EX-99 2 a10-7462_2ex99.htm EX-99

EXHIBIT 99

 

Contact:

 

 

 

 

 

Martin O’Grady

 

Pippa Isbell

Vice President, Chief Financial Officer

 

Vice President, Corporate Communications

Tel: +44 20 7921 4038

 

Tel: +44 20 7921 4065

E: martin.ogrady@orient-express.com

 

E: pippa.isbell@orient-express.com

 

FOR IMMEDIATE RELEASE

May 5, 2010

 

ORIENT-EXPRESS HOTELS REPORTS FIRST QUARTER 2010 RESULTS

 

First Quarter Earnings Summary

 

·                  First quarter total revenues, excluding Real Estate, up 6% to $86.0 million

·                  Revenue from owned hotels up 12%

·                  Same store RevPAR up 5% in local currency, up 12% in US dollars

·                  Adjusted EBITDA before Real Estate of $nil million

·                  Peru and Madeira both impacted by extraordinary weather conditions, EBITDA results down $5.0 million

·                  Costs impacted by foreign exchange movements of $7.7 million

 

Key events

 

·                  Raised $131 million of cash in common share offering for acquisition of strategic assets in Sicily, debt reduction and general corporate purposes

·                  Completed acquisition of Grand Hotel Timeo and Villa Sant’Andrea in Taormina, Sicily for €81 million ($115 million) and commenced renovations

·                  Awarded £7.7 million ($10.5 million) in a legal action to protect the “Cipriani” trademark

·                  Completed sale of Lilianfels Blue Mountains, Australia for AUD21 million ($19.3 million)

 

1



 

Hamilton, Bermuda, May 5, 2010.  Orient-Express Hotels Ltd. (NYSE: OEH, www.orient-express.com), owners or part-owners and managers of 50 luxury hotel, restaurant, tourist train and river cruise properties operating in 24 countries, today announced its results for the first quarter ended March 31, 2010.

 

For the first quarter, the Company reported a net loss of $13.0 million (loss of $0.15 per common share) on revenue of $89.7 million, compared with a net loss of $14.6 million (loss of $0.29 per common share) on revenue of $81.1 million in the first quarter of 2009. The net loss from continuing operations for the period was $18.2 million (loss of $0.21 per common share), compared with a net loss of $11.6 million (loss of $0.23 per common share) in the first quarter of 2009. The adjusted net loss from continuing operations for the period was $19.2 million ($0.22 per common share), compared with an adjusted net loss of $0.1 million ($nil per common share) in the first quarter of 2009.

 

“In what is traditionally Orient-Express’ quiet quarter, it was pleasing to see revenues begin to show growth, with system-wide same store local currency RevPAR growing at 5%, underpinned by growth in Rest of World of 16%,” said Paul White, President and Chief Executive Officer.  “However, the quarter was not without its challenges.  Freak weather struck in Peru and Madeira, resulting in the closure of the Cuzco-Machu Picchu rail link and our hotel in Machu Picchu for most of the quarter, and the island of Madeira was briefly shut down in February. The combined EBITDA from these locations in the first quarter was down $5.0 million but this is before we book any insurance proceeds.  On a more positive note, during the first quarter, we were delighted to add to our Italian portfolio with the acquisition of Grand Hotel Timeo and Villa Sant’Andrea, financed by the successful common share offering in January. The Company has ended the quarter well positioned for growth and of course, we are now moving into our strong trading season.”

 

Business Highlights

 

Revenue, excluding Real Estate revenue, was $86.0 million in the first quarter of 2010, up $4.9 million from the first quarter of 2009.

 

Revenue from Owned Hotels for the first quarter was $79.2 million. Owned Hotels same store RevPAR was up 5% in local currency and up 12% in US dollars.

 

Trains and Cruises revenue in the first quarter was $5.0 million, a decrease of $1.4 million over the prior year quarter, primarily because of events in Peru.

 

Adjusted EBITDA before Real Estate and Impairment was $nil million compared to a profit of $9.6 million in the prior year. The principal variances from the first quarter of 2009 included Grand Hotel Timeo and Villa Sant’Andrea, Taormina, Sicily (loss of $0.4 million), La

 

2



 

Samanna, St. Martin (down $1.3 million), Copacabana Palace, Rio de Janeiro (up $1.8 million), share of results from Peru hotels (down $1.5 million), and share of results from PeruRail (down $3.3 million).

