-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, J6IdUPH2gp3bBao7t/r8zVXoxEfuTKtBW9A9RZVIBsfesjfSdYtOO4SBp1luIi6I 8TXZLhsVGN13EMYEWjKVNw== 0001020229-03-000077.txt : 20031119 0001020229-03-000077.hdr.sgml : 20031119 20031119163329 ACCESSION NUMBER: 0001020229-03-000077 CONFORMED SUBMISSION TYPE: 10QSB PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030930 FILED AS OF DATE: 20031119 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CCI GROUP INC CENTRAL INDEX KEY: 0001117034 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-COMPUTER PROGRAMMING SERVICES [7371] IRS NUMBER: 870648148 STATE OF INCORPORATION: UT FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10QSB SEC ACT: 1934 Act SEC FILE NUMBER: 333-40954 FILM NUMBER: 031013259 BUSINESS ADDRESS: STREET 1: 405 PARK AVENUE STREET 2: 10TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 BUSINESS PHONE: 212-421-1400 MAIL ADDRESS: STREET 1: 405 PARK AVENUE STREET 2: 10TH FLOOR CITY: NEW YORK STATE: NY ZIP: 10022 FORMER COMPANY: FORMER CONFORMED NAME: CARIBBEAN CLUBS INTERNATIONAL INC DATE OF NAME CHANGE: 20030127 FORMER COMPANY: FORMER CONFORMED NAME: KINSHIP SYSTEMS INC DATE OF NAME CHANGE: 20000622 10QSB 1 q3wfinancialscci.htm UNITED STATES

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-QSB


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE PERIOD ENDED        September 30, 2003

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD From _______ to           .


Commission File Number 333-40954


CCI GROUP, INC.

(Exact name of registrant as specified in its charter)


     

     Utah

   87-0648148

(State or other jurisdiction of

(I.R.S. Employer

incorporation or organization)

Identification No.)


405 Park Avenue, 10th Floor,

New York, New York     10022

(Address of principal executive officers)

(212) 421-1400

(Registrant’s telephone number, including area code)


Caribbean Clubs International, Inc.

(Former name, former address and former fiscal year, if changed since last report)


Indicate by check mark whether the registrant (l) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports),    X Yes       No; and (2) has been subject to such filing requirements for the past 90 days:   X Yes       No


APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS


Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by the court. Yes  No    Not Applicable



#






APPLICABLE ONLY TO CORPORATE ISSUERS


Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.


The number of shares issued and outstanding of our common stock, no par value, as of September 30, 2003 was 9,473,649.










INDEX


CCI Group, Inc.

For The Quarter Ending September 30, 2003


Part I.  Financial Information


Item

1.

Financial Statements


Condensed Consolidated Balance Sheets (Unaudited) – September 30, 2003 and

  December 31, 2002

3


Condensed Consolidated Statements of Operations (Unaudited ) for the Three Months

  And Nine Months ended September 30, 2003 and 2002, and for the Period from

  January 11, 2001 (Date of Inception) through September 30, 2003

4


Condensed Consolidated Statements of Cash Flows (Unaudited) for the

  Nine Months Ended September 30, 2003 and 2002 for the Period from

  January 11, 2001 (Date of Inception) through September 30, 2003

5


Notes to Condensed Consolidated Financial Statements (Unaudited)

6



Item

2.

Management’s Discussion and Analysis of Financial Condition

and Results of Operations

11


Item

3.

Controls and Procedures.

13


Part II.  Other Information


Item

1.

Legal Proceedings

14


Item

2.

Changes in Securities and Use of Proceeds

14


Item

4.

Submission of Matters to a Vote of Security Holders

14


Item

5.

Other Matters

14


Item

6.

Exhibits and Reports on Form 8-K

14

Signatures

  14








PART I.  FINANCIAL INFORMATION


Item 1. Financial Statements.




Part I – Financial Information


Item I.  Financial Statements:


The condensed financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading.


In the opinion of the Company, all adjustments, consisting of only normal recurring adjustments, necessary to present fairly the financial position of the Company and the results of its operations and its cash flows have been made. The results of its operations and its cash flows for the nine months ended September 30, 2003 are not necessarily indicative of the results to be expected for the year ending December 31, 2003.








