XML 17 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - CNY (¥)
¥ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating activities      
Profit before taxation ¥ 153,895 ¥ 148,137 ¥ 144,462
Adjustments for:      
Depreciation of property, plant and equipment 152,545 149,780 138,090
Amortization of other intangible assets 1,609 515 499
Amortization of land lease prepayments 467 446 443
Loss/(gain) on disposal of property, plant and equipment 8 8 (180)
Write-off and impairment of property, plant and equipment 1,250 12,593 7,216
Impairment loss of doubtful accounts 4,635 3,392 3,734
Write-down of inventories 155 297 282
Interest and other income (15,885) (15,883) (16,005)
Finance costs 144 210 235
Income from investments accounted for using the equity method (13,861) (9,949) (8,636)
Net exchange gain (46) (27) 115
Operating cash flows before changes in working capital 284,916 289,519 270,255
Decrease/(increase) in inventories 1,212 (1,690) 886
Increase in contract assets (874)    
Increase in contract cost (2,021)    
Increase in accounts receivable (7,058) (8,367) (4,930)
Decrease/(increase) in other receivables 1,784 648 (4,668)
Increase in prepayments and other current assets (2,999) (6,330) (5,071)
(Increase)/decrease in amount due from ultimate holding company (348)   26
Increase in deposited customer reserves (4,835) (3,047)  
(Decrease)/increase in accounts payable (16,400) (1,246) 11,931
Increase in bills payable 873 1,695 227
(Decrease)/increase in deferred revenue (19,588) 1,811 7,231
Increase in accrued expenses and other payables 4,613 9,956 17,545
Increase in amount due to ultimate holding company 112 24 10
Cash generated from operations 239,387 282,973 293,442
Tax paid      
Net cash generated from operating activities 206,151 245,514 253,701
Investing activities      
Capital expenditure (192,395) (193,015) (188,209)
Land lease prepayments and others (580) (590) (1,157)
Acquisition of other intangible assets (2,189) (638) (1,399)
Proceeds from disposal of property, plant and equipment 8 287 564
(Increase)/decrease in bank deposits (11,578) 53,889 (11,967)
(Increase)/decrease in restricted bank deposits (excluding deposited customer reserves) (348) 578 (135)
Interest received 11,810 15,204 13,862
Payment for investments accounted for using the equity method (375) (168) (2,451)
Dividends received from investments accounted for using the equity method 691 847 1,944
Purchase of available-for-sale financial assets   (106,296) (77,320)
Maturity of available-for-sale financial assets   75,550 65,881
Purchase of financial assets at fair value through profit or loss (116,810)    
Maturity of financial assets at fair value through profit or loss 110,087    
Purchase of financial assets at fair value through other comprehensive income (711)    
Short-term loans granted by China Mobile Finance and payment for other investments (16,210) (14,417) (1,650)
Maturity of short-term loans granted by China Mobile Finance and other investments 6,367 4,650 2,500
Receipt of consideration from China Tower   57,585 5,000
Others 2 1 14
Net cash used in investing activities (212,231) (106,533) (194,523)
Financing activities      
Interest paid (142) (247) (232)
Dividends paid to the Company's equity shareholders (59,930) (106,036) (46,991)
Dividends paid to non-controlling shareholders of subsidiaries (10) (7) (13)
Short-term deposits placed by ultimate holding company 10,873 8,611 5,552
Repayment of short-term deposits placed by ultimate holding company (8,611) (5,552) (7,274)
Repayment of bonds   (5,000)  
Net cash used in financing activities (57,820) (108,231) (48,958)
Net (decrease)/increase in cash and cash equivalents (63,900) 30,750 10,220
Cash and cash equivalents at beginning of year 120,636 90,413 79,842
Effect of changes in foreign exchange rate 566 (527) 351
Cash and cash equivalents at end of year 57,302 120,636 90,413
Hong Kong [member]      
Tax paid      
Tax paid (233) (135) (236)
PRC [member]      
Tax paid      
Tax paid ¥ (33,003) ¥ (37,324) ¥ (39,505)