0001117106-16-000068.txt : 20161021 0001117106-16-000068.hdr.sgml : 20161021 20161021090215 ACCESSION NUMBER: 0001117106-16-000068 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20161021 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20161021 DATE AS OF CHANGE: 20161021 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NETSUITE INC CENTRAL INDEX KEY: 0001117106 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PREPACKAGED SOFTWARE [7372] IRS NUMBER: 943310471 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-33870 FILM NUMBER: 161945357 BUSINESS ADDRESS: STREET 1: 2955 CAMPUS DR STREET 2: STE 100 CITY: SAN MATEO STATE: CA ZIP: 94403 BUSINESS PHONE: 650-627-1000 MAIL ADDRESS: STREET 1: 2955 CAMPUS DR STREET 2: STE 100 CITY: SAN MATEO STATE: CA ZIP: 94403 FORMER COMPANY: FORMER CONFORMED NAME: NETLEDGER INC DATE OF NAME CHANGE: 20000623 8-K 1 a93020168k.htm 8-K - Q3 2016 EARNINGS RELEASE Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 21, 2016
 
NetSuite Inc.
(Exact name of registrant as specified in its charter)
 
Delaware
 
001-33870
 
94-3310471
(State or other jurisdiction of
incorporation or organization)
 
(Commission
file number)
 
(I.R.S. Employer
Identification No.)
 
2955 Campus Drive, Suite 100
San Mateo, California
 
94403-2511
(Address of principal executive offices)
 
(Zip Code)
(650) 627-1000
(Registrant’s telephone number, including area code)
Not applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





ITEM 2.02
Results of Operations and Financial Condition.
On October 21, 2016, NetSuite Inc. (the “Company”) issued a press release announcing unaudited financial results for its quarter ended September 30, 2016. A copy of the press release is attached as Exhibit 99.1.
In accordance with General Instruction B.2 on Form 8-K, certain of the information in this Current Report on Form 8-K, including Exhibit 99.1, is being furnished under Item 2.02 and shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934 (“Exchange Act”) or otherwise subject to the liability of that section, nor shall such information be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of the general incorporation language of such filing, except as shall be expressly set forth by specific reference in such filing.


1



ITEM 9.01
Financial Statements and Exhibits.
(d) Exhibits
 
Exhibit No.
 
Description of Exhibits
 
 
 
99.1
 
Press release dated October 21, 2016, titled “NetSuite Announces Third Quarter 2016 Financial Results.”


2



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: October 21, 2016

 
 
 
NETSUITE INC.
 
 
 
By:
 
/s/ Ronald Gill
 
 
Ronald Gill
 
 
Chief Financial Officer


3



EXHIBIT INDEX
 
Exhibit No.
 
Description of Exhibits
 
 
 
99.1
 
Press release dated October 21, 2016, titled “NetSuite Announces Third Quarter 2016 Financial Results.”


4
EX-99.1 2 a9302016ex991.htm EXHIBIT 99.1 - SEPTEMBER 30, 2016 EARNINGS RELEASE Exhibit



Exhibit 99.1
 
Investor Relations Contact:
  
Media Contact:
Eva Leung
  
Mei Li
NetSuite Inc.
  
NetSuite Inc.
650.627.2480
  
650.627.1063
eleung@netsuite.com
  
meili@netsuite.com

NETSUITE ANNOUNCES THIRD QUARTER 2016 FINANCIAL RESULTS

SAN MATEO, Calif. - October 21, 2016-NetSuite Inc. (NYSE: N), the industry's leading provider of cloud financials / ERP and omnichannel commerce software suites, today announced results for its third quarter ended September 30, 2016.

Total revenue for the third quarter of 2016 was $243.9 million, representing a 26% increase over the same period in the prior year.

Recurring revenue from subscription and support was $190.0 million, a 23% increase over the third quarter of last year. Non-recurring revenue from professional services and other was $53.9 million, a 41% increase over the same period in the prior year.

Cash flows from operations were $62.0 million in the third quarter of 2016, a 126% increase over the same period in the prior year.