CCI GROUP, INC. AND SUBSIDIARIES

(A Development Stage Company)

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)


 

September 30,

 

December 31,

 

2003

 

2002

    

ASSETS

    

Current Assets

   

Cash

 $        33,550

 

 $        631,112

Note receivable – employee

            8,400

 

                     -

Deposits

          17,700

 

             17,700

Total Current Assets

          59,650

 

           648,812

    

Property and Equipment

      3,000,000

 

                     -

    

Other Assets

   

Deferred financing costs, net of accumulated amortization of $645

          38,048

 

                     -

Land lease rights

      2,000,000

 

                     -

Total Other Assets

      2,038,048

 

                     -

    

Total Assets

 $   5,097,698

 

 $        648,812

    

LIABILITIES AND STOCKHOLDERS' EQUITY

    

Current Liabilities

   

Accounts payable

 $        41,467

 

 $          12,754

Commission payable

            6,500

 

                     -

Accrued salaries and related expenses

                   -

 

             16,939

Current portion of lease payable

         178,690

 

                     -

Accrued interest

            5,054

 

                     -

Total Current Liabilities

         231,711

 

             29,693

    

Noncurrent Liabilities

   

Notes payable, net of amortized discount of $168,546

         397,454

 

                     -

Lease payable, net of current portion

      4,321,310

 

                     -

Total Noncurrent Liabilities

      4,718,764

 

                     -

    

Stockholders' Equity

   

Common stock - no par value; 50,000,000 shares

   

authorized; 9,473,649 shares and 10,719,411 shares outstanding

      1,403,514

 

         1,220,061

Stock subscription receivable

             (690)

 

                     -

Deficit accumulated during the development stage

     (1,255,601)

 

          (600,942)

Total Stockholders' Equity

         147,223

 

           619,119

    

Total Liabilities and Stockholders' Equity

 $   5,097,698

 

 $        648,812

    




See accompanying notes to unaudited condensed consolidated financial statements.


#



CCI GROUP, INC. AND SUBSIDIARIES

(A Development Stage Company)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)



   

         

For the period

         

January 11, 2001

 

For the Three

 

For the Three

 

For the Nine

 

For the Nine

 

(Date of Inception)

 

Months Ended

 

Months Ended

 

Months Ended

 

Months Ended

 

through

 

September 30, 2003

 

September 30, 2002

 

September 30, 2003

 

September 30, 2002

 

September 30, 2003

Revenue

 $                        -

 

 $                        -

 

 $                        -

 

 $                        -

 

 $                        -

          

General and administrative expenses

                 196,617

 

                  58,499

 

                656,018

 

                108,489

 

              1,258,594

          

Loss from Operations

               (196,617)

 

                 (58,499)

 

               (656,018)

 

               (108,489)

 

             (1,258,594)

          

Interest expense

                 (10,857)

 

                           -

 

                 (10,857)

 

                          -

 

                 (10,857)

Interest income

                       548

 

                        20

 

                  12,216

 

                        20

 

                  13,850

          

Net Loss

 $            (206,926)

 

 $              (58,479)

 

 $            (654,659)

 

 $            (108,469)

 

 $          (1,255,601)

          

Basic and Diluted Loss per Share

 $                 (0.02)

 

 $                 (0.01)

 

 $                 (0.06)

 

 $                 (0.04)

  
          

Weighted Average Number of Common

         

Shares Outstanding

            11,273,304

 

              5,151,272

 

            10,906,071

 

              2,646,098

  
          





See accompanying notes to unaudited condensed consolidated financial statements.


#



CCI GROUP, INC. AND SUBSIDIARIES

(A Development Stage Company)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)



   

     

For the period

     

January 11, 2002

 

For the Nine

 

For the Nine

 

(Date of Inception)

 

Months Ended

 

Months Ended

 

through

 

September 30, 2003

 

September 30, 2002

 

September 30, 2003

Cash Flows From Operating Activities

     

Net loss

 $                    (654,659)

 

 $                    (108,469)

 

 $                 (1,255,601)

Adjustments to reconcile net loss to net cash

     

from operating activities

     

Issuance of common stock for services

                          28,167

 

                             5,500

 

                         174,067

Amortization of deferred offering costs and

     

discount on notes payable

                            3,502

 

