP ratios as a result of differences in accounting between the statutory basis of accounting and GAAP. Additionally, the denominator for the underwriting expense ratio for GAAP is net premiums earned, compared to net premiums written for the statutory underwriting expense ratio.
     In addition to the above financial measures of operating performance and capital management, we also use certain non-financial measures to monitor our premium writings and price level changes. We measure policy retention by comparing the number of policies that were renewed during a given period with the number of policies that expired. This retention ratio helps us to measure our success at retaining insured accounts. We also monitor our insured physician count, which counts the number of doctor equivalents associated with all policies. For

23


Table of Contents

this purpose a corporation or ancillary health care provider on a policy is assigned a value of one doctor equivalent. When used in conjunction with the retention ratio, the insured physician count helps us to monitor the overall increase or decrease in insureds that comprise our premium base.
Non-GAAP Financial Measures
     Accident Year Loss Ratio: In addition to the loss ratio, which uses calendar year incurred losses as described above, we also use an accident year loss ratio, which is a non-GAAP financial measure, to evaluate our loss experience. The accident year loss ratio uses only those loss and loss adjustment expenses incurred that relate to the current accident year, and therefore excludes the effect of development on prior year loss reserves. We believe the accident year loss ratio is useful in evaluating our current underwriting performance, as it focuses on the relationship between premiums earned in the current year and losses incurred related to the exposure represented by the premiums earned in the current year related to those policies. As with the calendar year loss ratio, a lower accident year loss ratio indicates that the premiums currently being earned will result in a greater profit, all other factors being equal. Accident year loss ratios are reconciled to calendar loss ratios in the first two tables under “—Results of Operations – Three Months Ended March 31, 2010 Compared to the Three Months Ended March 31, 2009.”
Critical Accounting Policies
     The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect amounts reported in the accompanying unaudited Condensed Consolidated Financial Statements and notes thereto. These estimates and assumptions are evaluated on an on-going basis based on historical developments, market conditions, industry trends and other information we believe to be reasonable under the circumstances. There can be no assurance that actual results will conform to our estimates and assumptions, or that reported results of operations will not be materially adversely affected by the need to make accounting adjustments to reflect changes in these estimates and assumptions from time to time. Adjustments related to changes in estimates are reflected in our results of operations in the period in which those estimates changed.
     Our “critical” accounting policies are those policies that we believe to be most sensitive to estimates and judgments. These policies are more fully described in “Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations, Critical Accounting Policies” of our most recent Annual Report on Form 10-K. There have been no material changes to our critical accounting policies since the most recent year end.

24


Table of Contents

Results of Operations — Three Months Ended March 31, 2010 Compared to the Three Months Ended March 31, 2009
     The following tables show our underwriting results, as well as other revenue and expense items included in our unaudited Condensed Consolidated Statements of Income, for the three months ended March 31, 2010 and 2009.
                                 
                    Change  
    2010     2009     Dollar     Percentage(2)  
    (dollars in thousands)  
Direct premiums written
  $ 27,296     $ 30,121     $ (2,825 )     -9.4 %
 
                       
Net premiums written
  $ 26,035     $ 28,720     $ (2,685 )     -9.3 %
 
                       
Net premiums earned
  $ 26,695     $ 29,306     $ (2,611 )     -8.9 %
Losses and loss adjustment expenses
                               
Current year losses
    21,913       23,836       (1,923 )     8.1 %
Prior year losses
    (8,121 )     (8,224 )     103       -1.3 %
 
                       
Total
    13,792       15,612       (1,820 )     11.7 %
Underwriting expenses
    6,627       7,132       (505 )     7.1 %
 
                       
Total underwriting gain
    6,276       6,562       (286 )     -4.4 %
Other revenue (expense) items
                               
Investment income
    6,366       8,190       (1,824 )     -22.3 %
Net realized gain
    326             326       0.0 %
Other income
    249       223       26       11.7 %
Other expenses (1)
    (838 )     (972 )     134       13.8 %
 
                       
Total other revenue and expense items
    6,103       7,441       (1,338 )     -18.0 %
 
                       
Income before federal income taxes
    12,379       14,003       (1,624 )     -11.6 %
Federal income tax expense
    3,428       3,916       (488 )     12.5 %
 
                       
Net income
  $ 8,951     $ 10,087     $ (1,136 )     -11.3 %
 
                       
 
                               
Loss Ratio:
                               
Accident year
    82.1 %     81.3 %             0.8 %
Prior years
    -30.4 %     -28.0 %             -2.4 %
 
                         
Calendar year
    51.7 %     53.3 %             -1.6 %
Underwriting expense ratio
    24.8 %     24.3 %             0.5 %
Combined ratio
    76.5 %     77.6 %             -1.1 %
Pre-tax investment yield
    3.24 %     3.98 %             -0.7 %
Return on beginning equity (annualized)
    15.1 %     15.9 %             -0.8 %
 
(1)   Other expenses includes investment expenses, interest expense, general and administrative expenses and other expenses as reported in the unaudited Condensed Consolidated Statements of Income included elsewhere in this report.
 
(2)   The percentage change represents the items’ change relative to its impact on net income. A positive percentage change indicates a change in that line item representing an increase to net income, while a negative percentage change represents a decrease to net income.

25


Table of Contents

Overview
     Net income for the three months ended March 31, 2010 was down compared to the same periods of last year. The decreases in net income was primarily attributable to the decrease in investment income, partially offset by a decrease in federal income tax expense.
Premiums Written and Earned
     The following table shows our direct premiums written by major geographical market, as well as the relationship between direct and net premiums written, for the quarters ended March 31, 2010 and 2009.
                                 
                    Change  
    2010     2009     Dollar     Percentage  
            (dollars in thousands)          
Direct premiums written
                               
Michigan
  $ 7,768     $ 8,669     $ (901 )     -10.4 %
Illinois
    8,099       8,347       (248 )     -3.0 %
Ohio
    4,806       5,873       (1,067 )     -18.2 %
New Mexico
    4,351       4,809       (458 )     -9.5 %
Other
    2,272       2,423       (151 )     -6.2 %
 
                       
Total
  $ 27,296     $ 30,121     $ (2,825 )     -9.4 %
 
                       
 
                               
Net premiums written
  $ 26,035     $ 28,720     $ (2,685 )     -9.3 %
 
                       
 
                               
Ratio of net premiums written to direct
    95.4 %     95.3 %             0.1 %
 
                         
     The medical professional liability insurance market remains highly competitive, which continues to place downward pressure on premium rates. Ohio has been particularly competitive, as in December 2008, one of the major medical professional liability writers in that state announced a 20% rate decrease. As a result of these premium rate decreases, our direct written premiums were down for the first quarter of 2010 compared to the first quarter of 2009. Despite the competition in many of our core markets, we retained 88.1% of our insureds whose policies were up for renewal during the first three months of 2010.
     The rate decreases that we have recently taken have been in response to favorable claim trends noted in virtually all markets of the medical professional liability industry. These favorable claim trends have caused other carriers to decrease their rates as well, thus increasing overall competition in the industry. We anticipate that the medical professional liability insurance pricing environment will remain highly competitive in the near future with additional premium rate decreases likely. However, we plan to continue to adhere to our philosophy of underwriting discipline and adequate pricing in this soft market cycle.
     The decrease in net premiums written for the quarter ended March 31, 2010, compared to the comparable period of 2009, was almost identical with the decrease in direct premiums written. This result was expected as the 2010 year reinsurance treaty terms are substantially the same as the terms of the 2009 year treaty.

