XML 44 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Acquisitions (Tables)
9 Months Ended
Mar. 31, 2020
Business Combinations [Abstract]  
Schedule of Consideration

The following table summarizes the consideration for each acquisition as of the acquisition dates (in thousands):

 

 

 

AmOne

 

 

CCM

 

 

MBT

 

Cash

 

$

23,032

 

 

$

8,281

 

 

$

4,511

 

Post-closing adjustments for net assets acquired

 

 

138

 

 

 

(72

)

 

 

 

Post-closing payments, net of imputed interest (1)

 

 

7,514

 

 

 

6,671

 

 

 

3,708

 

Contingent consideration

 

 

 

 

 

3,553

 

 

 

1,505

 

Total

 

$

30,684

 

 

$

18,433

 

 

$

9,724

 

 

(1)

The post-closing payment is net of imputed interest of $486 thousand for AmOne, $829 thousand for CCM and $292 thousand for MBT.

Summary of Allocation of Purchase Price and Estimated Useful Lives of the Identifiable Assets Acquired The following table summarizes the allocation of the purchase price and the estimated useful lives of the identifiable assets acquired as of the date of the acquisition (in thousands):

 

 

AmOne

 

 

Estimated

Useful Life

 

CCM

 

 

Estimated

Useful Life

 

MBT

 

 

Estimated

Useful Life

Customer/publisher/advertiser relationships

 

$

21,300

 

 

7 years

 

$

4,500

 

 

3-4 years

 

$

3,400

 

 

3-12 years

Website/trade/domain names

 

 

900

 

 

15 years

 

 

300

 

 

5 years

 

 

1,100

 

 

15 years

Acquired technology and others

 

 

500

 

 

3 years

 

 

 

 

n/a

 

 

 

 

n/a

Net assets

 

 

2,838

 

 

n/a

 

 

2,071

 

 

n/a

 

 

1,671

 

 

n/a

Goodwill

 

 

5,146

 

 

Indefinite

 

 

11,562

 

 

Indefinite

 

 

3,553

 

 

Indefinite

Total

 

$

30,684

 

 

 

 

$

18,433

 

 

 

 

$

9,724

 

 

 

 

Summary of Unaudited Pro Forma Financial Information Combined Results of Operations

The unaudited pro forma financial information in the table below summarizes the combined results of operations for the Company and the acquired businesses as though these acquisitions occurred as of the beginning of fiscal year 2018. The unaudited pro-forma financial information is presented for illustrative purposes only and do not necessarily reflect what the combined company’s results of operations would have been had the acquisitions occurred as of the beginning of fiscal year 2018, nor is it necessarily indicative of the future results of operations of the combined Company.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

 

 

March 31, 2019

 

 

March 31, 2019

 

 

 

 

 

 

(In thousands)

 

 

(In thousands)

 

 

Net revenue

 

 

 

$

116,225

 

 

$

339,680

 

 

Net income

 

 

 

 

941

 

 

 

60,320