                                    -

 

                             3,502

Employee advance

                           (8,400)

 

                                    -

 

                           (8,400)

Deposits

                                    -

 

                           (8,300)

 

                         (17,700)

Accounts payable

                          28,713

 

                                    -

 

                           41,467

Accrued expenses

                         (16,939)

 

                                    -

 

                                    -

Interest payable

                            5,054

 

                                    -

 

                             5,054

      

   Net Cash Used in Operating Activities

                       (614,562)

 

                       (111,269)

 

                    (1,057,611)

      

Cash Flows from Investing Activities

     

Cash paid for property and equipment

                       (500,000)

 

                                    -

 

                       (500,000)

Issuance of note receivable

                       (400,000)

 

                                    -

 

                       (400,000)

Payments received on note receivable

                        400,000

 

                                    -

 

                         400,000

      

   Net Cash Used in Investing Activities

                       (500,000)

 

                                    -

 

                       (500,000)

      

Cash Flows from Financing Activities:

     

Proceeds from issuance of notes payable

                        566,000

 

                                    -

 

                         566,000

Proceeds from issuance of common stock

                                    -

 

                         810,062

 

                      1,348,626

Cash paid for offering and financing costs

                         (49,000)

 

                                    -

 

                       (197,993)

Contribution of capital with no issuance of shares

                                    -

 

                           50,000

 

                             2,220

Net fair value of assets and liabilities

     

acquired from Kinship

                                    -

 

                                    -

 

                       (127,692)

      

Net Cash Provided by Financing Activities

                        517,000

 

                         860,062

 

                      1,591,161

      

Net Change in Cash and Cash Equivalents

                       (597,562)

 

                         748,793

 

                           33,550

      

Cash and Cash Equivalents, Beginning of Period

                        631,112

 

                             1,110

 

                                    -

      

Cash and Cash Equivalents, End of Period

 $                       33,550

 

 $                      749,903

 

 $                        33,550

      


Supplemental Noncash Transactions:

On June 30, 2003, the Company issued 690,000 shares of stock in exchange for a stock subscription receivable for $690.


On September 18, 2003, the Company acquired assets totaling $4,500,000 through a capital lease.





See accompanying notes to unaudited condensed consolidated financial statements.


#


CCI GROUP, INC. AND SUBSIDIARIES

(A Development Stage Company)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2003





NOTE 1 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES


Condensed Financial Statements – The accompanying condensed financial statements have been prepared by the Company and are unaudited. In the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary for fair presentation, consisting of normal recurring adjustments, except as disclosed herein.


The accompanying unaudited interim financial statements have been condensed pursuant to the rules and regulations of the Securities and Exchange Commission; therefore, certain information and disclosures generally included in financial statements have been condensed or omitted.  The condensed financial statements should be read in conjunction with the Company’s annual financial statements included in its annual report on Form 10-KSB as of December 31, 2002. The financial position and results of operations for the nine months ended September 30, 2003 are not necessarily indicative of the results to be expected for the full year ending December 31, 2003.


Organization and Nature of Business – The Company was incorporated in Utah on February 1, 2000 under the name of Kinship Communications, Inc.  The name was subsequently changed as of March 2, 2000 to Kinship Systems, Inc. On May 4, 2000, Kinship entered into a product distribution agreement with ProSource Software to distribute a vehicle accident analysis and reconstruction software to municipalities. In April 2001, the Company completed an initial pubic offering of its common stock and raised gross proceeds of $102,750 in connection with the sale of 102,750 shares of common stock.  Due to the events of September 11, 2001, the Company believed that municipalities became more focused on homeland security issues, and became less interested in a ProSource type software product. Existing management made a determination to terminate its efforts to sell the ProSource software, and, in the beginning of fiscal 2002, ex isting management pursued various potential merger, acquisition, or new business opportunities for the Company.