 

In January, the Company completed its public offering of 12 million Class A common shares.  The underwriters for the offering exercised in full their over-allotment option to purchase an additional 1.8 million Class A common shares, bringing the total shares sold to 13.8 million at a price of $10.00 per share for gross proceeds of $138 million.  Orient-Express Hotels Ltd. received net proceeds of approximately $131 million, after deducting underwriting discounts and offering expenses.

 

In January, the Company completed its acquisition of Grand Hotel Timeo and Villa Sant’Andrea in Taormina, Sicily from The Framon Group for a combined price, excluding contingent consideration, of €81million ($115 million) and completed the sale of Lilianfels Blue Mountains in Australia for AUD 21 million ($19.3 million).

 

In March, £7.7 million ($10.5 million) plus costs and interest was awarded against the Cipriani London restaurant and the parent company of the restaurant owning companies of the Cipriani family, by way of an account of profits made from their acts of infringement of the trade mark “Cipriani”.  Until funds are received, this will not be recorded as income in the Company’s accounts.

 

In March, the Company commenced renovation of the final 64 keys at Hotel das Cataratas, Iguassu Falls, Brazil, to be finished in September 2010.  This makes a total of 193 rooms which will be fully refurbished in time for the summer season.

 

During the winter closure, a further 18 rooms and suites were refurbished at Hotel Cipriani, Venice, bringing to 40 the number of the rooms refurbished in the last three years.  Facilities at Cip’s Club have been improved and a further area of the “Granaries of the Republic” event space has been refurbished with the result that events of up to 350 persons can now be hosted there.

 

At the Villa San Michele, the Donatello suite has been fully refurbished along with six junior suites above the Italian garden.

 

Four superior suites were remodelled at Le Manoir aux Quat’Saisons which opened at the end of April.  Named Blanc de Blanc, L’Orangerie, Jade and Lace, two feature private gardens and each is entirely individual in design.

 

3



 

Seventeen terrace suites are being renovated at the Grand Hotel Europe and will be finished during May.  These rooms are prized in the high season of White Nights from May to July, for their floor to ceiling windows offering spectacular panoramic views of St. Petersburg.

 

Work continues on the new 56 key hotel Palacio Nazarenas, adjacent to Hotel Monasterio in Cuzco, Peru.  Demolition of existing structures is now complete and reinforcement of the historic buildings is progressing well.  A team of full time archaeologists has been appointed by the Institute of National Culture because of the importance of the site, which contains Inca and pre-Inca structures.  The project is scheduled for completion in 2011.

 

Regional Performance

 

Europe:  The Italian hotels were closed throughout the first quarters of 2010 and 2009. In the first quarter of 2010, revenues from Owned Hotels were $13.5 million, which was in line with the first quarter of 2009.  Same store RevPAR for the region fell by 14% in local currency on a seasonally low volume of business.  EBITDA was a loss of $8.1 million in 2010 versus a loss of $5.4 million in the prior year.  The effect of stronger local currencies in the 2010 quarter had a $1.5 million negative impact on costs.  The first quarter of 2010 includes an EBITDA loss of $1.5 million for Grand Hotel Timeo and Villa Sant’Andrea. This includes non-recurring start-up and acquisition costs of $1.1 million which may not be capitalized under US GAAP.

 

North America:  Revenue was $27.3 million in the 2010 first quarter, compared to $29.2 million last year. Local currency same store RevPAR for the region fell by 2%. EBITDA in the region fell by $2.3 million to $5.4 million. This included a $0.7 million negative impact on costs caused by the strengthening of local currencies at Maroma Resort and Spa and La Samanna.

 

Southern Africa:  Revenue of $8.9 million in the first quarter of 2010 was $1.3 million greater than the prior year although local currency same store RevPAR was 10% lower. EBITDA of $2.3 million was $0.3 million lower than the first quarter of 2009. The effect of stronger local currencies in the 2010 quarter had a $1.5 million negative impact on costs versus the prior year.

 

South America:  Revenue was $20.0 million in the first quarter, compared to $13.9 million in the prior year. This strong performance was partly attributable to a 73% uplift in revenue from Hotel das Cataratas. Additionally, the Copacabana Palace benefited this year from the successful conversion of 38 suites into 20 suites and 36 double rooms, which was completed in April 2009.  Same store RevPAR for the region increased by 35%. Hotel das Cataratas, which is now in a pre-stabilization phase, contributed an EBITDA loss in the 2010 quarter of $0.6 million, compared to an EBITDA loss of $0.5 million in the prior year.  For the region,

 

4



 

EBITDA of $5.9 million was $1.4 million higher than the prior year. This included a $2.9 million negative impact on costs caused by the strengthening of local currencies in Brazil and Peru.