26


Table of Contents

     Net premiums earned during the quarter ended March 31, 2010, compared with the same period last year, decreased slightly less than net premiums written. This variability in earned premiums compared with premiums written is the result of the premium “earn out” or “lag”. Premiums are earned pro rata over the policy term, typically one year. This means that premiums earned during 2010 are based on premiums written not only during 2010, but the previous 12 months as well.
Loss and Loss Adjustment Expenses
     Net incurred loss and loss adjustment expenses, which we refer to collectively as losses, for the first quarter of 2010 decreased $1.8 million compared with the same period of 2009. The decrease in losses was principally the result of a $1.9 million decrease in current accident year losses due to the decrease in exposures, as represented by the lower net earned premiums in the first quarter of 2010 compared to the same period a year ago. The accident year loss ratio increased from 81.3% in the first quarter of 2009 to 82.1% in the first quarter of 2010. The increase was expected and was principally the result of premium rate decreases we took in 2009.
     Reported claims for the three months ended March 31, 2010 increased to 296 compared with 244 for the same period last year. The most significant increase came from New Mexico, where reported claims increased from 52 to 101. We have historically seen a certain amount of volatility in claims reporting in New Mexico, especially in the first quarter. However, as disclosed in our most recent Annual Report on Form 10-K, coverage under the New Mexico Patients Compensation Fund, or PCF, for corporate entities, other than hospitals and outpatient health care facilities, is being challenged in the courts. In addition, tort reform legislation in Illinois was recently overturned. We continue to monitor reported claims frequency closely in all markets, but especially in New Mexico and Illinois as a result of the uncertainties surrounding the New Mexico PCF and the potential for an increase in the number and severity of claims filed in Illinois due to the overturning of that state’s tort reform legislation.
     Favorable development on medical professional liability prior years’ loss reserves for the three months ended March 31, 2010 was $8.5 million, compared with $10.0 million for the three months ended March 31, 2009. Adverse development on prior years’ workers’ compensation loss reserves of $1.8 million and $0.4 million for the three months ended March 31, 2010 and 2009, respectively, partially offset the favorable development on medical professional liability, resulting in net favorable development of $8.1 million and $8.2 million, respectively. The favorable development on medical professional liability loss reserves for the three months ended March 31, 2010 was attributable to continued favorable claim trends on our medical professional liability business, as discussed in greater detail below.
     The decrease in the adverse development on prior years’ workers’ compensation loss reserves was the result of a change in the way we were viewing increases in workers’ compensation case reserves in late 2009. Historically, our actuarial analyses had contemplated that increases in workers’ compensation case reserves reflected ‘stronger’ reserves. However, as we were continually experiencing adverse development on workers’ compensation loss reserves, we conducted a thorough analysis, which resulted in a conclusion that the increases in case reserves were at least partially attributable to an increase in claim severity, especially for the medical cost portion of the claims. As a result, we increased workers’ compensation loss reserves in the fourth quarter of 2009. That increase in workers’ compensation loss reserves has proven to be prudent as our analysis of workers’ compensation claim trends in the first quarter of

27


Table of Contents

2010 indicated that workers’ compensation are now more adequate, thus reducing the amount of adverse development recognized in the first quarter of 2010.
     Our actuarial estimates of reserves include projections of higher severity in contemplation of medical loss cost inflation, our higher reinsurance retention levels in recent years and a general change in the composition of our outstanding claims inventory. As the number of outstanding claims and frequency of non-meritorious claims have declined, we assumed the remaining claims would be more severe and have a higher likelihood of loss. While paid claim severity has increased in recent periods as it also did in the first quarter, as noted in our Annual Report on Form 10-K for the year ended December 31, 2009, such increases remain lower than anticipated given the historically low reported claim frequency we have experienced during the last several years. In addition, the impact of medical loss cost inflation and higher reinsurance levels has not been as severe as we anticipated. As a result of these less than expected severity trends, our actuarially projected ultimate losses for prior accident years have decreased. Accordingly, our actuarial projection of ultimate losses assumes that the percentage of claims closed in future periods with a payment should be increasing. However, the trend of increasing paid claim frequency has not materialized to the extent we had anticipated. As a result we have decreased the actuarial projection of ultimate losses pertaining to prior accident years, contributing to the favorable prior year development during the three months ended March 31, 2010 that resulted from less than anticipated paid claim severity as noted above.
     We believe that our current loss reserve estimate represents our best estimate of the ultimate cost to settle our claims obligations as of March 31, 2010. However, should actual loss trends continue to develop more favorably than our prior estimates, we likely will experience additional favorable development in future periods. Historical favorable prior year development is not indicative of future operating results, as the amount, if any, and timing of future favorable development is contingent upon the continued emergence of the claim trends we have noted in recent years, as well as many other internal and external factors, including those discussed in our most recent Annual Report on Form 10-K.
Underwriting Expenses
     Underwriting expenses for the quarter ended March 31, 2010 decreased compared to the same period a year ago. The decrease in underwriting expenses was primarily attributable to the decline in our premium volume and the corresponding decline in those expenses that vary with premium volume. The underwriting expense ratio for the first quarter of 2010 increased 0.5% to 24.8%, compared to 24.3% in the first quarter of 2009. The increase is also primarily attributable to our decline in premiums, as we had a lower premium base over which to spread underwriting costs that do not vary with premium volume, such as depreciation, property taxes and other overhead related costs, as well as certain personnel related expenses, and commission increases.
Investment Income
     Investment income was down for the first quarter of 2010 compared to the same period a year ago. The decrease in investment income was primarily attributable to the disposition of higher yielding long-term U.S. Government, corporate bonds and mortgage backed securities. During 2009, $117.1 million of our long-term bonds, having a weighted average annual yield of 5.76%, matured, were called or were paid down. In addition, in the fourth quarter of 2009, we sold $29.2 million of long-term corporate bonds with a weighted average annual yield of 6.72%.

28


Table of Contents

A portion of the proceeds from long-term bond maturities, calls and sales in 2009 were reinvested in limited partnerships, which focus more on long-term capital appreciation rather than the production of investment income. As the financial markets stabilize in 2010, we believe that long-term yields will increase. As a result, throughout 2009 and into 2010, we have been increasing our cash position to enable us to be flexible and to take advantage of opportunities in the long-term bond markets that may emerge. This increase in our cash position, combined with historically low short-term interest rates, has resulted in a decrease in the yield of our total invested asset portfolio to 3.24% for the first quarter of 2010, from 3.98% in the first quarter of 2009. If short-term interest rates remain at the historically low levels seen since late 2008, and we continue with our share-repurchase plan, it is likely that investment income will continue to moderately decline in future periods.
Net Realized Losses
     Although we did not sell any securities during the first quarter of 2010, we did experience a modest realized gain on a bond that was converted into two separate bonds of the same issuer. We had no net realized gains or losses on investments during the first quarter of 2009.
Other Expenses
     The decrease in other expenses was the result of lower interest expense on our long-term debt and reduced investment expenses. The average interest rate on the debt is 4.14% plus the three-month London Interbank Offered Rate (LIBOR). The LIBOR rate is reset quarterly in approximately the middle of February, May, August and November. The decrease in investment expense was the result of several factors, no single one of which was material and are unlikely to reoccur.
Income Taxes
     The effective tax rates for the quarter ended March 31, 2010 was 27.7% down from 28.0% for the same period of 2009. This rate differs from the statutory rate of 35% percent primarily as a result of tax exempt investment income.
Liquidity and Capital Resources
     The primary sources of our liquidity, on both a short- and long-term basis, are funds provided by insurance premiums collected, net investment income, recoveries from reinsurers and proceeds from the maturity or sale of invested assets and principal receipts from our mortgage-backed securities. The primary uses of cash, on both a short- and long-term basis, are losses, loss adjustment expenses, operating expenses, the acquisition of invested assets and fixed assets, reinsurance premiums, interest payments, taxes, the repayment of long-term debt, the payment of cash dividends to APCapital’s shareholders, and the repurchase of shares of APCapital’s outstanding common stock.
     Based on historical trends, economic, market and regulatory conditions and our current business plans, we believe that our existing resources and sources of funds, including possible dividend payments from our insurance subsidiaries to APCapital, will be sufficient to meet our