In this regard, effective November 18, 2002, the Company entered into a share exchange agreement with Caribbean Clubs International, Inc., a Delaware corporation (“CCI-Delaware”). Pursuant to the agreement, all of the shareholders of CCI-Delaware exchanged their shares for common stock of Kinship on a 1 for 11.8139 ratio (rounded to whole shares). The transaction was approved by the majority of shareholders of Kinship. As part of that transaction, the then officers and directors of Kinship resigned and were replaced by the Company’s current officers and directors, and Kinship Systems, Inc. changed its name to Caribbean Clubs International, Inc. On November 21, 2002, CCI-Delaware changed its name to CCI Resort Development Corporation, and is a wholly owned subsidiary of the Company. CCI-Delaware was incorporated in the State of Delaware on January 11, 2001. On August 29, 2003, the Company changed its name from Caribbean Clubs International, Inc. to CCI Group, Inc.


CCI-Delaware received approximately 86% of the voting rights in the combined entity; therefore, in accordance with Statement of Financial Accounting Standards No. 141, “Business Combinations,” CCI-Delaware was determined to be the acquiring entity. As a result, the effect of the Acquisition Agreement, for financial reporting purposes, was the reorganization of CCI-Delaware at the historical cost of its assets and liabilities in a manner similar to a stock split. The accompanying financial statements reflect the operations of CCI-Delaware for all periods presented and have been restated to reflect the common shares issued in the reorganization as though they had been issued on the dates capital was contributed to CCI-Delaware.


Since Kinship was in the development stage at the date of the Acquisition Agreement and had not commenced planned principal operations, Kinship was not considered a business, in accordance with EITF 98-3, “Determining Whether a Nonmonetary Transaction Involves Receipt of Productive Assets or of a Business.” Accordingly, the 1,492,750 common shares that remained outstanding were accounted for as issued on November 18, 2002 in exchange for the assets and liabilities of Kinship and were recorded at the fair value of the assets and liabilities on November 18, 2002. At the date of acquisition, the estimated fair value of the assets acquired and liabilities assumed were as follows: $32,308 of cash and $160,000 of liabilities. The results of Kinship’s operations have been included in the accompanying financial statements from November 18, 2002.


Consolidation – The accompanying consolidated financial statements include the accounts and transactions of CCI for all periods presented and the accounts and transactions of Kinship (now CCI Group, Inc.) from the date of its acquisition. Intercompany accounts and transactions have been eliminated in consolidation.


Use of Estimates – The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Business Condition – The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. As shown in the financial statements for the period from January 11, 2001 (date of inception) through September 30, 2003, the Company earned only nominal revenue and incurred a net loss of $1,255,601. The lack of revenue and the loss from operations raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time. The financial statements do not include any adjustments relating to the recoverability and classification of recorded assets or the amount and classification of liabilities which might be necessary should the Company be unable to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to g enerate sufficient cash flows to meet its obligations on a timely basis, to obtain additional financing as may be required, and ultimately to attain successful operations. The Company’s management is in the process of acquiring operating funds through the issuance of notes payable. In September 2003, the Company acquired a resort property in the Caribbean, and intends to begin operations at that resort before the end of 2003. There is no assurance that capital, in addition to what has already been received, will be obtained.


Cash and Cash Equivalents – Cash and cash equivalents include highly liquid debt investments with original maturities of three months or less, readily convertible to known amounts of cash.


Deferred Offering and Financing CostsThe Company capitalizes direct costs associated with the acquisition of debt financing. These costs are amortized over the life of the related debt as additional interest expense. If the underlying debt is repaid or extinguished prior to the scheduled maturity, the costs are removed from the accounts and considered in the determination of the gain or loss from extinguishment. The Company also capitalizes direct costs associated with the acquisition of equity financing which are netted against the actual equity proceeds.

Income Taxes — The Company recognizes the amount of income taxes payable or refundable for the current year and recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement amounts of certain assets and liabilities and their respective tax bases. Deferred tax assets and deferred liabilities are measured using enacted tax rates expected to apply to taxable income in the years those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced by a valuation allowance to the extent that uncertainty exists as to whether the deferred tax assets will ultimately be realized.


Basic and Diluted Loss Per Share — Basic loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period.  Diluted loss per share is calculated to give effect to potentially issuable common shares except during loss periods when those potentially issuable common shares would increase income or decrease loss per common share. At September 30, 2003, there were 1,126,380 potentially issuable shares.


NOTE 2 – NOTE RECEIVABLE


On January 2, 2003, the Company made an investment by purchasing a short-term corporate note with a face value of $400,000. The note bears interest at 10 percent and is due in full in December 2004. The balance of the note at September 30, 2003 was $0.