 

Asia Pacific:  Revenue for the first quarter of 2010 was $5.9 million, an increase of 37% year over year. EBITDA was $2.1 million compared to $1.4 million in the first quarter of 2009. Same store RevPAR in local currency for the region increased by 21%.

 

Hotel management and part-ownership interests:  EBITDA for the first quarter of 2010 was a loss of $1.3 million compared to a profit of $0.7 million in the first quarter of 2009. Of the fall in EBITDA, $1.5 million was attributable to the Peru hotels, which were impacted by a decline in business following the floods at Machu Picchu.  The Peru hotels joint venture was out of compliance with financial covenants in a loan agreement of the joint venture amounting to $27.8 million.  Discussions with the banks are ongoing and an ultimately successful outcome is anticipated.   This loan is non-recourse to and is not credit-supported by the Company while it remains a 50% partner in the joint venture.

 

The Company’s share in net earnings from Hotel Ritz Madrid was down $0.5 million following restructuring costs incurred at the hotel of $0.4 million.

 

Restaurant:  Revenue from ‘21’ Club in the first quarter of 2010 was $3.1 million, compared to $3.3 million in the first quarter of 2009, and EBITDA was $0.1 million compared to $0.3 million in the prior year.

 

Trains and Cruises:  Revenue in the first quarter of 2010 was $5.0 million, $1.4 million less than the prior year quarter. This included a $3.3 million decrease in earnings from PeruRail, which was impacted by the damage to tracks caused by the floods at Machu Picchu. Consequently, there was a significant impact on Trains and Cruises EBITDA, which overall fell by $3.2 million to a loss of $1.7 million.

 

Central costs:  In the first quarter of 2010, central costs were $7.6 million compared with $5.1 million in the prior year period which included $1.0 million of non-cash credits. The current year quarter included $1.5 million of non-cash equity compensation costs, which was $0.7 million greater than the prior year quarter.

 

Real Estate:  In the first quarter of 2010, there was an EBITDA loss of $1.3 million from real estate activities, primarily relating to Porto Cupecoy.  During the quarter, revenue reported from units transferred to customers was $3.7 million.

 

Depreciation and amortization:  The depreciation and amortization charge for the first quarter of 2010 was $11.3 million compared with $9.1 million in the first quarter of 2009.

 

5



 

Interest:  The interest charge for the first quarter of 2010 was $6.8 million compared to $9.2 million in the first quarter of 2009. The prior year quarter included a charge of $1.3 million arising from ineffective interest rate swaps.

 

Tax:  The tax charge for the first quarter of 2010 was $0.3 million, compared to a credit of $8.9 million in the same quarter in the prior year.  The first quarter of 2010 included a $2.0 million charge in respect of valuation allowances and did not include the tax benefit from loss-making territories forecasting tax loss for the full year.  The first quarter of 2009 had no charge in respect of valuation allowances and included a tax benefit of $1.6 million from loss-making territories that had forecast tax loss for the full year.

 

Discontinued operations:  The profit for the first quarter of 2010 was $5.2 million including the results of Bora Bora Lagoon Resort. The profit included an operating loss in the quarter, net of tax, of $1.5 million, offset by the release of a cumulative translation adjustment following the sale of Lilianfels Blue Mountains of $6.7 million.

 

Investment:  The Company invested $6.3 million during the quarter in its development at Porto Cupecoy and $1.0 million in Hotel das Cataratas.  Payments of a further $1.0 million were made to the New York Public Library and there was additional capital expenditure of $9.2 million in the first quarter, including $2.6 million at Hotel Cipriani and $1.3 million on the Venice Simplon-Orient-Express for refurbishment works.

 

Liquidity and Capital Reserves

 

At March 31, 2010, the Company had long term debt of $854.6 million, working capital loans of $11.7 million and cash balances of $168.5 million (including $17.9 million of restricted cash), giving a total net debt of $697.8 million compared with total net debt of $726.4 million at the end of 2009.

 

At March 31, 2010, undrawn amounts available to the Company under committed short-term lines of credit were $20.6 million and undrawn amounts available to the Company under secured revolving credit facilities were $12.0 million, bringing total cash availability at March 31, 2010 to $201.1 million, including restricted cash of $17.9 million.