On a GAAP basis, net loss for the third quarter of 2016 was $34.1 million, or $(0.42) per share, as compared to a net loss of $37.3 million, or $(0.47) per share, in the third quarter of 2015.

Non-GAAP net income for the third quarter of 2016 was $16.1 million, or $0.20 per share, as compared to a non-GAAP net income of $2.6 million or $0.03 per share, in the third quarter of 2015.
Outlook
As with Q2, following the announcement made on July 28, 2016 regarding NetSuite’s entry into a definitive agreement to be acquired by Oracle, the Company will not provide outlook for its fourth quarter 2016 financial results.  Furthermore, the Company does not expect to achieve its previously-issued full year revenue outlook range of $955 million to $975 million and is withdrawing all previously-issued financial outlook for the full year 2016.

Conference Call Details
Given the announcement made on July 28, 2016 regarding NetSuite’s entry into a definitive agreement to be acquired by Oracle, NetSuite will not be hosting a conference call to discuss our third quarter 2016 financial results.

About NetSuite
In 1998, NetSuite pioneered the Cloud Computing revolution, establishing the world’s first company dedicated to delivering business applications over the Internet. Today, NetSuite provides a suite of cloud financials/Enterprise Resource Planning (ERP) and omnichannel commerce software that runs the business of more than 30,000 companies, organizations, and subsidiaries in more than 100 countries. 
For more information about NetSuite, please visit www.netsuite.com.







Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 relating to, among other things, expectations, plans, prospects and financial results for NetSuite, including, but not limited to, our expectations regarding our products, market demand, future earnings, revenue and market share growth. These forward-looking statements are based upon the current expectations and beliefs of NetSuite's management as of the date of this press release, and are subject to certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. All forward-looking statements made in this press release are based on information available to us as of the date thereof, and NetSuite disclaims any obligation to update these forward-looking statements.

In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for on-demand services may develop more slowly than expected or than it has in the past; adverse and unpredictable macro-economic conditions or reduced investments in on-demand applications and information technology spending; quarterly operating results may fluctuate more than expected; unexpected disruptions of service at one or more of our data centers may occur; a security breach may impact operations; risks associated with material defects or errors in our software or the effect of undetected computer viruses could impact operations; the risk of technological developments and innovations by others; our ability to successfully identify other businesses and technologies for acquisition that will complement our business and the ability to successfully acquire and integrate those businesses and technologies; the risk of loss of power or disruption in Internet service; failure to manage growth and effectively scale the organization; failure to protect and enforce our intellectual property rights; assertions by third parties that we infringe their intellectual property rights; the ability to manage operations when faced with competitive pricing and marketing strategies by competitors or changing macro-economic conditions; the risk of losing key employees; evolving government regulation of the Internet, data privacy and ecommerce; changes to current accounting rules; changes in foreign exchange rates; and general political or destabilizing events, including war, conflict or acts of terrorism; and other risks and uncertainties.

Customers who purchase our services should make sure the decisions are based on features that are currently available. Please be advised that any unreleased services or features from NetSuite referenced in today's discussion or other public statements are not currently available and may not be delivered on time or at all.

For a detailed discussion of these and other cautionary statements, please refer to the risk factors discussed in filings with the U.S. Securities and Exchange Commission ("SEC"), including but not limited to our Annual Report on Form 10-K filed on February 24, 2016 and any subsequently filed reports on Forms 10-K, 10-Q and 8-K. All documents are available through the SEC's Electronic Data Gathering Analysis and Retrieval system ("EDGAR") at www.sec.gov or NetSuite's website at www.netsuite.com.