 

NOTE 3 – ISSUANCE AND SURRENDER OF STOCK


On June 30, 2003, an affiliate of the Company’s Chairman exercised its right to purchase the Company’s stock at $0.001 per share and purchased 690,000 shares of stock for $690. A stock subscription receivable reflects the amount owing for the shares at September 30, 2003.


On September 15, 2003, the Company and its Chairman entered into and agreement whereby the
Chairman resigned from his position. As part of the resignation, the former Chairman surrendered 2,044,170 shares of common stock. After the shares were surrendered to the Company, the shares were retired. Consequently, there were no treasury shares outstanding at September 30, 2003.


NOTE 4 – RELATED PARTY TRANSACTION


During the nine months ended September 30, 2003, the Company advanced its officer a total of $11,250 and the officer repaid $2,850 of that amount, resulting in a net receivable of $8,400 at September 30, 2003. On September 15, 2003, the advance was converted into a note that bears interest at 12 percent per annum. Outstanding principal and interest on the note is due in full on or before December 15, 2003.







#


CCI GROUP, INC. AND SUBSIDIARIES

(A Development Stage Company)

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2003




NOTE 5 – ACQUISITION OF RESORT PROPERTY


Sub-Lease Agreement – On September 18, 2003, Beach Properties Barbuda Limited, a company organized under the laws of Antigua and a wholly owned subsidiary of the Company, entered into a sub-lease agreement with Impresa Guffanti Constructioni Edili SRL (“sub-lessor”), an Italian company, for a resort known as the Palmetto Beach Hotel, located in Barbuda, West Indies. The sub-lessor is unaffiliated with the Company and its officers and directors.


The resort is located on 90 acres of land leased from the Government of Antigua and Barbuda for a term of 99 years which commenced in 1989. Under the sublease agreement, the Company subleased from the sub-lessor the real property, buildings, and fixtures, and leased the remaining assets of the resort (collectively, the “Assets”). The Government of Antigua and Barbuda approved the sublease to the Company’s subsidiary, Beach Properties Barbuda Limited..


The sublease agreement commenced on September 18, 2003, when the Company made the initial payment of $500,000 under the agreement.  The sublease extends for a period of 9 years, and provides for quarterly payments of rent during the term. The rental amounts are as follows: $123,530 is due on January 1, 2004 with like payments due quarterly thereafter to October 1, 2005; $218,145 is due on January 1, 2006 with like payments due quarterly thereafter to October 1, 2010; and $94,614 is due on January 1, 2011 with like payments due quarterly thereafter to October 1, 2012. The Company has the right to prepay the rental amounts prior to their respective due dates, provided that, if the entire rental amount is prepaid prior to January 1, 2006, the Company will pay the sub-lessor an additional sum of $50,000. Any amounts prepaid shall be discounted at the rate of 7%.


Within 30 days of paying the full rental amounts, the Company has an option under the sublease agreement to acquire the Assets (subject to the underlying governmental lease) upon payment of the sum of $1.00 to the sub-lessor.


The Company expects to manage the resort and intends to open the resort for business before the end of 2003.


Accounting Treatment for Sub-Lease – The sublease agreement was accounted for as a capital lease. The business acquired, and the underlying assets, was accounted for using the purchase method of accounting, whereby the fair value of the assets acquired by the Company is used to allocate the purchase price to the tangible and intangible assets acquired, with any excess allocated to goodwill. The total purchase price for Palmetto Beach Hotel was $5,000,000. Of the purchase price, the Company paid $500,000 at the inception of the agreement and financed the remaining purchase price of $4,500,000 through the lease agreement described above. The imputed interest rate on the lease payable is 5.24%.


Of the entire capitalized purchase price of $5,000,000, $3,000,000 was allocated to tangible property, buildings and equipment with expected lives ranging from 5 to 40 years, and $2,000,000 was allocated to intangible lease rights pertaining to 80 acres of undeveloped land. The government of Barbuda has granted the Company rights to develop this land during the lease term which will be amortized over 36 years.


Pro Forma Information – Pro forma information regarding this acquisition will be filed on Form 8-K with the Securities and Exchange Commission in December 2003.


