XML 85 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Investments Accounted for Using the Equity Method (Tables)
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Summary of Investments Accounted for Using the Equity Method
The amounts recognized in the consolidated balance sheets are as follows:
 
   As of   As of 
   December 31, 2020   December 31, 2019 
   Million   Million 
Associates
   160,732    154,004 
Joint ventures
   1,079    1,224 
   
 
 
   
 
 
 
    161,811    155,228 
   
 
 
   
 
 
 
Details of Principal Associates
 
Details of principal associates, all of which are listed on exchanges, are as follows:
 
Name of associate
  Place of
incorporation/
establishment
and operation
   Proportion of
ownership
interest held by
the Company or
its subsidiary
  
Principal activity
Shanghai Pudong Development Bank Co., Ltd.
(“SPD Bank”)
   PRC    18 
Provision of banking services
China Tower Corporation Limited
(“China Tower”)
   PRC    28 
Provision of construction, maintenance and operation of telecommunications towers
IFLYTEK Co., Ltd.
(“IFLYTEK”)
   PRC    12 
Provision of intelligent voice and artificial intelligence products and services
True Corporation Public Company Limited (“True Corporation”)
   Thailand    18 
Provision of telecommunications services
Summary Financial Information on Principal Associates
   
SPD Bank
 
   As of December 31 
   
2020
Million
   
2019
Million
 
Total assets
   7,950,218    7,005,929 
Total liabilities
   7,304,401    6,444,878 
Total equity
   645,817    561,051 
   
 
 
   
 
 
 
Total equity attributable to ordinary equity shareholders
   528,288    493,945 
Percentage of ownership of the Group
   18%    18% 
   
 
 
   
 
 
 
Total equity attributable to the Group
   96,018    89,774 
The impact of fair value adjustments at the time of acquisition, goodwill and others
   6,084    6,084 
   
 
 
   
 
 
 
Interest in associates
   102,102    95,858 
   
 
 
   
 
 
 

 
 
  
China Tower
 
  
IFLYTEK
 
  
True Corporation
 
 
  
As of December 31
 
  
As of December 31
 
  
As of December 31
 
 
  
2020
Million
 
  
2019
Million
 
  
2020
Million
 
  
2019
Million
 
  
2020
Million
 
  
2019
Million
 
Total current assets
  
 
43,204
 
  
 
40,995
 
  
 
14,978
 
  
 
11,430
 
  
 
22,748
 
  
 
31,298
 
Total
 
non-current
 
assets
  
 
294,176
 
  
 
297,072
 
  
 
9,858
 
  
 
8,671
 
  
 
111,806
 
  
 
90,680
 
Total current liabilities
  
 
106,635
 
  
 
128,364
 
  
 
10,392
 
  
 
6,866
 
  
 
38,301
 
  
 
35,186
 
Total
 
non-current
 
liabilities
  
 
44,499
 
  
 
27,142
 
  
 
1,472
 
  
 
1,500
 
  
 
77,598
 
  
 
57,457
 
Total equity
  
 
186,246
 
  
 
182,561
 
  
 
12,972
 
  
 
11,735
 
  
 
18,655
 
  
 
29,335
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total equity attributable to equity shareholders
  
 
186,245
 
  
 
182,559
 
  
 
12,668
 
  
 
11,418
 
  
 
18,540
 
  
 
29,184
 
Percentage of ownership of the Group
  
 
28%
 
  
 
28%
 
  
 
12%
 
  
 
13%
 
  
 
18%
 
  
 
18%
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total equity attributable to the Group
  
 
52,018
 
  
 
51,281
 
  
 
1,514
 
  
 
1,465
 
  
 
3,337
 
  
 
5,253
 
The impact of fair value adjustments at the time of acquisition, goodwill and others
  
 
—  
 
  
 
—  
 
  
 
776
 
  
 
810
 
  
 
1,855
 
  
 
1,834
 
Elimination of unrealized profits resulting from the transfer of Tower Assets
  
 
(2,228
  
 
(2,543
  
 
—  
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Interest in associates
  
 
49,790
 
  
 
48,738
 
  
 
2,290
 
  
 
2,275
 
  
 
5,192
 
  
 
7,087
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
 
  
SPD Bank
 
  
China Tower
 
 
  
2020
Million
 
  
2019
Million
 
  
2018
Million
 
  
2020
Million
 
  
2019
Million
 
  
2018
Million
 
Revenue
  
 
196,384
 
  
 
190,688
 
  
 
170,865
 
  
 
81,099
 
  
 
76,428
 
  
 
71,819
 
Profit before taxation
  
 
66,682
 
  
 
69,817
 
  
 
65,284
 
  
 
8,407
 
  
 
6,837
 
  
 
3,475
 
Profit attributable to ordinary equity shareholders
  
 
55,244
 
  
 
57,186
 
  
 
54,189
 
  
 
6,428
 
  
 
5,222
 
  
 
2,650
 
Other comprehensive
(loss)/
income attributable to ordinary equity shareholders
  
 
(3,291
  
 
2,608
 
  
 
6,979
 
  
 
—  
 
  
 
—  
 
  
 
—  
 
Total comprehensive income attributable to ordinary equity shareholders
  
 
51,953
 
  
 
59,794
 
  
 
61,168
 
  
 
6,428
 
  
 
5,222
 
  
 
2,650
 
Dividends received from associates
  
 
3,201
 
  
 
1,867
 
  
 
533
 
  
 
715
 
  
 
111
 
  
 
—  
 
 
 
  
IFLYTEK
 
  
True Corporation
 
 
  
2020
Million
 
  
2019
Million
 
  
2018
Million
 
  
2020
Million
 
  
2019
Million
 
  
2018
Million
 
Revenue
  
 
13,025
 
  
 
10,079
 
  
 
7,917
 
  
 
30,485
 
  
 
31,423
 
  
 
33,214
 
Profit before taxation
  
 
1,457
 
  
 
995
 
  
 
659
 
  
 
208
 
  
 
1,727
 
  
 
2,662
 
Profit attributable to ordinary equity shareholders
  
 
1,364
 
  
 
819
 
  
 
542
 
  
 
231
 
  
 
1,256
 
  
 
1,444
 
Other comprehensive income/(loss) attributable to ordinary equity shareholders
  
 
—  
 
  
 
—  
 
  
 
1
 
  
 
(9
  
 
(186
  
 
(46
Total comprehensive income attributable to ordinary equity shareholders
  
 
1,364
 
  
 
819
 
  
 
543
 
  
 
222
 
  
 
1,070
 
  
 
1,398
 
Dividends received from associates
  
 
27
 
  
 
27
 
  
 
18
 
  
 
114
 
  
 
117
 
  
 
39
 
Fair Value of Interests in Listed Associates
 
   As of December 31, 2020   As of December 31, 2019 
   Carrying amount   Fair value   Carrying amount   Fair value 
   Million   Million   Million   Million 
SPD Bank
   102,102    51,642    95,858    65,993 
China Tower
   49,790    47,159    48,738    75,729 
IFLYTEK
   2,290    10,543    2,275    9,268 
True Corporation
   5,192    4,502    7,087    6,432