EX-99 2 a08-2443_1ex99.htm EX-99

Exhibit 99

 

[Orient-Express Hotels Ltd. news release paper]

 

Contact:

 

Pippa Isbell

 

Kal Goldberg

Vice President Corporate Communications

 

Financial Dynamics

Tel: +44 20 7921 4065

 

Tel: +1 212 850 5731

E: pippa.isbell@orient-express.com

 

E: kal.goldberg@fd.com

 

FOR IMMEDIATE RELEASE

February 25, 2008

 

ORIENT-EXPRESS HOTELS REPORTS FOURTH QUARTER

AND FULL YEAR 2007 RESULTS.

 

Fourth Quarter 2007 highlights

 

·                  Fourth quarter total revenues of $151.2 million, up 12% over prior year

 

·                  Fourth quarter net earnings from continuing operations of $10.2 million, up 53% over prior year

 

·                  EPS from continuing operations of $0.24. Adjusted EPS of $0.25

 

·                  World-wide same store RevPAR up 10% in local currency, 14% in U.S. dollars

 

·                  Completed acquisition of land to develop a new ‘21’ hotel in New York

 

·                  Completed takeover of Hotel das Cataratas, Iguaçu Falls, Brazil

 

Full-Year highlights

 

·                  Full-year total revenues of $599.6 million, up 21% over prior year

 

·                  Full-year net earnings from continuing operations of $50.3 million, up 37% over prior year

 

·                  EPS from continuing operations of $1.19. Adjusted EPS of $1.25

 

·                  Full-year EBITDA of $154.1 million up 13%, adjusted EBITDA up 19% over prior year

 

·                  World-wide same store RevPAR up 11% in local currency, 15% in U.S. dollars

 

·                  Accelerated acquisitions of The Royal Scotsman and Afloat in France businesses in Europe

 

·                  Acquired land to build a hotel in Buzios, Brazil

 

1



 

Hamilton, Bermuda, February 25, 2008.  Orient-Express Hotels Ltd. (NYSE: OEH, www.orient-express.com), owners or part-owners and managers of 51 luxury hotels, restaurants, tourist trains and river cruise properties operating in 25 countries, today announced its results for the fourth quarter and full year ended December 31, 2007.

 

For the fourth quarter, Orient-Express realized a GAAP net loss of $4.9 million (loss of $0.12 per common share) on revenue of $151.2 million compared with net earnings of $6.7 million ($0.16 per common share) on revenue of $135.2 million in the prior year period.   Adjusted net earnings from continuing operations which exclude certain items, including an impairment charge related to a strategic review of Bora Bora Lagoon Resort, were $10.4 million ($0.25 per common share) for the quarter, compared to adjusted net earnings from continuing operations of $9.2 million ($0.22 per common share) the previous year.  Revenue was up 12% over the fourth quarter of 2006.

 

For the year ended December 31, 2007 net earnings were $33.6 million ($0.79 per common share) compared with net earnings of $39.8 million ($0.98 per common share) in 2006.  Revenue increased 21% from $497.1 million in 2006 to $599.6 million in 2007.  Same store RevPAR increased 15% (11% in local currency) and EBITDA rose 13% from $136.7 million to $154.1 million.  Adjusted net earnings from continuing operations were $53.0 million ($1.25 per common share) compared to adjusted net  earnings from continuing operations of $41.4 million ($1.02 per common share) in 2006.  Adjusted EBITDA was $155.2 million, an increase of 19% over 2006.

 

Adjusted EBITDA for the quarter was $31.0 million compared with $32.9 million for the same period in 2006. The 2007 results were impacted by the unforeseen conflict in Burma which resulted in EBITDA $1.9 million lower than for the same period in 2006.  Additionally, the 2006 EBITDA included asset sales of $1.1 million and insurance credits of $2.7 million.

 

“We are extremely pleased to see that the luxury market continues to show strength, as reflected in Orient-Express’ year-end and fourth quarter results,” said Orient-Express Hotels President and CEO, Paul White.  “We believe that there will continue

 

2



 

to be numerous opportunities for growth through acquisitions of properties, as well as through strategic organic expansion into key geographic markets.”

 

Business Highlights

 

Orient-Express continues to show strong progress in its existing pipeline of new properties, including those in Santa Barbara, California; New York; Brazil; Bali; and Peru, with properties progressing well within their schedules.  The most imminent opening is of Las Casitas del Colca, the luxury 20-room lodge in Peru’s Colca Canyon, which is scheduled to open on time in April 2008.