Non-GAAP Financial Measures
Our stated results include certain non-GAAP financial measures, including non-GAAP operating income, net income, weighted average shares outstanding, and net income per share. Non-GAAP operating income excludes expenses related to stock-based compensation expense, amortization of intangible assets, transaction costs for business combinations and costs associated with Oracle's pending purchase of NetSuite. Non-GAAP net income excludes expenses related to stock-based compensation expense, amortization of intangible assets, transaction costs for business combinations, costs associated with Oracle's pending purchase of NetSuite, non-cash interest expense on convertible debt and income tax benefit associated with business combination. Non-GAAP operating income and non-GAAP net income






exclude these expenses as they are often excluded by other companies to help investors understand the operational performance of their business, and in the case of stock-based compensation, can be difficult to predict. We believe these adjustments provide useful comparative information to investors.

We consider these non-GAAP financial measures to be important because they provide useful measures of our operating performance and are used by our management for that purpose. In addition, investors often use measures such as these to evaluate the operating performance of a company. Non-GAAP results are presented for supplemental informational purposes only for understanding our operating results. The non-GAAP results should not be considered a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies.

A copy of this press release can be found on our Investor Relations website at www.netsuite.com/investors. The contents of the website are not incorporated by reference into this press release.

NOTE: NetSuite and the NetSuite logo are registered service marks of NetSuite Inc.

  




NetSuite Announces Third Quarter 2016 Results

NetSuite Inc.
Condensed Consolidated Balance Sheets
(dollars in thousands)
(unaudited)
 
 
September 30, 2016
 
December 31, 2015
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
379,206

 
$
289,966

Short-term marketable securities
81,876

 
74,748

Accounts receivable, net of allowances of $2,374 and $1,988 as of September 30, 2016 and December 31, 2015, respectively
168,309

 
176,720

Deferred commissions
70,033

 
69,579

Other current assets
36,925

 
44,087

Total current assets
736,349

 
655,100

Marketable securities, non-current
11,747

 
13,875

Property and equipment, net
99,801

 
89,643

Deferred commissions, non-current
17,533

 
15,287

Goodwill
305,333

 
291,956

Other intangible assets, net
50,489

 
60,980

Other assets
11,224

 
10,756

Total assets
$
1,232,476

 
$
1,137,597

Liabilities and total equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
6,211

 
$
3,545

Deferred revenue
455,667

 
404,986

Accrued compensation
62,158

 
55,586

Accrued expenses
39,446

 
37,901

Other current liabilities
18,303

 
17,032

Total current liabilities
581,785

 
519,050

Long-term liabilities:
 
 
 
Convertible 0.25% senior notes, net
285,155

 
274,576

Deferred revenue, non-current
20,575

 
22,743

Other long-term liabilities
14,750

 
15,027

Total long-term liabilities
320,480

 
312,346

Total liabilities
902,265

 
831,396

Total equity:
 
 
 
Common stock
815

 
798

Additional paid-in capital
1,120,737

 
992,362

Accumulated other comprehensive loss
(15,759
)
 
(13,009
)
Accumulated deficit
(775,582
)
 
(673,950
)
Total equity
330,211

 
306,201

Total liabilities and total equity
$
1,232,476

 
$
1,137,597




NetSuite Announces Third Quarter 2016 Results

NetSuite Inc.
Condensed Consolidated Statements of Operations
(dollars and shares in thousands, except per share amounts)
(unaudited)
 
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Revenue:
 
 
 
 
 
 
 
 
 
Subscription and support
$
189,989

 
$
180,194

 
$
173,334

 
$
164,536

 
$
154,661

Professional services and other
53,926

 
50,577

 
43,244

 
41,693

 
38,162

Total revenue
243,915

 
230,771

 
216,578

 
206,229

 
192,823

Cost of revenue:
 
 
 
 
 
 
 
 
 
Subscription and support (1)
32,836

 
32,018

 
29,791

 
27,594

 
25,983

Professional services and other (1)
55,656

 
52,087

 
42,061

 
40,236

 
40,113

Total cost of revenue
88,492

 
84,105

 
71,852

 
67,830

 
66,096

Gross profit
155,423

 
146,666

 
144,726

 
138,399

 
126,727

Operating expenses:
 
 
 
 
 
 
 
 
 