NOTE 6 – NOTES PAYABLE


On September 1, 2003, the Company commenced a private placement of subordinated notes payable, with a minimum offering of $450,000 and a maximum offering of $10,000,000. The notes are offered at 100% of the face or principal amount in the minimum denomination of $25,000, with $1,000 increments thereafter. The notes mature on August 31, 2008 and will be payable in full at maturity. Interest on the notes accrues at the rate of 12% per annum, payable quarterly. The notes begin accruing interest immediately upon acceptance of a subscription by the Company, after the minimum subscription proceeds of $450,000 have been deposited into an escrow account. Each note is redeemable at the election of the Company at any time at a price of 106% of the principal amount of each note. As of September 30, 2003, the Company issued notes totaling $566,000. The Company received $510,500 in proceeds, net of offering costs of $55,500. Interest payable relating t o the notes was $5,054 at September 30, 2003.


The notes contain an immediately detachable stock purchase warrant which enables the holder to acquire common stock of the Company. The warrants enable the holder to purchase 300 shares of the Company’s common stock for each $1,000 in face value of the notes subscribed. The warrants expire five years from the date of issuance. The per share exercise price for the warrant shares will be the lesser of; $1.00 or 50% of the closing bid price of the Company’s common stock as quoted on the OTCBB on the termination date of the offering. Total warrants outstanding relating to the notes payable was 169,800 at September 30, 2003.


The proceeds from the offering were allocated to the financial instruments issued, based upon their relative fair values, and resulted in an allocation of $394,597 to the notes before offering costs of $38,693 and $154,596 (which includes $16,807 of offering costs) to the warrants. While the allocated value of the warrants was less than their fair value of $245,857, the fair value of the warrants was measured using the Black-Scholes option pricing model with the following weighted average assumptions: risk free interest rate of 3.54%, expected dividend yield of 0%, volatility of 66%, and expected lives of 5 years. The debt issuance costs of $38,693 and the discount on the notes of $171,403 will be amortized as interest expense through August 31, 2008. Interest expense recognized through September 30, 2003 was $3,502.






#











#





Item 2. Management's Discussion and Analysis.


The following discusses the financial results and position of the our consolidated accounts for the periods indicated.


Results of Operations.

---------------------

The following discussion should be read in conjunction with our Condensed Consolidated Financial Statements, including the Notes thereto, appearing elsewhere in report.


Overview.

--------

We were incorporated in Utah on February 1, 2000 under the name of Kinship Communications, Inc.  We changed our name to Kinship Systems, Inc on March 2, 2000.


On May 4, 2000, we entered into a product distribution agreement to distribute a vehicle accident analysis and reconstruction software to municipalities. In April 2001, we completed an initial public offering of our common stock and raised gross proceeds of $102,750 in connection with the sale of 102,750 shares of our common stock.  Due to the events of September 11, existing management believed that municipalities became more focused on homeland security issues, and became less interested in an accident reconstruction software product. During the first quarter of 2002, existing management decided to terminate our efforts to sell the software product, and, pursued various potential merger, acquisition, or new business opportunities.


Effective November 18, 2002, as discussed above, we entered into a share exchange agreement with Caribbean Clubs International, Inc., a Delaware corporation. Pursuant to the agreement, all of the shareholders of CCI-Delaware exchanged their common shares for our common shares on a 1 for 11.8139 ratio (rounded to whole shares). The transaction was approved by the majority of our shareholders. As part of that transaction, our then officers and directors resigned and were replaced by our current officers and directors. We also changed our name to Caribbean Clubs International, Inc. On November 21, 2002, CCI-Delaware changed its name to CCI Resort Development Corporation, and is our wholly owned subsidiary. CCI-Delaware was incorporated in the State of Delaware on January 11, 2001.


During November 2002, CCI-Delaware completed a private placement of its common stock pursuant to which it sold 411,000 shares and received $1,133,633 in net offering proceeds after deducting offering costs of $148,937.


On August 29, 2003, we changed our name to CCI Group, Inc.


Plan Of Operations.