29


Table of Contents

short- and long-term liquidity needs. However, these trends, conditions and plans are subject to change, and there can be no assurance that our available funds will be sufficient to meet our liquidity needs in the future. In addition, any acquisition or other extraordinary transaction we may pursue outside of the ordinary course of business could require that we raise additional capital.
Parent Company
     APCapital’s only material assets are cash and the capital stock of American Physicians and its other subsidiaries. APCapital’s cash flow consists primarily of dividends and other permissible payments from its subsidiaries and investment earnings on funds held. The payment of dividends to APCapital by its insurance subsidiaries is subject to certain limitations imposed by applicable law. These limitations are described more fully in Note 19 of the Notes to Consolidated Financial Statements included in our most recent Annual Report on Form 10-K. In March 2010, American Physicians obtained permission from the State of Michigan Office of Financial and Insurance Regulation to pay “extraordinary” dividend of $10 million to APCapital. The $10 million dividend, which was paid in March 2010, was deemed extraordinary as a result of the timing, and not the amount. Without regulatory approval, dividends otherwise could not have been paid until June 2010. It is our intent, pending regulatory approval, for American Physicians to pay APCapital a quarterly dividend of $10.0 million in June, September and December 2010, or $40.0 million in total during 2010. Although the $40.0 million total in 2010 falls within the ordinary dividend limits, the $10.0 million in both September and December 2010 would be extraordinary as a result of timing. At March 31, 2010, APCapital had cash on hand of $20.3 million.
     We paid a quarterly cash dividend of $0.09 per common share on March 31, 2010, which totaled approximately $873,000. On April 29, 2010, the Board of Directors declared a second-quarter cash dividend of $0.09 per common share payable on June 30, 2010, to shareholders of record on June 15, 2010, which is expected to result in a total payout of approximately $0.9 million.
     The Board’s current intention is to pay a comparable cash dividend on a quarterly basis for the foreseeable future. However, the payment of future dividends will depend upon the availability of cash resources at APCapital, the financial condition and results of operations of the Company and such other factors as are deemed relevant by the Board of Directors.
     We continued to repurchase shares of our outstanding common stock during the first quarter of 2010. A total of 385,800 shares were repurchased during 2010 at a cost of $11.3 million, or $29.37 per share. Part II Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds,” of this Report on Form 10-Q, contains additional details of our share repurchase programs, as well as the restrictions and limitations pertaining to any share repurchases. Our current intent is to continue with our share repurchase programs for the foreseeable future, subject to any restrictions and limitations imposed by law or contained in such programs, and the availability of cash resources.
     APCapital has $25.9 million of outstanding long-term debt. The debt matures in 2033, but is callable, in whole or in part, by us at any time subject to certain notification requirements. The debt’s rate of interest is 4.14% plus the three-month LIBOR rate. We frequently evaluate

30


Table of Contents

our capital management strategies with the intention of providing the most value to APCapital shareholders and making prudent use of APCapital’s cash resources. Any decision to make early payments on the debt would be based on such evaluations, as well as changes in our available cash resources, capital needs and other relevant factors.
Consolidated
     While our net cash flows from operations have been decreasing over the last several years, $28.9 million, $41.4 million and $46.0 million for the years ended December 31, 2009, 2008 and 2007, respectively, primarily as a result of decreases in premium receipts and investment income collected, quarterly comparisons of net operating cash flows are frequently distorted. This is especially true for a company such as ours where the payment of claims is the primary cash outflow. Medical professional liability claims are high dollar and low volume. Accordingly, a change in the number of claims paid, of even a dozen or less, can result in a change in cash flows of several million dollars. As a result judgment and caution should be employed when using any quarterly cash flow information to project or extrapolate future cash flows.
     Accordingly, the $13.5 million decrease in our net cash flow from operations during the first quarter of 2010, to $0.8 million from $14.3 in the first quarter of 2009 is not necessarily indicative of expected cash flows for future periods. This decrease was primarily the result of a $9.4 million increase in net loss and loss adjustment expense payments as well as the receipt of cash from reinsurers in the first quarter of 2009 of $3.7 million related to the commutation of our 2005 reinsurance treaty, effective December 31, 2008.
     At March 31, 2010, our insurance and other operating subsidiaries had $119.3 million of cash and cash equivalents on hand to meet short-term cash flow needs. In addition, we had $244.3 million of available-for-sale fixed-income securities that could be sold to generate cash. Our held-to-maturity fixed-income security portfolio includes $17.1 million, $67.2 million $151.3 million and $34.4 million of securities that mature in the next year, one to five years, five to 10 years, and more than 10 years, respectively. In addition, we have $81.6 million of mortgage-backed securities classified as held-to-maturity that provide periodic principal repayments.

31


Table of Contents

Financial Condition
     In evaluating our financial condition, three factors are the most critical: first, the availability of adequate statutory capital and surplus to satisfy state regulators and to support our current A.M. Best rating, which currently stands at A- (Excellent); second, the adequacy of our reserves for unpaid loss and loss adjustment expenses; and third, the quality of assets in our investment portfolio.
Statutory Capital and Surplus
     Our statutory capital and surplus (collectively referred to herein as “surplus”) at March 31, 2010 was $209.9 million, which results in a net premium written to surplus ratio of 0.51:1 based on $107.0 million of net premiums written during the 12 months ended March 31, 2010. In general, we believe that A.M. Best and state insurance regulators prefer to see a net premium written to surplus ratio for long-tailed casualty insurance companies, such as ours, of 1:1 or lower.
Reserves for Unpaid Losses and Loss Adjustment Expenses
     Medical professional liability insurance is a long-tailed line of business, which means that claims may take several years from the date they are reported to us until the time at which they are either settled or closed. In addition, we also offer occurrence-based coverage in select markets, primarily Michigan and New Mexico. Occurrence-based policies offer coverage for insured events that occurred during the dates that a policy was in-force. This means that claims that have been incurred may not be reported to us until several years after the insured event has occurred. These claims, and their associated reserves, are referred to as incurred but not reported, or IBNR. IBNR reserves may also be recorded as part of the actuarial estimation of total reserves to cover any deficiency or redundancy in case reserves that may be indicated by the actuary’s analyses. Case reserves are established for open claims and represent management’s estimate of the ultimate net settlement cost of a claim, and the costs to investigate, defend and settle the claim, based on the current information available about a given claim.
     The table below shows net case reserves, open claim counts, average net case reserves per open claim, net IBNR reserve and total net reserves for our medical professional liability line of business as of March 31, 2010 and December 31, 2009. Net reserves include direct and assumed reserves, reported as unpaid loss and loss adjustment expenses in the accompanying unaudited Condensed Consolidated Balance Sheets, reduced by the amount of ceded reserves, which are reported as a component of reinsurance recoverables in the balance sheet.