 

At March 31, 2010, approximately 60% of the Company’s debt was at fixed interest rates and 40% was at floating interest rates. The weighted average maturity of the debt was approximately 2.2 years and the weighted average interest rate (including margin and swaps) was approximately 3.5%.

 

6



 

Recent events

 

The closure of European airspace due to the eruption of the Eyjafjallajoekull volcano in Iceland in mid-April caused travel chaos and resulted in lost revenue estimated at $0.8 million to the end of April.

 

It is not yet possible to estimate any financial impact of the civil disruption in Bangkok on the Eastern & Oriental Express and the Company’s properties in Asia but any impact will be reduced because the end of the first quarter marks the start of the low season in this region.

 

Most PeruRail services to Machu Picchu have resumed, following the flooding in January.  At present trains can only run from the Sacred Valley, supplemented by a bus service from Cuzco.  It is estimated that it will be possible to make the entire journey from Poroy station in Cuzco to Machu Picchu by rail from July 2010, subject to favorable weather conditions enabling completion of the track repair work.

 

Business at Reid’s Palace in Madeira has returned to normal following the flooding on the island in February.  The hotel was not damaged but the airport was closed temporarily.

 

Outlook

 

Looking ahead, Paul White said, “In spite of extraordinary weather and the more recent volcanic activity in Iceland, underlying business trends are positive for the industry, and particularly for the luxury segment.  Our strong ownership model should mean that revenue increases will convert to good EBITDA performance.  That said, it is important to understand that the marketplace is highly competitive.  Orient-Express reacted quickly when the downturn was upon us starting in 2008; we have kept a tight rein on expenditure including Capex but it is now time to invest in recovery, supporting areas such as sales, marketing, our employees and the product itself.  This will ensure our properties can continue to trade in the privileged position they occupy in the market.

 

“Our 2011 goals remain unchanged.  We are focussed on maximizing revenue, continuing sales of non-core assets and developed Real Estate, with the aim of continuing to reduce net debt to within an acceptable range of 4 to 5x EBITDA.”

 

*******

 

7



 

Reconciliation and Adjustments

 

 

 

Three months
ended March 31

 

$’000 — except per share amounts

 

2010

 

2009

 

 

 

 

 

 

 

EBITDA

 

(3,587

)

1,534

 

Adjusted items:

 

 

 

 

 

Legal costs (1)

 

109

 

515

 

Grand Hotel Timeo & Villa Sant’Andrea(2)

 

1,143

 

 

Management restructuring(3)

 

949

 

717

 

Impairment(4)

 

 

6,500

 

Adjusted EBITDA

 

(1,386

)

9,266

 

 

 

 

 

 

 

US GAAP reported net loss

 

(13,008

)

(14,639

)

Discontinued operations net of tax

 

(5,169

)

3,010

 

Net loss from continuing operations

 

(18,177

)

(11,629

)

Adjusted items net of tax:

 

 

 

 

 

Legal costs (1)

 

109

 

515

 

Grand Hotel Timeo & Villa Sant’Andrea(2)

 

866

 

 

Management restructuring(3)

 

760

 

625

 

Impairment (4)

 

 

6,500

 

Interest rate swaps (5)

 

17

 

1,081

 

Foreign exchange (6)

 

(2,771

)

2,848

 

Adjusted net loss from continuing operations

 

(19,196

)

(60

)

 

 

 

 

 

 

Reported EPS

 

(0.15

)

(0.29

)

Reported EPS from continuing operations

 

(0.21

)

(0.23

)

Adjusted EPS from continuing operations

 

(0.22

)

(0.00

)

Number of shares (millions)

 

87.83

 

50.96

 

 


(1)                                  Legal costs incurred in defending the Company’s class B common share structure.

(2)                                  Non-recurring costs and purchase transaction costs incurred in relation to Grand Hotel Timeo and Villa Sant’Andrea.

(3)                                  Restructuring and redundancy costs.

(4)                                  Impairment charges recorded on three owned properties.

(5)                                  Charges on swaps that did not qualify for hedge accounting.

(6)                                  Foreign exchange, net of tax, is a non-cash item arising on the translation of certain assets and liabilities denominated in currencies other than the reporting currency of the entity concerned.