------------------


We are a development stage corporation, and intend to develop a network of boutique style resort hotels located in the Caribbean. We may acquire equity or a leasehold interest in a resort property. We expect to manage properties acquired, and also may seek to manage other resort properties pursuant to management agreement wherein we may not maintain an equity or leasehold interest. Our ability to manage resort properties will be dependent upon hiring personnel experienced in resort operations.  We have conducted discussions with a resort management team, however, a formal agreement has not been consummated.  Once a property has been acquired or is under management contract, we expect to solicit and sell our membership plan to our acquired properties. We can not project when we will start realizing revenues, or the amount of such revenues, if any, from sales of our membership plan.


Our operations to date have included conducting due diligence of a number of resort properties, negotiating the acquisition or leasehold terms of selected properties, hiring personnel of our subsidiary to facilitate the sale of memberships and resort marketing. In addition, as previously reported, on September 18, 2003, we acquired a leasehold interest in a resort located on the island of Barbuda, West Indies, known as the Palmetto Beach Hotel.  


We will be required to raise additional funds in order to acquire other resort properties. Our cash requirements for the next 12 months are estimated to be $4,500,000. Of this amount, we have allocated approximately $3,500,000 as the cash portion to acquire one resort, $500,000 for improvements to the Palmetto Beach Hotel, $250,000 for membership and resort marketing, and the balance for our working capital needs. As stated above, we may acquire equity or leasehold interests in resort properties. Equity interests may be complete or partial ownership. If we acquire complete equity ownership in a property, we expect to acquire such property through a combination of cash and seller financing. The amount financed will be paid during a period of time under terms negotiated by the parties. The amount of seller financing will bear annual interest of rates between 8 to 12% and will be secured by the resort property.  Presently, we are negotiating the acqui sition terms of one property located in the Caribbean, however, a formal agreement has not been entered into by the respective parties. Membership and resort marketing includes the initiation of our membership sales campaign and salary to the vice president of marketing of our subsidiary. Working capital costs include salaries payable to existing personnel, projected salaries to personnel to manage resort properties, office overhead for our New York office, and projected professional fees. Presently, other than vice president of marketing of our subsidiary, we employ our president and the president of our subsidiary.


We are seeking to raise funds that will meet our cash requirements described above. On September 1, 2003, we commenced a private placement of subordinated notes payable, with a minimum offering of $450,000 and a maximum offering of $10,000,000. The notes are offered at 100% of the face or principal amount in the minimum denomination of $25,000, with $1,000 increments thereafter. The notes mature on August 31, 2008 and will be payable in full at maturity. Interest on the notes accrues at the rate of 12% per annum, payable quarterly. The notes begin accruing interest immediately after the minimum subscription proceeds of $450,000 have been deposited into an escrow account. We may redeemable each note at our election any time at a price of 106% of the principal amount of each note. As of September 30, 2003, we issued notes totaling $566,000, and received $510,500 in proceeds, net of offering costs of $55,500. Interest payable relating to the notes was $5,054 at September 30, 2003.


The notes contain an immediately detachable stock purchase warrant which enables the holder to acquire shares of our common stock. The warrants enable the holder to purchase 300 shares of our common stock for each $1,000 in face value of the notes subscribed. The warrants expire five years from the date of issuance. The per share exercise price for the warrant shares will be the lesser of; $1.00 or 50% of the closing bid price of our common stock as quoted on the OTCBB on the termination date of the offering. Total warrants outstanding relating to the notes payable was 169,800 at September 30, 2003.  We can not predict whether we will be successful in raising the required capital. If we are unsuccessful in this regard, we may not be able to complete our plan of operations as discussed above.


For each property acquired, we expect to retain existing employees of the predecessor owner or landlord. We intend to acquire boutique-style resorts generally having less than 50 rooms. Consequently, the staff at each resort will be limited, ranging from 25 to 75 employees. It is conceivable that with respect to a specific property, we may elect not to manage the property, and instead, we may seek to contract with independent hotel operators or management companies to conduct the day to day operations, which would include managing our on-site staff. Based upon discussions we have had with a number of entities, we believe independent hotel operators or management companies are available to operate such resorts, if necessary. In the industry, hotel operators are typically compensated by receiving 3% to 4% of gross revenues and 8% to 10% of net revenues, of the managed resort. We would expect these rates to apply to our properties, if we enter into such an arrangement.


We have no material commitments for capital at this time other than as described above. In addition, we do not expect to incur research and development costs within the next 12 months.