32


Table of Contents

                                 
    March 31,   December 31,        
    2010   2009   Change   % Change
    (In thousands, except claim and per claim data)
Net case reserves
  $ 253,063     $ 236,244     $ 16,819       7.1 %
Number of open claims
    1,372       1,290       82       6.4 %
Average net case reserve per open claim
  $ 184,448     $ 183,135     $ 1,313       0.7 %
Net IBNR reserves
  $ 264,048     $ 285,373     $ (21,325 )     -7.5 %
Total net reserves
  $ 517,111     $ 521,617     $ (4,506 )     -0.9 %
     Our average net case reserve per open claim continued to increase during the first quarter of 2010. However, claims associated with prior years continue to settle for less than expected. As a result, our actuarial projections of ultimate losses indicated a reduction in IBNR reserves.
     Our run-off workers’ compensation net reserves at March 31, 2010 were $24.0 million compared with $24.3 million at December 31, 2009. Although we experienced a slight decrease in our workers’ compensation net reserves our net average reserve per open claim increased to $115,800 at March 31, 2010 compared to $108,800 at March 31, 2009. The increase in the average case reserve is a result of rising claim costs associated with ongoing medical expenses with a number of claims. Workers’ compensation, like medical professional liability, is a long-tailed line of business, and as a result, it will be several years until we settle all workers’ compensation claims. Open workers compensation claims decreased to 160 at March 31, 2010 from 175 at December 31, 2009.
     Although considerable judgment is inherent in the estimation of net loss and loss adjustment expense reserves, we believe that our net reserves for unpaid losses and loss adjustment expenses are adequate. However, there can be no assurance that losses will not exceed the reserves we have recorded, or that we will not later determine that our reserve estimates were inadequate, as future trends related to the frequency and severity of claims, and other factors may develop differently than management has projected. The assumptions and methodologies used in estimating and establishing reserves for unpaid loss and loss adjustment expenses are continually reviewed and any adjustments are reflected as income or expense in the period in which the adjustment is made. Historically, such adjustments have not exceeded eight-percent (8%) of our recorded net reserves as of the beginning of the period, but such adjustments can materially and adversely affect our results of operations when they are made.
     Activity in the net liability for unpaid losses and loss adjustment expenses for the three months ended March 31, 2010 and year ended December 31, 2009 can be found in Note 7 of the Notes to unaudited Condensed Consolidated Financial Statements included elsewhere in this report. Such information is incorporated herein by reference.
Investments
     Our fixed-income investment security portfolio consists principally of high quality corporate, government-sponsored agency, tax-exempt municipal and mortgage-backed securities. The following table shows the total fixed-income investment portfolio allocation of each of these different types of securities as of March 31, 2010 and December 31, 2009.

33


Table of Contents

                                 
    March 31, 2010     December 31, 2009  
    Carrying     % of     Carrying     % of  
    Value (1)     Portfolio     Value (1)     Portfolio  
Tax-exempt municipal securities
  $ 440,698       74.0 %   $ 385,111       67.1 %
Corporate securities
    73,427       12.3 %     79,414       13.8 %
Mortgage-backed securities
    81,633       13.7 %     109,399       19.1 %
 
                       
Total fixed-income securities
  $ 595,758       100.0 %   $ 573,924       100.0 %
 
                       
 
(1)   Carrying value for available-for-sale securities is fair value, whereas held-to-maturity securities are carried at amortized cost.
     All of our tax-exempt municipal securities are insured. However, when purchasing municipal and other tax-exempt securities, we do not rely on the insurance, but rather focus on the credit worthiness of the underlying issuing authority. In addition, we purchase only “essential purpose” tax-exempt bonds. Essential purpose bonds are used to fund projects such as schools, water and sewer, road improvements as well as other necessary services. These bonds are often general obligations and are backed by the full taxing authority of the city, county or state, and have a very low historical rate of default. Our mortgage-backed securities are all issued by government sponsored enterprises, principally the Federal National Mortgage Association, or Fannie Mae, and the Federal Home Loan Mortgage Corporation, or Freddie Mac. All of the Fannie Mae and Freddie Mac mortgage-backed securities consist of “conforming” mortgage loans that were issued prior to April 2005, are guaranteed by the issuing government-sponsored agency, and have support tranches designed to promote the predictability of principal repayment cash flows.
     The following table shows the distribution of our fixed-income security portfolio by Standard & Poor’s (“S&P”) credit quality rating at March 31, 2010 and December 31, 2009.
                                 
    March 31, 2010     December 31, 2009  
    Carrying     % of     Carrying     % of  
Rating   Value (1)     Total     Value (1)     Total  
AAA
  $ 236,231       39.7 %   $ 250,783       43.7 %
AA
    265,507       44.6 %     227,576       39.7 %
A
    65,866       11.1 %     67,672       11.8 %
BBB
    15,635       2.6 %     15,650       2.6 %
BB
    6,396       1.1 %     6,117       1.1 %
 
                       
 
                               
 
    589,635       99.0 %     567,798       98.9 %
Private Placement
    6,123       1.0 %     6,126       1.1 %
 
                       
Total
  $ 595,758       100.0 %   $ 573,924       100.0 %
 
                       
Average Rating
  AA+           AA+        
 
(1)   Carrying value is fair value for available-for-sale securities and amortized cost for held-to-maturity securities.

34


Table of Contents

     Non-investment grade securities, which we define as having an S&P credit quality rating of less than BBB, typically bear more credit risk than those of investment grade quality. For additional information regarding the risks inherent in our fixed-income investment security portfolio see “Item 3, Quantitative and Qualitative Disclosures About Market Risk.” Exhibit 99.1, filed with this Quarterly Report on Form 10-Q, contains a detailed listing of our fixed-income security and cash equivalent investment holdings.
     Other investments increased $4.2 million during the three months ended March 31, 2010. This increase was primarily attributable to the purchase of additional stock in one of our equity investments of $2.1 million as well as an increase in the fair value of this equity investment of $1.6 million.
Other Significant Balance Sheet Items
     Assets, other than our cash and invested assets, at March 31, 2010 decreased approximately $4.9 million from December 31, 2009. The principal components of this decrease were premiums receivable of $3.0 million and other assets of $3.7 million, partially offset by an increase in reinsurance recoverables of $2.6 million. The premiums receivable decrease was the result of the decrease in our direct premiums written and the decrease in other assets was primarily the result of a decrease in our federal income tax recoverable of $2.9 million. The increase in reinsurance recoverables was due to a large claim due from our reinsurers as of March 31, 2010.
     Total liabilities at March 31, 2010 decreased $8.6 million when compared to December 31, 2009. The decrease was primarily due to the $7.3 million decrease in unpaid loss and loss adjustment expenses reserves and $0.8 million decrease in other liabilities. The decrease in unpaid loss and loss adjustment expenses was mostly the result of downward revisions in the estimated reserves associated with prior accident years as discussed in “–Results of Operations.” The decrease in other liabilities was the result of decreases in payables related to the accruals for bonus payouts and pension contributions partially offset by an increase in payable for securities related to the purchase of securities not settled as of March 31, 2010.
     Shareholders’ equity decreased $2.9 million from December 31, 2009 to $234.1 million at March 31, 2010. This decrease was the result of share repurchases, which totaled $11.3 million during the three months ended March 31, 2010 and shareholder dividend payments of $0.9 million. Net income of $9.0 million, as well as a $0.4 million, net of tax, increase in unrealized appreciation on investments during the first three months of 2010 partially offset the decreases in shareholders’ equity. Shares outstanding at March 31, 2010 were 9,600,387, a decrease of 385,800 from December 31, 2009, as a result of share repurchases. Book value per share increased 2.7% to $24.39 at March 31, 2010, from $23.74 at December 31, 2009.
Contractual Obligations and Off-Balance Sheet Arrangements
     Our contractual obligations and off-balance sheet arrangements are described in “Item 7 - Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the year ended December 31, 2009. Except as described elsewhere in this report on Form 10-Q, there have been no material changes to those

