XML 43 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Fair value measurement (Tables)
6 Months Ended
Jun. 30, 2022
At fair value  
Financial instruments  
Schedule of fair value of assets and liabilities

30 Jun 2022 $m

Level 1

Level 2

Level 3

Valuation

Valuation

Quoted prices

based on

based on

(unadjusted)

significant

significant

in active 

observable

unobservable

    

markets

    

market inputs

    

market inputs

    

Total

 

  

 

note (i)

 

note (ii)

 

Loans

 

 

471

 

4

 

475

Equity securities and holdings in collective investment schemes

 

49,727

 

7,193

 

577

 

57,497

Debt securities

 

57,125

 

21,954

 

40

 

79,119

Derivative assets

 

48

 

134

 

 

182

Derivative liabilities

 

(461)

 

(310)

 

 

(771)

Total financial investments, net of derivative liabilities

 

106,439

 

29,442

 

621

 

136,502

Investment contract liabilities without discretionary participation features

 

 

(727)

 

 

(727)

Net asset value attributable to unit holders of consolidated investment funds

 

(4,546)

 

(3)

 

 

(4,549)

Total financial instruments at fair value

 

101,893

 

28,712

 

621

 

131,226

Percentage of total (%)

78

%

22

%

0

%

100

%

Analysed by business type:

Financial investments, net of derivative liabilities at fair value:

With-profits

66,775

15,612

503

82,890

Unit-linked

21,201

2,084

4

23,289

Non-linked shareholder-backed business

18,463

11,746

114

30,323

Total financial investments net of derivative liabilities, at fair value

106,439

29,442

621

136,502

Percentage of total (%)

78

%

22

%

0

%

100

%

Total financial investments net of derivative liabilities, at fair value

106,439

29,442

621

136,502

Other financial liabilities at fair value

(4,546)

(730)

(5,276)

Total financial instruments at fair value

 

101,893

28,712

621

131,226

31 Dec 2021 $m

Level 1

Level 2

Level 3

Valuation

Valuation

 

Quoted prices

 

based on

 

based on

 

(unadjusted)

 

significant

 

significant

in active

 

observable

 

unobservable

markets

market inputs

market inputs

Total

    

    

note (i)

    

note (ii)

    

Loans

 

 

616

 

5

 

621

Equity securities and holdings in collective investment schemes

 

54,107

 

6,917

 

577

 

61,601

Debt securities

 

76,049

 

22,987

 

58

 

99,094

Derivative assets

 

359

 

122

 

 

481

Derivative liabilities

 

(146)

 

(116)

 

 

(262)

Total financial investments, net of derivative liabilities

 

130,369

 

30,526

 

640

 

161,535

Investment contract liabilities without discretionary participation features

 

 

(814)

 

 

(814)

Net asset value attributable to unit holders of consolidated investment funds

 

(5,618)

 

(46)

 

 

(5,664)

Total financial instruments at fair value

 

124,751

 

29,666

 

640

 

155,057

Percentage of total (%)

81

%  

19

%  

0

%  

100

%

Analysed by business type:

Financial investments net of derivative liabilities, at fair value

With-profits

82,489

15,438

506

98,433

Unit-linked

24,024

2,343

5

26,372

Non-linked shareholder-backed business

23,856

12,745

129

36,730

Total financial investments net of derivative liabilities, at fair value

130,369

30,526

640

161,535

Percentage of total (%)

81

%

19

%

0

%

100

%

Total financial investments net of derivative liabilities, at fair value

130,369

30,526

640

161,535

Other financial liabilities at fair value

(5,618)

(860)

(6,478)

Total financial instruments at fair value

 

124,751

29,666

640

155,057

Notes

(i)

Of the total level 2 debt securities of $21,954 million at 30 June 2022, (31 December 2021: $22,987 million), $33 million (31 December 2021: $24 million) are valued internally.

(ii)

At 30 June 2022, the Group held $621 million (31 December 2021: $640 million) of net financial instruments at fair value within level 3. This represents less than 0.5 per cent of the total fair valued financial assets, net of financial liabilities, for all periods and comprises the following:

-Equity securities and holdings in collective investment schemes of $577 million (31 December 2021: $577 million) consisting primarily of property and infrastructure funds held by the participating funds, which are externally valued using the net asset value of the invested entities. Equity securities of $1 million (31 December 2021: $1 million) are internally valued, representing less than 0.1 per cent for all periods of the total fair valued financial assets net of financial liabilities. Internal valuations are inherently more subjective than external valuations; and
-Other sundry individual financial instruments of a net asset of $44 million (31 December 2021: $63 million).

