XML 65 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Financial Information of the Company
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Condensed Financial Information of the Company
43
CONDENSED FINANCIAL INFORMATION OF THE COMPANY
 
 
(a)
Condensed statements of comprehensive income
 
   2020   2019   2018 
   Million   Million   Million 
Dividend income
   61,401    53,475    60,044 
Operating expenses
   (70   (70   (67
Interest and other income
   17    38    41 
Other gains
   —      77    250 
   
 
 
   
 
 
   
 
 
 
Profit before taxation
   61,348    53,520    60,268 
Taxation
   (4   (9   —   
   
 
 
   
 
 
   
 
 
 
PROFIT FOR THE YEAR
   61,344    53,511    60,268 
Other comprehensive income for the year
   —      —      —   
   
 
 
   
 
 
   
 
 
 
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
   61,344    53,511    60,268 
   
 
 
   
 
 
   
 
 
 
 
 
(b)
Condensed balance sheets
 
   As of   As of 
   December 31, 2020   December 31, 2019 
   Million   Million 
Non-current
assets
   494,236    492,759 
Current assets
   2,183    2,262 
Current liabilities
   4,669    5,121 
Non-current
liabilities
   —      —   
NET ASSETS
   491,750    489,900 
   
 
 
   
 
 
 
TOTAL EQUITY
   491,750    489,900 
   
 
 
   
 
 
 
In the Company’s balance sheets, an investment in a subsidiary is stated at cost less impairment losses. The results of subsidiaries are accounted for by the Company on the basis of dividends received and receivable.
 
 
(c)
Condensed statements of cash flows
 
   2020   2019   2018 
   Million   Million   Million 
Net cash (used)/generated from operating activities
   (96   (156   2 
   
 
 
   
 
 
   
 
 
 
Net cash generated from investing activities
   16,414    14,778    15,792 
   
 
 
   
 
 
   
 
 
 
Net cash used in financing activities
   (16,288   (14,532   (16,331
   
 
 
   
 
 
   
 
 
 
Net increase/(decrease) in cash and cash equivalents
   30    90    (537
Cash and cash equivalents at beginning of year
   310    245    554 
Effect of changes in foreign exchange rate
   (46   (25   228 
   
 
 
   
 
 
   
 
 
 
Cash and cash equivalents at end of year
   294    310    245