35


Table of Contents

obligations or arrangements outside of the ordinary course of business since the most recent fiscal year end.
Effects of New Accounting Pronouncements
     The effects of new accounting pronouncements are described in Note 3 of the Notes to unaudited Condensed Consolidated Financial Statements included elsewhere in this report. Such information is incorporated herein by reference.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
General
     Market risk is the risk of loss due to adverse changes in market rates and prices. We invest primarily in fixed-income securities, which are interest-sensitive assets. Accordingly, in addition to the credit risk associated with such assets, the fair value of our fixed-income securities is exposed to a degree of risk associated with changes in the overall interest rate environment. Credit risk is the risk that the issuer will default on interest or principal payments, or both, which could prohibit us from recovering a portion or all of our original investment. Changes in the fair value of fixed-income securities are typically inversely related to changes in overall interest rates.
     At March 31, 2010, the majority of our investment portfolio was invested in fixed-income security investments, as well as cash and cash equivalents. The fixed-income securities consisted primarily of U.S. government and agency bonds, high-quality corporate bonds, mortgage-backed securities and tax-exempt U.S. municipal bonds.
Qualitative Information About Market Risk
     At March 31, 2010, 97.9% of our fixed-income portfolio, both available-for-sale and held-to-maturity, excluding approximately $6.1 million of private placement issues (which constitutes 1% of our fixed-income security portfolio), was considered investment grade. We consider fixed-income securities with a credit rating of BBB or higher to be investment grade. A table with the allocation of our fixed-income securities, by S&P credit quality rating, may be found in “Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations, Financial Condition.” Non-investment grade securities are generally considered to be a greater credit risk.
     We closely monitor the credit quality of the individual securities in our fixed-income portfolio to help manage credit risk. In addition, our investment guidelines limit our fixed-income security holdings pertaining to any one issuer, other than U.S. Government and agency backed securities, to less than 3% of statutory admitted assets, or 5% of statutory surplus. In practice this has generally resulted in limiting such investments to approximately $6 million per issuer at our American Physicians subsidiary. We also diversify our holdings so that there is not a significant concentration in any one industry or geographical region.
     Furthermore, we periodically review our investment portfolio for any potential credit quality or collection issues and for any equity securities whose decline in fair value is deemed to

36


Table of Contents

be other than temporary. As a result of these reviews, we have determined that none of our fixed-income or strategic equity security investments were other than temporarily impaired at March 31, 2010.
     Held-to-maturity fixed-income securities are not carried at fair value on the balance sheet. As a result, changes in interest rates do not affect the carrying amount of these securities. However, 23.2%, or $81.6 million, of our held-to-maturity investment security portfolio consists of mortgage-backed securities. Mortgage-backed securities, unlike most other fixed-income securities, do not have a fixed maturity date as the individual underlying mortgages that comprise these securities may be prepaid without penalty. So, while the carrying value of these securities is not subject to fluctuations as a result of changes in interest rates, changes in interest rates could impact our cash flows as an increase in interest rates will slow principal payments, and a decrease in interest rates will typically accelerate principal payments. This variability in principal payments is known as prepayment risk.
Quantitative Information About Market Risk
Interest Rate Risk
     At March 31, 2010, our available-for-sale fixed-income security portfolio was valued at $244.3 million and had an average modified duration of 2.67 years, compared to a portfolio valued at $205.1 million with an average modified duration of 2.61 years at December 31, 2009. The following tables show the effects of a hypothetical change in interest rates on the fair value and duration of our available-for-sale fixed-income security portfolio at March 31, 2010 and December 31, 2009. We have assumed an immediate increase or decrease of 1% or 2% in interest rate for illustrative purposes. You should not consider this assumption, or the values shown in the table, to be a prediction of actual future results.
                                                 
    March 31, 2010     December 31, 2009  
    Portfolio     Change in     Modified     Portfolio     Change in     Modified  
Change in Rates   Value     Value     Duration     Value     Value     Duration  
    (dollars in thousands)     (dollars in thousands)  
+2%
  $ 232,071     $ (12,182 )     2.57     $ 195,468     $ (9,605 )     2.31  
+1%
    238,001       (6,252 )     2.43       200,063       (5,010 )     2.30  
0
    244,253               2.67       205,073               2.61  
-1%
    251,008       6,755       2.74       210,490       5,417       2.63  
-2%
    257,827       13,574       2.82       214,889       9,816       2.69  
Equity Price Risk
     At March 31, 2010, the fair value of our available-for-sale equity securities was $22.0 million. These securities are subject to equity price risk, which is the potential for loss in fair value due to a decline in equity prices. The weighted average “Beta” of this group of securities was 0.49 at March 31, 2010. Beta measures the price sensitivity of an equity security, or group of equity securities, to a change in the broader equity market, in this case the S&P 500 Index. If the value of the S&P 500 Index increased by 10% the fair value of our equity securities would be expected to increase by 4.9% to $23.1 million based on the weighted average Beta. Conversely,

37


Table of Contents

a 10% decrease in the S&P 500 Index would result in an expected decrease of 4.9% in the fair value of our equity securities to $21.0 million. The selected hypothetical changes of plus or minus 10% assumed in this illustration are not intended to reflect what could be considered the best or worst case scenarios and are used for illustrative purposes only. In addition, Beta is calculated using historical information and does not take into account current or future changes in a company’s financial condition, results of operations or liquidity that may have an impact, either positive or negative, on the company’s stock price.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
     The Company maintains disclosure controls and procedures that are designed to ensure material information required to be disclosed in the Company’s reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial disclosure. In designing and evaluating the disclosure controls and procedures, the Company recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within a company have been detected.
     As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s Disclosure Committee and management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level as of March 31, 2010.
Changes in Internal Control Over Financial Reporting
     There have been no changes in the Company’s internal control over financial reporting during the most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

38


Table of Contents

PART II. OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes in risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
The following table sets forth the repurchases of common stock for the quarter ended March 31, 2010:
                                         
                    Total Number        
    Total             of Shares     Maximum Dollar  
    Number of     Average     Repurchased as     Value of Shares that May Yet Be  
    Shares     Price Paid     Part of Publicly     Repurchased Under the Plans or Programs  
    Repurchased     per Share     Announced Plans     Discretionary Plan(a)     Rule 10b5-1 Plan (b)  
For the month ended January 31, 2010
    114,200     $ 29.39       114,200     $ 15,955,191     $ 22,824,850  
For the month ended February 28, 2010
    162,300     $ 27.90       162,300     $ 15,955,191     $ 18,297,409  
For the month ended March 31, 2010
    109,300     $ 31.55       109,300     $ 15,697,179     $ 15,106,605  
For the three months ended March 31, 2010
    385,800     $ 29.37       385,800     $ 15,697,179     $ 15,106,605  
 
(a)   On February 7, 2008, the Board of Directors authorized the repurchase of additional common shares with a cost of up to $25 million at management’s discretion. The timing of the repurchases and the number of shares to be bought at any time depend on market conditions and the Company’s capital resources and requirements. The discretionary plan has no expiration date and may be terminated or discontinued at any time or from time to time.
 