Of the net financial instruments of $621 million at 30 June 2022 (31 December 2021: $640 million) referred to above:

-A net asset of $507 million (31 December 2021: $511 million) is held by the Group's with-profits and unit-linked funds and therefore shareholders' profit and equity are not impacted by movements in the valuation of these financial instruments; and
-A net asset of $114 million (31 December 2021: $129 million) is held to support non-linked shareholder-backed business, of which $112 million (31 December 2021: $112 million) are primarily private equity investments and corporate bonds externally valued using the net asset value of the invested entities and external prices adjusted to reflect the specific known conditions relating the these bonds (eg distressed securities) and are therefore inherently less subjective than internal valuations. If the value of all these level 3 financial instruments decreased by 10 per cent, the change in valuation would be $(11) million (31 December 2021: $(26) million), which would reduce shareholders' equity by this amount before tax. All of this amount would pass through the income statement substantially as part of short-term fluctuations in investment returns outside of adjusted operating profit.
Schedule of reconciliation of movements in level 3 financial instruments measured at fair value

Half year 2022 $m

Equity securities

and holdings in

collective investment

Debt

Group

    

Loans

    

schemes

    

securities

    

total

Balance at beginning of period

 

5

577

58

640

Total losses in income statementnote

(1)

(47)

(1)

(49)

Total losses recorded in other comprehensive income

 

 

(14)

 

(2)

 

(16)

Purchases and other additions

 

 

61

 

 

61

Transfers out of level 3

 

(15)

 

(15)

Balance at end of period

 

4

 

577

 

40

 

621

Full year 2021 $m

Equity securities

and holdings in

collective investment

Debt

Group

Continuing operations

    

Loans

    

schemes

    

securities

    

total

Balance at beginning of year

 

6

 

445

 

33

 

484

Total (losses) gains in income statementnote

 

(1)

6

(3)

2

Total losses recorded in other comprehensive income

 

 

(5)

 

(2)

 

(7)

Purchases and other additions

 

 

143

 

 

143

Transfers (out of) into level 3

(12)

30

18

Balance at end of year

 

5

 

577

 

58

 

640

Note

Of the total net (losses) gains in the income statement of $(49) million at half year 2022 (full year 2021: $2 million), $(26) million (full year 2021: $2 million) relates to net unrealised gains and losses of financial instruments still held at the end of the period, which can be analysed as follows:

    

2022 $m

    

2021 $m

Half year

Full year

Loans

(1)

(1)

Equity securities and holdings in collective investment schemes

 

(24)

 

6

Debt securities

 

(1)

 

(3)

Total net (losses) gains

 

(26)

 

2

Schedule of net unrealised gains and losses in the income statement for financial instruments still held at the end of the year

    

2022 $m

    

2021 $m

Half year

Full year

Loans

(1)

(1)

Equity securities and holdings in collective investment schemes

 

(24)

 

6

Debt securities

 

(1)

 

(3)

Total net (losses) gains

 

(26)

 

2

Assets and liabilities at amortised cost for which fair value is disclosed  
Financial instruments  
Schedule of fair value of assets and liabilities

The table below shows the financial assets and liabilities carried at amortised cost on the statement of financial position and their fair value. Cash deposits, accrued income, other debtors, accruals, deferred income and other liabilities are excluded from the analysis below, as these are carried at amortised cost which approximates fair value. The carrying value of investment contracts with discretionary participation features is on an IFRS 4 basis, which is also excluded from the analysis below, as it is impractical to determine the fair value of these contracts due to the lack of a reliable basis to measure participation features.

2022 $m

2021 $m

30 Jun

31 Dec

Carrying

Fair

Carrying

Fair

    

value

    

 value

    

value

    

 value

Assets:

Loans

 

1,954

 

2,103

1,941

 

2,152

Liabilities:

 

 

  

 

Core structural borrowings of shareholder-financed businesses

 

(4,266)

 

(4,073)

(6,127)

 

(6,565)

Operational borrowings (excluding lease liabilities)

 

(568)

 

(568)

(514)

 

(514)

Obligations under funding, securities lending and sale and repurchase agreements

(799)

(799)

(223)

(223)

Total net financial assets (liabilities) at amortised cost

(3,679)

(3,337)

(4,923)

(5,150)