 

8



 

Management evaluates the operating performance of the Company’s segments on the basis of segment net earnings before interest, foreign currency, tax (including tax on unconsolidated companies), depreciation and amortization (EBITDA), and believes that EBITDA is a useful measure of operating performance, for example to help determine the ability  to incur capital expenditure or service indebtedness, because it is not affected by non-operating factors such as leverage and the historic cost of assets.  EBITDA is also a financial performance measure commonly used in the hotel and leisure industry, although the Company’s EBITDA may not be comparable in all instances to that disclosed by other companies.  EBITDA does not represent net cash provided by operating, investing and financing activities under US generally accepted accounting principles (US GAAP), is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to earnings from operations or net earnings under US GAAP for purposes of evaluating operating performance.

 

Adjusted EBITDA and adjusted net earnings of the Company are non-GAAP financial measures and do not have any standardized meanings prescribed by US GAAP.  They are, therefore, unlikely to be comparable to similar measures presented by other companies, which may be calculated differently, and should not be considered as an alternative to net earnings, cash flow from operating activities or any other measure of performance prescribed by US GAAP.  Management considers adjusted EBITDA and adjusted net earnings to be meaningful indicators of operations and uses them as measures to assess operating performance because, when comparing current period performance with prior periods and with budgets, management does so after having adjusted for non-recurring items, foreign exchange (a non-cash item), disposals of assets or investments, and certain other items (some of which may be recurring) which management does not consider indicative of ongoing operations or which could otherwise have a material effect on the comparability of the Company’s operations.  Adjusted EBITDA and adjusted net earnings are also used by investors, analysts and lenders as measures of financial performance because, as adjusted in the foregoing manner, the measures provide a consistent basis on which the performance of the Company can be assessed.

 

This news release and related oral presentations by management contain, in addition to historical information, forward-looking statements that involve risks and uncertainties.  These include statements regarding earnings outlook, investment plans, debt reduction, asset sales and similar matters that are not historical facts.  These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements.  Factors that may cause a difference include, but are not limited to, those mentioned in the news release, unknown effects on the travel and leisure markets of terrorist activity and any police or military response, varying customer demand and competitive considerations, failure to realize hotel bookings and reservations and planned property development sales as actual revenue, inability to sustain price increases or to reduce costs, rising fuel costs adversely impacting customer travel and the Company’s operating costs, fluctuations in interest rates and currency values, uncertainty of negotiating and completing proposed asset sales, capital expenditures and acquisitions, inability to reduce funded debt as planned or to agree bank loan agreement waivers or amendments, adequate sources of capital and acceptability of finance terms, possible loss or amendment of planning permits and delays in construction schedules for expansion or development projects, delays in reopening properties closed for repair or refurbishment and possible cost overruns, shifting patterns of tourism and business travel and seasonality of demand, adverse local weather conditions, changing global and regional economic conditions in many parts of the world and weakness in financial markets, legislative, regulatory and political developments, and possible continuing challenges to the Company’s corporate governance structure.  Further information regarding these and other factors is included in the filings by the Company with the U.S. Securities and Exchange Commission.

 

******

 

9



 

Orient-Express Hotels will conduct a conference call on Thursday, May 6, 2010 at 10.00 hrs EDT (15.00 GMT) which is accessible at +1 888 935 4575 (US toll free) or +44 (0)20 7806 1953 (Standard International access).  The conference ID is 2848773.  A re-play of the conference call will be available until 5.00pm (EDT) Thursday, May 13, 2010 and can be accessed by calling +1 866 932 5017 (US toll free) or +44 (0)20 7111 1244 (Standard International) and entering replay access number 2848773#.  A re-play will also be available on the company’s website: www.orient-expressinvestorinfo.com.

 

10



 

ORIENT-EXPRESS HOTELS LTD

Three Months ended March 31, 2010

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Three months ended
March 31

 

$’000 — except per share amount

 

2010

 

2009

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

13,455

 

13,451

 

- North America

 

27,339

 

29,155

 

- Rest of World

 

38,410

 

28,118

 

Hotel management & part ownership interests

 

(1,308

)

692

 

Restaurants

 

3,114

 

3,291

 

Trains & Cruises

 

4,972

 

6,355

 

Revenue and earnings from unconsolidated companies before Real Estate

 

85,982

 

81,062

 

Real Estate

 

3,694

 

 

Total (1)

 

89,676

 

81,062

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

(8,142

)

(5,415

)

- North America

 

5,444

 

7,726

 

- Rest of World

 

10,915

 

8,762

 

Hotel management & part ownership interests

 

(1,308

)

692

 

Restaurants

 

143

 

250

 

Trains & Cruises

 

(1,715

)

1,443

 

Central overheads

 

(7,584

)

(5,105

)

EBITDA before Real Estate and Impairment

 

(2,247

)

8,353

 