(b)   On December 4 and 11, 2008, the Board authorized the repurchase of an additional $10 million and $20 million of the Company’s common shares pursuant to the Rule 10b5-1 plan in 2008, as well as the rollover of any unused authorization into 2009. On December 3, 2009 the Board authorized the repurchase of an additional $20 million of the Company’s common shares pursuant to the Rule 10b5-1 plan in 2009, as well as the rollover of any unused authorization into 2010.The Rule 10b5-1 plan share repurchases will continue to be made pursuant to a formula in the plan, and the plan will expire when all of the allocated dollars in the plan have been used. The Company may terminate the Rule 10b5-1 plan at any time.
Item 6. Exhibits
Exhibits.
The Exhibits included as part of this report are listed in the attached Exhibit Index, which is incorporated herein by reference.

39


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: May 10, 2010
         
  AMERICAN PHYSICIANS CAPITAL, INC.
 
 
  By:   /s/ R. Kevin Clinton    
    R. Kevin Clinton   
    Its: President and Chief Executive Officer   
 
         
     
  By:   /s/ Frank H. Freund    
    Frank H. Freund   
    Its: Executive Vice President, Treasurer and
Chief Financial Officer
 

40


Table of Contents

         
EXHIBIT INDEX
     
Exhibit No.   Exhibit Description
31.1
  Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
   
31.2
  Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
 
   
32.1
  Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 and Rule 13a-14(b) under the Securities Exchange Act of 1934.
 
   
99.1
  Fixed-Income Security Detail of American Physicians Capital, Inc. and Subsidiaries’ Investment Portfolio as of March 31, 2010.

41

EX-31.1 2 k49208exv31w1.htm EX-31.1 exv31w1
Exhibit 31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)
I, R. Kevin Clinton, certify that:
1.   I have reviewed this Quarterly Report on Form 10-Q of American Physicians Capital, Inc.;
 
2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 


 

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 10, 2010
         
     
  /s/ R. Kevin Clinton    
  R. Kevin Clinton   
  President and Chief Executive Officer
American Physicians Capital, Inc. 
 

 

EX-31.2 3 k49208exv31w2.htm EX-31.2 exv31w2
         
Exhibit 31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
I, Frank H. Freund, certify that:
1.   I have reviewed this Quarterly Report on Form 10-Q of American Physicians Capital, Inc.;
 
2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15 and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 


 

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 10, 2010
         
     
  /s/ Frank H. Freund    
  Frank H. Freund   
  Senior Executive Vice President, Treasurer,
and Chief Financial Officer
American Physicians Capital, Inc. 
 

 

EX-32.1 4 k49208exv32w1.htm EX-32.1 exv32w1
         
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
Each of the undersigned hereby certifies in his capacity as an officer of American Physicians Capital, Inc. (the “Company”), for purposes of 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
     (1) The Quarterly Report of the Company on Form 10-Q (the “Report”) for the period ended March 31, 2010, as filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and
     (2) The information contained in such Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: May 10, 2010
         
     
/s/ R. Kevin Clinton      
R. Kevin Clinton     
President and Chief Executive Officer     
     
/s/ Frank H. Freund      
Frank H. Freund     
Senior Executive Vice President, Treasurer and Chief Financial Officer     

 

EX-99.1 5 k49208exv99w1.htm EX-99.1 exv99w1
         
Exhibit 99.1
Consolidated Fixed-Income Security and
Cash and Cash Equivalents Portfolio
American Physicians Capital, Inc. and Subsidiaries
As of March 31, 2010
                             
        Fair     Amortized     Par  
CUSIP   Description   Value (1)     Cost     Value  
                (in thousands)          
AVAILABLE-FOR-SALE DEBT SECURITIES                        
States And Political Subdivisions                        
709141-Q5-7
  PENNSYLVANIA ST     9,870       9,275       9,000  
196454-FL-1
  CO DEPT TRANSN REV     7,524       6,871       6,575  
95667Q-AN-6
  WEST VA ST SCH BLDG AUTH REV     7,220       6,767       6,500  
718814-XK-7
  PHOENIX ARIZ     7,191       6,561       6,300  
646135-2Y-8
  NEW JERSEY ST TRANSN TR FD AUTH     7,152       6,744       6,500  
646039-JA-6
  NEW JERSEY ST     7,003       6,469       6,225  
452151-7M-9
  ILLINOIS ST CTFS     6,903       6,904       6,900  
741701-VD-5
  PRINCE GEORGES CNTY MD     6,858       6,247       6,000  
167723-BD-6
  CHICAGO ILL TRAN AUTH     6,635       6,296       6,000  
928172-HL-2
  VIRGINIA ST PUB BLDG AUTH     6,559       6,165       6,000  
709141-Z7-3
  PENNSYLVANIA ST     6,507       6,122       5,965  
977056-8D-5
  WISCONSIN ST     6,494       6,149       6,000  
373383-N7-9
  GEORGIA ST     5,993       5,718       5,485  
186343-UR-8
  CLEVELAND OHIO     5,772       5,320       5,050  
391554-AP-7
  GREATER ALBANY SCH DIST OR     5,691       5,203       5,000  
592013-7M-2
  METROPOLITAN GOVT NASHVILLE & DAV     5,653       5,184       5,000  
527839-BY-9
  LEWIS CNTY WASH PUB UTIL     5,453       5,145       5,000  
419780-S5-1
  HAWAII ST     5,450       5,131       5,000  
594700-CA-2
  MICHIGAN ST TRUNK LINE FD     5,411       5,141       5,000  
181054-7U-5
  CLARK CNTY NEV SCH DIST     5,403       5,128       5,000  
79575D-LQ-1
  SALT RIV PROJ ARIZ AGRIC IMPT     5,403       5,185       5,000  
575827-3X-6
  MASSACHUSETTS ST CONS LN-SER C     5,400       5,143       5,000  
92817F-XF-8
  VIRGINIA ST PUB SCH AUTH     5,341       5,131       5,000  
452151-PZ-0
  ILLINOIS ST     5,301       5,113       5,000  
646065-WW-8
  NEW JERSEY ST EDL FACS AUTH REV     5,144       5,150       4,585  
940858-D7-5
  WASHOE CNTY NEV SCH DIST     4,997       5,052       4,645  
366119-UV-5
  GARLAND TEX     4,695       4,732       4,265  
37358M-CN-9
  GEORGIA ST RD & TWY AUTH REV     4,417       4,466       4,000  
917565-HC-0
  UTAH TRAN AUTH SALES TAX REV     4,324       4,363       3,900  
416848-NU-9
  HARTLAND MICH CONS SCH DIST     3,693       3,691       3,675  
972176-6H-9
  WILSON CNTY TENN     3,397       3,243       3,075  
972176-6J-5
  WILSON CNTY TENN     3,263       3,155       3,005  
49119G-BQ-1
  KENTUCKY ASSET / LIABILITY COMMN     2,673       2,724       2,500  
058508-BM-3
  BALL ST UNIV IND UNIV REVS     1,973       2,014       1,850  
665093-EF-3
  NORTHERN COOK CNTY ILL SOLID WASTE     1,342       1,255       1,200  
665093-EE-6
  NORTHERN COOK CNTY ILL SOLID WASTE     1,334       1,252       1,200  
172311-FS-6
  CIN OH WTR SYS REV     1,138       1,164       1,070  
969073-HN-8
  WILL CNTY ILL CMNTY HIGH SCH     1,126       1,066       1,000  
76218R-ED-6
  RI CLEAN WTR FIN AGY REV     1,113       1,118       1,000  
250092-F4-0
  DES MOINES IOWA     1,088       1,028       1,000  
677520-ZZ-4
  OHIO ST     1,078       1,079       1,000  
564266-LX-0
  MANSFIELD MASS     557       557       550  
615401-HU-3
  MOON AREA SCH DIST PA     553       518       500  
 