Product development (1)
40,058

 
39,597

 
37,852

 
37,176

 
36,112

Sales and marketing (1)
115,084

 
117,314

 
109,691

 
107,539

 
102,145

General and administrative (1)
29,126

 
23,219

 
22,294

 
21,202

 
21,824

Total operating expenses
184,268

 
180,130

 
169,837

 
165,917

 
160,081

Operating loss
(28,845
)
 
(33,464
)
 
(25,111
)
 
(27,518
)
 
(33,354
)
Other income / (expenses) and income taxes, net (1)
(5,299
)
 
(4,279
)
 
(4,634
)
 
(4,885
)
 
(3,986
)
Net loss
(34,144
)
 
(37,743
)
 
(29,745
)
 
(32,403
)
 
(37,340
)
Net loss per share
$
(0.42
)
 
$
(0.47
)
 
$
(0.37
)
 
$
(0.41
)
 
$
(0.47
)
Weighted average number of shares used in computing net loss per common share
81,143

 
80,641

 
80,086

 
79,615

 
79,186

 
(1)
Includes stock-based compensation expense, amortization of intangible assets, transaction costs for business combinations, costs associated with Oracle's pending purchase of NetSuite, non-cash interest expense on convertible debt and income tax benefit associated with business combination as follows:
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Cost of revenue:
 
 
 
 
 
 
 
 
 
Subscription and support
$
3,940

 
$
3,973

 
$
3,772

 
$
3,603

 
$
3,438

Professional services and other
4,669

 
4,802

 
2,647

 
2,750

 
4,296

Operating expenses:
 
 
 
 
 
 
 
 
 
Product development
9,805

 
9,852

 
9,485

 
8,488

 
8,094

Sales and marketing
13,323

 
13,754

 
11,495

 
12,307

 
12,940

General and administrative
14,934

 
8,500

 
7,885

 
6,142

 
8,270

Other income / (expenses) and income taxes, net
(3,615
)
 
(3,509
)
 
(3,455
)
 
(3,452
)
 
(2,932
)
Total
$
50,286

 
$
44,390

 
$
38,739

 
$
36,742

 
$
39,970





NetSuite Announces Third Quarter 2016 Results

NetSuite Inc.
Reconciliation of GAAP Results to Non-GAAP Results
(dollars and shares in thousands, except per share amounts)
(unaudited)
 
Three months ended
 
September 30,
2016
 
June 30,
2016
 
March 31,
2016
 
December 31,
2015
 
September 30,
2015
Reconciliation between GAAP operating loss and non-GAAP operating income:
 
 
 
 
 
 
 
 
 
Operating loss
$
(28,845
)
 
$
(33,464
)
 
$
(25,111
)
 
$
(27,518
)
 
$
(33,354
)
Reversal of non-GAAP expenses:
 
 
 
 
 
 
 
 
 
Stock-based compensation and amortization of capitalized stock-based compensation (a)
34,289

 
35,051

 
29,655

 
27,724

 
28,686

Amortization of intangible assets and business combination costs (b)
4,547

 
5,830

 
5,629

 
5,566

 
8,352

Costs associated with Oracle's pending purchase of NetSuite (c)
7,835

 

 

 

 

Non-GAAP operating income
$
17,826

 
$
7,417

 
$
10,173

 
$
5,772

 
$
3,684

Numerator:
 
 
 
 
 
 
 
 
 
Reconciliation between GAAP net loss and non-GAAP net income:
 
 
 
 
 
 
 
 
 
Net loss
$
(34,144
)
 
$
(37,743
)
 
$
(29,745
)
 
$
(32,403
)
 
$
(37,340
)
Stock-based compensation and amortization of capitalized stock-based compensation (a)
34,289

 
35,051

 
29,655

 
27,724

 
28,686

Amortization of intangible assets and business combination costs (b)
4,547

 
5,830

 
5,629

 
5,566

 
8,352

Costs associated with Oracle's pending purchase of NetSuite (c)
7,835

 

 

 

 

Non-cash interest expense on convertible debt (d)
3,615

 
3,509

 
3,455

 
3,452

 
3,447

Income tax benefit associated with business combination (e)

 

 

 