 

In Brazil, the company is reviewing some exciting contemporary designs for its planned boutique hotel and villa development in Buzios.  Work is scheduled to begin shortly on the renovation of the first 100 rooms at Hotel das Cataratas at Iguaçu Falls, of which the company took over management in October 2007.

 

In 2007, the company opened the purpose built spas at The Inn at Perry Cabin in St Michaels, Maryland and at the Copacabana Palace in Rio de Janeiro, Brazil.  The Copacabana Palace will be the site of a ‘destination bar’ which is scheduled to open in the second half of 2008.  Next month, the Librisa Spa at the Mount Nelson Hotel in Cape Town, South Africa, will be opening.  All of these projects reflect Orient-Express’ commitment to continue to focus on revenue growth across property types and regions.

 

The company also made significant investments in existing room stock and property enhancement last year and this will continue into the first quarter of 2008.  These investments include the opening of eight new suites at La Residencia, Majorca; the establishment of the Windsor Court Club Floors comprising 59 rooms and suites over four floors at the hotel in New Orleans; the renovation of Casa Limon and the new restaurant Andanza at Casa de Sierra Nevada in San Miguel de Allende, Mexico; the second phase renovation of room stock at the Grand Hotel Europe in St Petersburg, Russia; renovation of 12 rooms in the 48-room Governor’s Residence in Rangoon, Burma; and the creation of four new suites and junior suites at Hotel Cipriani in

 

3



 

Venice, Italy.  The company expects all of these projects to bring additional guests and revenue to the various properties in both the short and longer term.

 

The company’s Real Estate developments in St. Martin continue to move ahead on plan, with one of the seven villas being built at La Samanna scheduled to be ready for occupation in the third quarter.  The Cupecoy Yacht Club development is progressing well, with construction forecasts showing completion on time and within budget.  The company is now beginning the process of letting retail, restaurant and marina space.

 

Following a strategic review of the company’s assets, it has been decided to initiate a sale of Bora Bora Lagoon Resort.  Net earnings reflect an impairment charge to bring the property to current fair market value.  This impairment charge and the net earnings of the operation for 2007 and 2006 are shown in discontinued operations net of tax.  The amount included in discontinued operations, net of tax, was a loss of $16.6 million for the year 2007 and a gain of $3.1 million in 2006.

 

“As we described to our shareholders in our November investor day meeting, we have conducted strategic reviews of all our assets and set out specific plans for enhancing or divesting them based on their fit within our long-term objectives,” continued Paul White. “While our prime focus is on increasing returns on core properties and other assets, as well as select acquisitions, we will give consideration to disposing of properties which do not fit our plans or otherwise merit further investment. Bora Bora is the most recent example of that process.”

 

Regional Performance

 

In the quarter overall, same store RevPAR growth was up 14% in U.S. dollars (10% in local currency), while for the year, same store RevPAR increased 15% in U.S. dollars (11% in local currency).  These increases were driven entirely by rate with Europe showing the strongest RevPAR growth in the fourth quarter of 21% in U.S. dollars (12% in local currency), compared with the Rest of World RevPAR growth of 15% in U.S. dollars (12% in local currency) while the North America region was flat.

 

4



 

Europe:  For the fourth quarter, revenues were up 28% from $34.2 million in 2006 to $43.7 million in 2007.  EBITDA increased $1.4 million or 46% to $4.6 million.  The Italian hotels were substantially closed in the fourth quarter.  All other properties in the region showed solid revenue growth with the Hôtel de la Cité, Carcassonne, France; The Grand Hotel Europe, St Petersburg, Russia; and La Residencia, Majorca performing significantly ahead of their respective 2006 results.   For the year, EBITDA grew 35%, or $18.3 million to $71.0 million.  Every European property contributed to this growth, underpinned by same store RevPAR growth of 17% in U.S. dollars (10% in local currency).

 

North America:  EBITDA of owned hotels was $2.9 million in the fourth quarter, down $2.7 million on the 2006 result of $5.6 million.  The 2006 results included business interruption insurance proceeds of $2.7 million for Maroma Resort and Spa in Mexico.   For the year, EBITDA decreased $6.4 million to $13.2 million, due primarily to the performance of the Windsor Court hotel in New Orleans.

 

Southern Africa:  EBITDA in South Africa grew $0.5 million to $5.0 million in the fourth quarter, primarily due to better earnings at the Mount Nelson Hotel.  Orient-Express Safaris also experienced another strong quarter in this region, with EBITDA growing 97% to $0.6 million.  For the full year, EBITDA grew 28% to $13.5 million, with all five properties showing growth.