                     
Subtotal States And Political Subdivisions
    200,092       190,739       182,520  

1


 

                             
        Fair     Amortized     Par  
CUSIP   Description   Value (1)     Cost     Value  
                (in thousands)          
Corporate Securities                        
904764-AG-2
  UNILEVER CAP CORP     6,746       6,552       6,500  
210805-DP-9
  CONTINENTAL AIRLS EETC     6,396       6,500       6,500  
26353L-JB-8
  DU PONT E I DE NEMOURS & CO     6,309       5,737       6,000  
002824-AS-9
  ABBOTT LABS     6,305       5,996       6,000  
717081-CZ-4
  PFIZER INC     5,300       4,995       5,000  
456866-AK-8
  INGERSOLL RAND CO     5,287       4,780       5,000  
24713@-AA-4
  DELOITTE & TOUCHE USA LLP     3,966       4,000       4,000  
45072G-AA-0
  I-PRETSL II COMBINATION     2,157       2,157       2,157  
369604-AY-9
  GENERAL ELEC CO     1,078       974       1,000  
075887-AS-8
  BECTON DICKINSON & CO     534       483       500  
 
                     
Subtotal Corporate Securities
    44,078       42,174       42,657  
 
                           
Mortgage-Backed Securities
                       
393505-XC-1
  GREEN TREE FINANCIAL CORP     83       79       79  
 
                     
Subtotal Mortgage-Backed Securities
    83       79       79  
 
                           
 
                     
TOTAL AVAILABLE-FOR-SALE DEBT SECURITIES   $ 244,253     $ 232,992     $ 225,256  
 
                     
 
(1) =   Available-for-sale debt securities are carried in the balance sheet at fair value.
                             
        Fair     Amortized     Par  
CUSIP   Description   Value     Cost (2)     Value  
        (in thousands)                  
HELD-TO-MATURITY DEBT SECURITIES                        
States And Political Subdivisions                        
64711R-BD-7
  NM FIN AUTH ST TRANSN REV     7,498       7,172       6,805  
677519-SC-5
  OHIO ST     7,369       6,844       6,615  
341150-QU-7
  FLORIDA ST     7,148       6,785       6,500  
29270C-HK-4
  ENERGY N W WASH ELEC REV     7,314       6,782       6,500  
576002-AS-8
  MASSACHUSETTS ST SPL OBLIG     7,258       6,769       6,500  
645916-WU-7
  NEW JERSEY ECONOMIC DEV AUTH REV     7,076       6,737       6,500  
93974A-NH-3
  WA ST REF-VAR PURP-SER R-03-A     6,890       6,631       6,500  
736742-MA-2
  PORTLAND ORE SWR SYS REV     6,674       6,485       6,000  
576000-AZ-6
  MASSACHUSETTS ST SCH BLDG AUTH     6,523       6,266       6,000  
928109-JY-4
  VIRGINIA ST     6,833       6,251       6,000  
455393-AM-0
  INDIANAPOLIS IND THERMAL ENERGY     6,334       6,212       6,000  
040654-KT-1
  ARIZONA ST TRANSN BRD HWY REV     6,555       6,207       6,000  
647310-G3-9
  NEW MEXICO ST SEVERANCE TAX     6,182       6,025       6,000  
20772F-JN-1
  CONNECTICUT ST     6,405       5,983       5,730  
246428-TE-6
  DELAWARE TRANSN AUTH TRANSN SYS     5,841       5,859       5,445  
837147-XX-0
  SC ST PUB SVC AUTH REV REF-SER D     5,917       5,634       5,430  
341426-PT-5
  FLORIDA ST BRD OF ED PUB ED-SER J     5,846       5,521       5,290  
167486-HS-1
  CHICAGO ILL     5,599       5,485       4,960  
472682-LZ-4
  JEFFSN CNTY ALA SWR REV CAP IMPT     5,584       5,373       5,230  
591745-F5-8
  METROPOLITAN ATLANTA RAPID TRAN     5,493       5,330       5,040  
478700-B2-2
  JOHNSON CNTY KANS UNI SCH DIST     5,528       5,300       5,000  
181324-MB-7
  CLARK CNTY WASH SCH DIST NO 119     5,407       5,240       5,000  

2


 