 
(515
)
Non-GAAP net income
$
16,142

 
$
6,647

 
$
8,994

 
$
4,339

 
$
2,630

Denominator:
 
 
 
 
 
 
 
 
 
Reconciliation between GAAP and non-GAAP weighted average shares used in computing basic and diluted net income / (loss) per common share:
 
 
 
 
 
 
 
 
 
Weighted average number of shares used in computing net loss per common share
81,143

 
80,641

 
80,086

 
79,615

 
79,186

Effect of dilutive securities (stock options, restricted stock awards and ESPP) (f)
1,511

 
973

 
737

 
1,042

 
1,188

Non-GAAP weighted average shares used in computing non-GAAP net income per common share
82,654

 
81,614

 
80,823

 
80,657

 
80,374

GAAP net loss per share
$
(0.42
)
 
$
(0.47
)
 
$
(0.37
)
 
$
(0.41
)
 
$
(0.47
)
Non-GAAP net income per share
$
0.20

 
$
0.08

 
$
0.11

 
$
0.05

 
$
0.03





NetSuite Announces Third Quarter 2016 Results

Use of Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements presented on a GAAP basis, NetSuite uses non-GAAP measures of operating income, net income, weighted average shares outstanding and net income per share, which are adjusted to exclude stock-based compensation expense, amortization of acquisition-related intangible assets, transaction costs for business combinations, costs associated with Oracle's pending purchase of NetSuite, non-cash interest expense on convertible debt and income tax benefits associated with business combinations and includes dilutive shares where applicable. We believe these adjustments are appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future.

These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of NetSuite’s underlying operating results and trends and our marketplace performance.

The non-GAAP results are an indication of our baseline performance that are considered by management for the purpose of making operational decisions. In addition, these non-GAAP results are the primary indicators management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for operating loss, net loss or basic and diluted net loss per share prepared in accordance with generally accepted accounting principles in the United States. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles and are subject to limitations.

While a large component of our expense in certain periods, we believe investors may want to exclude the effects of these items in order to compare our financial performance with that of other companies and between time periods:

(a)
Stock-based compensation is a non-cash expense accounted for in accordance with FASB ASC Topic 718. We believe that the exclusion of stock-based compensation expense allows for financial results that are more indicative of our operational performance and provide for a useful comparison of our operating results to prior periods and to our peer companies because stock-based compensation expense varies from period to period and company to company due to such things as differing valuation methodologies and changes in stock price. Additionally, we capitalize equity based compensation costs in connection with our capitalization of internally developed software costs. These equity based compensation costs are included in cost of revenue when the internally developed software costs are amortized. As such, we included these costs in the stock-based compensation line item to determine both non-GAAP operating income and non-GAAP net income.

(b)
Amortization of intangible assets and transaction costs related to business combinations resulted principally from mergers and acquisitions. Expense for the amortization of intangible assets is a non-cash item, and we believe the exclusion of this amortization expense provides for a useful comparison of our operating results to prior periods and to our peer companies. Business combinations result in non-continuing operating expenses which would not otherwise have been incurred by us in the normal course of our business operations. We believe the exclusion of acquisition related expense items allows for financial results that are more indicative of our continuing operations and provide for a useful comparison of our operating results to prior periods and to our peer companies.

(c)
On July 28, 2016, NetSuite entered into a definitive agreement to be acquired by Oracle Corporation ("Oracle"). The transaction is valued at $109.00 per share in cash, or approximately $9.3 billion. The Board of Directors has unanimously approved the transaction. The consummation of the transaction is pending the tender of shareholder equity. In connection with this transaction, we incurred banking, legal, accounting and other operating costs which would not otherwise have been incurred by us in the normal course of our business operations. We believe the exclusion of Oracle related transaction expense items allows for financial results that are more indicative of our continuing operations and provide for a useful comparison of our operating results to prior periods and to our peer companies.