Off Balance Sheet Arrangements.

------------------------------

We have no off balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.


Disclosure Regarding Forward Looking and Cautionary Statements.

--------------------------------------------------------------


Forward Looking Statements.


Certain of the statements contained in this Quarterly Report on Form 10-QSB includes "forward looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this Form 10-QSB regarding the Company's financial position, business strategy, and plans and objectives of management for future operations and capital expenditures, and other matters, are forward looking statements. These forward-looking statements are based upon management's expectations of future events. Although we believe the expectations reflected in such forward looking statements are reasonable, there can be no assurances that such expectations will prove to be correct. Additional statements concerning important factors that could cause actual results to differ materially from our expectations ("Cautionary Statements") are disclosed in the Caution ary Statements section and elsewhere in our Form 10-KSB for the period ended December 31, 2002. Readers are urged to refer to the section entitled “Cautionary Statements” and elsewhere in our Form 10-KSB for a broader discussion of these statements, risks, and uncertainties. All written and oral forward looking statements attributable to us or persons acting on our behalf subsequent to the date of this Form 10-QSB are expressly qualified in their entirety by the referenced Cautionary Statements.


Item 3. CONTROLS AND PROCEDURES.


(a)

We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, our chief executive officer and the principal financial officer concluded that our disclosure controls and procedures were adequate.


(b)

Changes in internal controls. We made no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the chief executive officer and principal financial officer.



Part II – Other Information


Item 1.  Legal Proceedings

None


Item 2.  Changes in Securities and Use of Proceeds

None


Item 3. Defaults upon Senior Securities.

None


Item 4.  Submission of Matters to a Vote of Security Holders


On August 29, 2003, we changed our name to CCI Group, Inc. which was approved by a vote of majority of shareholders.


Item 5. Other Information.

None


Item 6.  Exhibits and Reports on Form 8-K


(a). Furnish the Exhibits required by Item 601 of Regulation S-B.

Exhibit 31 – Certification Pursuant To Section 302 Of The Sarbanes-Oxley Act Of 2002.

Exhibit 32 – Certification Pursuant To Section 906 Of The Sarbanes-Oxley Act Of 2002.


(b) Reports on Form 8-K.

On September 4, 2003 the Company filed a Form 8-K to report events under Item 5 and 7.

On September 11, 2003 the Company filed a Form 8-K to report events under Item 7 and 9.

On September 29, 2003 the Company filed a Form 8-K to report events under Item 7 and 9.

On October 2, 2003 the Company filed a Form 8-K to report events under Item 2 and 7.



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.


REGISTRANT:   CCI Group, Inc.



Date: November 19, 2003          

  


By:

 

/s/ Fred W. Jackson, Jr.

Mr. Fred W. Jackson, Jr.

President and Chief Financial Officer







#


EX-1 3 q3exhibitscci.htm Exhibit 99



Exhibit 31

CERTIFICATION

I, Fred W. Jackson, Jr., certify that:


1. I have reviewed this quarterly report on Form 10-QSB of CCI Group, Inc.;


2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;


4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;


5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and


6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: November 19, 2003


/s/ Fred W. Jackson, Jr.

Fred W. Jackson, Jr.

President and

Chief Executive Officer


#





CERTIFICATION

I, Mark C. Casolo, certify that:


1. I have reviewed this quarterly report on Form 10-QSB of CCI Group, Inc.;


2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;


3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;


4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;


5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and


6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.


Date: November 19, 2003


/s/ Mark C. Casolo

Mark C. Casolo

Chairman and

Chief Financial Officer



#





EXHIBIT 32

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002



Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned officers of the registrant certify, to the best of their knowledge, that the registrant's Quarterly Report on Form 10-QSB for the period ended September 30, 2003 (the "Form 10-QSB") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in the Form 10-QSB, fairly presents, in all material respects, the financial condition and results of operations of the registrant.


Date: November 19, 2003


CCI Group, Inc.


/s/ Fred W. Jackson, Jr.
Fred W. Jackson, Jr.

President, and

Chief Executive Officer



/s/ Mark C. Casolo

Mark C. Casolo

Chairman, and

Chief Financial Officer




#



-----END PRIVACY-ENHANCED MESSAGE-----