                             
        Fair     Amortized     Par  
CUSIP   Description   Value     Cost (2)     Value  
        (in thousands)                  
HELD-TO-MATURITY DEBT SECURITIES                        
States And Political Subdivisions (continued)                        
677519-3S-7
  OHIO ST     5,670       5,192       5,000  
262608-NQ-1
  DU PAGE & WILL CNTYS ILL CMNTY SCH     5,548       5,191       5,000  
576004-ED-3
  MASSACHUSETTS ST SPL OBLIG REV     5,461       5,165       5,000  
442436-2F-7
  HSTN TEX WTR & SWR SYS     5,492       5,156       5,000  
199820-QY-0
  COMAL TEX INDPT SCH DIST     5,431       5,145       5,000  
604128-3H-9
  MINNESOTA ST     5,445       5,137       5,000  
46613Q-AM-6
  JEA FLA ST JOHNS RIV PWR PK SYS     5,296       5,111       5,000  
40785E-MW-3
  HAMILTON SOUTHEASTERN IND CONS SCH     5,117       5,011       4,725  
517840-B2-9
  LAS VEGAS VALLEY NEV WTR DIST     4,528       4,623       4,340  
235416-ZU-1
  DALLAS TEX WTRWKS & SWR SYS REV     5,012       4,599       4,455  
385640-FG-7
  GRAND IS NEB ELEC REV SYS     4,697       4,553       4,485  
509228-EQ-1
  LAKE CNTY ILL ADLAI E STEVENSON SCH     4,175       3,918       3,750  
491552-PM-1
  KENTUCKY ST TPK AUTH     3,796       3,629       3,500  
442331-QC-1
  HOUSTON TEX     3,594       3,608       3,300  
040663-2J-4
  ARIZONA ST UNIV REVS     3,622       3,399       3,220  
927793-NT-2
  RPAR HOLDINGS REF-US RT 58 CORRID     3,336       3,124       3,000  
927793-NU-9
  VIRGINIA COMWLTH TRANSN BRD     3,326       3,118       3,000  
509228-ER-9
  LAKE CNTY ILL ADLAI E STEVENSON SCH     3,102       2,908       2,795  
040663-2K-1
  ARIZONA ST UNIV REVS     2,938       2,779       2,645  
259291-DD-1
  DOUGLAS CNTY NEB SCH DIST NO 001     2,784       2,594       2,500  
97705L-FZ-5
  WISCONSIN ST     2,183       2,099       2,000  
235416-A7-9
  DALLAS TEX WTRWKS & SWR SYS REV     2,253       2,096       2,045  
438670-FF-3
  HONOLULU HAWAII CITY & CNTY     2,052       1,938       1,855  
167486-HV-4
  CHICAGO ILL     1,142       1,150       1,040  
678519-FD-6
  OKLAHOMA CITY OKLA     1,175       1,131       1,075  
283734-KX-8
  EL PASO TEX     1,121       1,126       1,035  
946363-GH-5
  WAYNE TWP IND MARION CNTY SCH BLD     1,086       1,098       1,000  
345874-PH-8
  FOREST LAKE MINN INDPT SCH DIST     1,078       1,052       1,000  
463813-GW-9
  IRVING TEX INDPT SCH DIST     1,107       1,050       1,000  
659048-CN-0
  NORTH DAVIESS IND SCH BLDG CORP     1,096       1,040       1,000  
718814-UE-4
  PHOENIX ARIZ     1,061       1,031       1,000  
93974A-NL-4
  WA ST REF-VAR PURP-SER R-03-A     1,061       1,016       1,000  
452001-WT-3
  ILL EDL AUTH REVS     801       766       750  
181211-DJ-9
  CLARK CNTY WASH SCH DIST NO 101     619       591       570  
263417-GJ-0
  DU PAGE CNTY ILL CMNTY HS     542       528       520  
341535-PW-6
  FLORIDA ST BRD ED PUB ED     556       522       500  
517840-WW-0
  LAS VEGAS VALLEY NEV WTR DIST     542       519       500  
799098-DD-7
  SAN MIGUEL CNTY COLO SCH DIST     547       518       500  
442352-AH-3
  HOUSTON TEX AREA WTR CORP     542       516       500  
040654-JV-8
  AZ ST TRANSN BRD HWY REV SER B     545       516       500  
51166F-AD-1
  LAKELAND FLA ENERGY SYS REV     533       513       500  
54811B-EP-2
  LOWER COLO RIV AUTH TEX     517       506       500  
159195-MY-9
  CHANNELVIEW TEX INDPT SCH DIST     507       483       475  
655181-BJ-3
  NOBLESVILLE-SOUTHEASTN PUB LIBR     501       477       460  
 
                     
Subtotal States And Political Subdivisions
    252,811       241,133       231,085  

3


 

                             
        Fair     Amortized     Par  
CUSIP   Description   Value     Cost (2)     Value  
        (in thousands)                  
Corporate Securities                        
74740F-GF-7
  QUAKER OATS CO     6,498       6,258       6,000  
134429-AM-1
  CAMPBELL SOUP CO     6,324       6,113       6,000  
41011W-AH-3
  HANCOCK JOHN GLOBAL FDG     6,253       6,102       6,000  
855707-AB-1
  ST AUTO FINL CORP SR NT     5,988       6,039       6,000  
035229-CD-3
  ANHEUSER BUSCH     4,310       4,310       4,310  
 
                     
Subtotal Corporate Securities
    29,373       28,822       28,310  
 
                           
Mortgage-Backed Securities
                       
31395L-VJ-7
  FHLMC MULTICLASS PREASSIGN 00465     14,394       13,657       13,586  
31394N-4U-9
  FHLMC MULTICLASS SER 2713     12,927       12,700       12,661  
31395K-CV-3
  FHLMC MULTICLASS SER 2905     10,478       9,997       10,000  
31394P-3P-6
  FHLMC MULTICLASS SER 2740     10,092       9,961       9,937  
31394K-AD-6
  FHLMC MULTICLASS SER 2687     7,983       7,908       7,890  
31394K-G6-5
  FHLMC MULTICLASS SER 2693     5,709       5,683       5,676  
31395K-PG-2
  FHLMC MULTICLASS SER 2903     4,726       4,742       4,764  
31393T-CP-9
  FNMA REMIC TRUST 2003-92     2,494       2,566       2,587  
31394G-H7-1
  FHLMC REMIC SERIES 2649     2,527       2,420       2,567  
31394Y-LZ-5
  FHLMC MULTICLASS SER     2,326       2,354       2,369  
31394W-HE-1
  FHLMC MULTICLASS SER 2784     2,313       2,312       2,314  
31393D-DS-7
  FNMA REMIC TRUST 2003-58     1,980       1,894       1,933  
31394W-HQ-4
  FHLMC MULTICLASS SER 2784     1,651       1,604       1,603  
31394M-A2-6
  FHLMC MULTICLASS SER 2708     1,276       1,276       1,276  
31394Y-NA-8
  FHLMC MULTICLASS PREASSIGN     1,127       1,105       1,111  
31394G-N8-2
  FHLMC REMIC SERIES 2659     1,062       1,064       1,072  
31395A-LR-4
  FHLMC MULTICLASS SER 2807     203       203       202  
31362J-E6-8
  FNMA ARM #062257     55       54       54  
36224V-H5-7
  GNMA POOL #339652     34       33       31  
36225A-ET-3
  GNMA PLATINUM P/T 780146     9       9       8  
31375A-G3-7
  FNMA P/T 328818     6       6       6  
31368H-US-0
  FNMA ARM MEGA POOL #190593     2       2       2  
 
                     
Subtotal Mortgage-Backed Securities
    83,374       81,550       81,649  
 
 
                     
TOTAL HELD-TO-MATURITY DEBT SECURITIES
  $ 365,558     $ 351,505     $ 341,044  
 
                     
 
(2)   Held-to-maturity debt securities are carried in the balance sheet at amortized cost.
             
CUSIP   Description   Cost  
        (in thousands)  
CASH & CASH EQUIVALENTS        
31846V-41-9
  FIRST AMER TREAS OBLIG     825  
665278-70-1
  NORTHERN INSTL FDS GOVT SELECT     98,209  
 
         
Subtotal Money Market Funds
    99,034  
 
           
313385-XP-6
  FHLB DISCOUNT NOTES     14,994  
313589-XP-3
  FNMA DISCOUNT NOTES     14,994  
6840C3-DE-0
  ORACLE CORP     9,997  
 
         
Subtotal Commercial Paper
    39,985  
 
           
 
  CERTIFICATE OF DEPOSIT     100  
 
  ZERO BALANCE CASH SWEEP ACCOUNTS     460  
 
         
Subtotal Cash and CDs
    560  
 
         
 
           
TOTAL CASH & CASH EQUIVALENTS
  $ 139,580  
 
         

4

-----END PRIVACY-ENHANCED MESSAGE-----