(d)
During the second quarter of 2013, we issued $310.0 million in senior convertible debt with a coupon interest rate of 0.25%. Interest is paid semiannually on June 1 and December 1 over the five year term of the debt. In connection with this convertible debt, we are required to recognize non-cash interest expense, including debt transaction costs, in accordance with the authoritative accounting guidance for convertible debt that may be settled in cash. We exclude this incremental non-cash interest expense, including debt transaction costs, for purposes of calculating non-GAAP net income and non-GAAP net income per share. We believe that excluding these expenses from our non-GAAP measures is useful to investors because the incremental interest expense does not represent a cash outflow for the company and the debt transactions cost do not represent a cash outflow for the company except in the period the debt was issued and therefore both are not indicative of our continuing operations or meaningful in evaluating current versus past business results. Finally, we believe that non-GAAP measures of profitability that exclude non-cash interest expense and debt transaction costs are widely used by analysts and investors.



NetSuite Announces Third Quarter 2016 Results


(e)
In connection with our business acquisition in the third quarter of 2015, we recorded an income tax benefit that reduced our income tax provision in this quarter. This income tax benefit is a non-cash item that would not otherwise have been incurred in the normal course of our business operations. We believe that the exclusion of acquisition related items allows for financial results that are more indicative of our continuing operations and provide for a useful comparison of our operating results to prior periods and to our peer companies.

(f)
These securities are anti-dilutive on a GAAP basis as a result of the Company's net loss, but are considered dilutive on a non-GAAP basis in periods where the Company has reported positive non-GAAP earnings.





NetSuite Announces Third Quarter 2016 Results

NetSuite Inc.
Condensed Consolidated Statements of Cash Flows
(dollars in thousands)
(unaudited)
 
 
Nine Months Ended September 30,
 
2016
 
2015
Cash flows from operating activities:
 
 
 
Net loss
$
(101,632
)
 
$
(92,340
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Depreciation and amortization
30,103

 
21,637

Amortization of other intangible assets
14,098

 
12,449

Amortization of debt discount and transaction costs
10,579

 
10,088

Provision for accounts receivable allowances
1,591

 
942

Stock-based compensation
98,040

 
81,686

Amortization of deferred commissions
89,953

 
72,951

Excess tax benefit on stock-based compensation
(247
)
 
(207
)
Changes in operating assets and liabilities, net of acquired assets and liabilities:
 
 
 
Accounts receivable
7,526

 
(13,993
)
Deferred commissions
(92,675
)
 
(79,616
)
Other current assets
7,749

 
2,783

Other assets
(84
)
 
3,944

Accounts payable
2,794

 
8,097

Accrued compensation
6,427

 
1,919

Deferred revenue
47,804

 
58,645

Other current liabilities
5,872

 
1,879

Other long-term liabilities
2,091

 
(11,511
)
Net cash provided by operating activities
129,989

 
79,353

Cash flows from investing activities:
 
 
 
Purchases of property and equipment
(37,960
)
 
(32,831
)
Capitalized internal use software
(2,782
)
 
(2,262
)
Cash paid in business combinations, net of amounts received
(18,489
)
 
(130,560
)
Purchases of marketable securities
(113,108
)

(93,795
)
Maturities of marketable securities
85,720

 
92,463

Sales of marketable securities
22,206


1,504

Net cash used in investing activities
(64,413
)
 
(165,481
)
Cash flows from financing activities:
 
 
 
Payments under capital leases
(31
)
 
(166
)
Payments under capital leases and long-term debt - related party
(2,164
)
 
(2,069
)
Payments related to business combinations
(266
)
 
(1,335
)
RSUs acquired to settle employee withholding liability
(184
)
 
(7,028
)
Excess tax benefit on stock-based compensation
247

 
207

Proceeds from issuance of common stock
29,271

 
11,969

Net cash provided by financing activities
26,873

 
1,578

Effect of exchange rate changes on cash and cash equivalents
(3,209
)
 
(1,664
)
Net change in cash and cash equivalents
89,240

 
(86,214
)
Cash and cash equivalents at beginning of period
289,966

 
367,769

Cash and cash equivalents at end of period
$
379,206

 
$
281,555