Real Estate

 

(1,340

)

(319

)

EBITDA before Impairment

 

(3,587

)

8,034

 

Impairment

 

 

(6,500

)

EBITDA

 

(3,587

)

1,534

 

Depreciation & amortization

 

(11,317

)

(9,123

)

Interest

 

(6,757

)

(9,159

)

Foreign exchange

 

3,822

 

(3,826

)

Loss before tax

 

(17,839

)

(20,574

)

Tax

 

(338

)

8,945

 

Net loss from continuing operations

 

(18,177

)

(11,629

)

Discontinued operations

 

5,169

 

(3,010

)

Net loss on common shares

 

(13,008

)

(14,639

)

 

 

 

 

 

 

Loss per common share

 

(0.15

)

(0.29

)

Number of shares — millions

 

87.83

 

50.96

 

 


(1)   Comprises loss from unconsolidated companies of $2,857,000 (2009 — earnings of $1,551,000) and revenue of $92,533,000 (2009 - $79,511,000)

 

11



 

ORIENT-EXPRESS HOTELS LTD

 

Three Months Ended March 31, 2010

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Three months ended
March 31

 

 

 

 

 

 

 

2010

 

2009

 

 

 

 

 

Average Daily Rate (in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

375

 

366

 

 

 

 

 

North America

 

376

 

412

 

 

 

 

 

Rest of World

 

327

 

285

 

 

 

 

 

Worldwide

 

348

 

338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

50

 

51

 

 

 

 

 

North America

 

67

 

68

 

 

 

 

 

Rest of World

 

116

 

108

 

 

 

 

 

Worldwide

 

233

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

14

 

15

 

 

 

 

 

North America

 

41

 

38

 

 

 

 

 

Rest of World

 

71

 

61

 

 

 

 

 

Worldwide

 

126

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

104

 

107

 

 

 

 

 

North America

 

227

 

230

 

 

 

 

 

Rest of World

 

201

 

163

 

 

 

 

 

Worldwide

 

187

 

170

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

 

 

 

 

 

 

Dollar

 

Local
currency

 

Same Store RevPAR (in US dollars)

 

 

 

 

 

 

 

 

 

Europe

 

88

 

94

 

-7

%

-14

%

North America

 

227

 

230

 

-1

%

-2

%

Rest of World

 

223

 

171

 

30

%

16

%

Worldwide

 

194

 

174

 

12

%

5

%

 

12



 

ORIENT-EXPESS HOTELS LTD

 

CONSOLIDATED AND CONDENSED BALANCE SHEETS

(Unaudited)

 

$’000

 

March 31
2010

 

December 31
2009

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash

 

168,496

 

92,045

 

Accounts receivable

 

60,995

 

59,905

 

Due from related parties

 

17,885

 

19,385

 

Prepaid expenses

 

27,285

 

22,331

 

Inventories

 

43,171

 

44,191

 

Other assets held for sale

 

17,265

 

41,770

 

Real estate assets

 

126,012

 

120,288

 

Total current assets

 

461,109

 

399,915

 

 

 

 

 

 

 

Property, plant & equipment, net book value

 

1,480,864

 

1,403,773

 

Investments

 

56,332

 

58,432

 

Goodwill

 

184,013

 

149,180

 

Other intangible assets

 

21,065

 

20,982

 

Other assets

 

37,945

 

40,408

 

 

 

2,241,328

 

2,072,690

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

Working capital facilities

 

11,744

 

6,666

 

Accounts payable

 

21,231

 

23,575

 

Accrued liabilities

 

78,247

 

74,569

 

Deferred revenue

 

77,783

 

68,784

 

Due to related parties

 

482

 

 

Other liabilities held for sale

 

3,586

 

11,847

 

Current portion of long-term debt and capital leases

 

173,060

 

173,223

 

Total current liabilities

 

366,133

 

358,664

 

 

 

 

 

 

 

Long-term debt and obligations under capital leases

 

602,074

 

559,042

 

Long-term debt held by consolidated variable interest entities

 

79,429

 

79,469

 

Deferred income taxes

 

162,458

 

160,742

 

Other liabilities

 

46,949

 

34,295

 

Total liabilities

 

1,257,043

 

1,192,212

 

 

 

 

 

 

 

Shareholders’ equity

 

982,341

 

878,709

 

Non-controlling interests

 

1,944

 

1,769

 

Total equity

 

_ 984,285

 

_ 880,478

 

 

 

2,241,328

 

2,072,690

 

 

13