 

South America:  Revenues at the South American properties grew 40% to $17.3 million in the fourth quarter, which included $2.0 million from Cataratas, which recorded a loss at the EBITDA level.  Net of that loss, EBITDA declined $0.6 million to $4.7 million for the quarter.   For the year, EBITDA was $14.0 million, down $1.1 million on the same period in 2006.  The shortfall was a combination of the impact of the strong Brazilian Real on earnings in Brazil and the impact of the Cataratas acquisition.

 

Asia Pacific:   EBITDA for the region was flat compared to 2006.  The conflicts in Burma were reflected in a poor quarter for The Governor’s Residence which offset good growth for the Observatory Hotel.  EBITDA for the year was $2.1 million ahead

 

5



 

of 2006.   Every hotel in the region showed growth with the exception of The Governor’s Residence.

 

Hotel management and part-ownership interests:  Fourth quarter EBITDA was $6.4 million compared with $5.6 million in the year earlier period.  Hotel Ritz, Madrid and the hotels in Peru were largely responsible for these gains.  For the full year, EBITDA grew 20% to $23.8 million.  Half of this growth was derived from the performance of the Hotel Ritz, Madrid.

 

Restaurants:  EBITDA was $2.6 million compared with $4.1 million in the same quarter last year.  The 2006 result included a gain on sale of assets of $1.1 million.  For the year as a whole, the combination of the asset sales and the absence of earnings from Harry’s Bar in the first half of the year, when compared to 2006, saw EBITDA contract by $2.0 million to $4.6 million.

 

Tourist trains and river cruises:  This sector of the business had an exceptional year, with a fourth quarter EBITDA of $6.1 million, compared to $5.8 million in the prior year period.  Improvements from all areas of the portfolio were partially offset by the impact of the crisis in Burma on the Road to Mandalay.  For the full year, EBITDA grew 39% to $25.5 million, this growth being underpinned by the excellent performance of all of the train products

 

Real Estate:  In the fourth quarter, Cupecoy Yacht Club recorded an EBITDA of $1.6 million, compared to a loss of $0.1 million in the same period in 2006.   In the fourth quarter of 2006, the company sold the sample villa at St. Martin and there were 4 lot sales at Keswick.  There were no lot sales recorded in the fourth quarter of 2007.  Full year EBITDA was $4.1 million, up 17% on 2006.  This was primarily due to the Cupecoy Yacht Club.

 

Tax:   The company’s reported tax rate for the full year was 29%, inclusive of FIN 48 credits of $7.1 million.  This led to the company recording a tax credit of $0.4 million in the fourth quarter.

 

6



 

The appointment of Martin O’Grady as Chief Financial Officer in March 2008, which was announced in late 2007, completes the realignment of the Orient-Express’ senior management team.

 

The company noted that it expects business fundamentals to remain consistent with expectations, and that 2008 full year guidance on both RevPAR and EBITDA remain unchanged.

 

*********

 

7



 

Reconciliation and Adjustments

 

 

 

Three months ended
December 31

 

Twelve months ended
December 31

 

$ ’000 – except per share amounts

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

30,489

 

32,019

 

154,128

 

136,677

 

Adjusted items:

 

 

 

 

 

 

 

 

 

Management restructuring and related charges (1)

 

501

 

 

3,352

 

 

Insurance related gain (2)

 

 

 

(2,312

)

 

UK pension closure costs (3)

 

 

841

 

 

841

 

Gain on asset sales (4)

 

 

 

 

(6,619

)

Adjusted EBITDA

 

30,990

 

32,860

 

155,168

 

130,899

 

 

 

 

 

 

 

 

 

 

 

US GAAP reported net earnings

 

(4,933

)

6,657

 

33,642

 

39,767

 

Discontinued operations net of tax

 

15,156

 

39

 

16,621

 

(3,102

)

Net earnings from continuing operations

 

10,223

 

6,696

 

50,263

 

36,665

 

Adjusted items:

 

 

 

 

 

 

 

 

 

Management restructuring and related charges (1)

 

501

 

 

3,352

 

 

Insurance related gain (2)

 

 

 

(1,664

)

 

UK pension closure costs (3)

 

 

841

 

 

841

 

Gain on asset sales (net of tax) (4)

 

 

 

 

(3,294

)

Forex loss/(gain) net of tax (5)

 

(306

)

(366

)

1,096

 

3,281

 

Write-off of deferred finance costs (6)

 

 

1,671

 

 

3,546

 

Depreciation write-off on El Encanto (7)

 

 

401

 

 

401

 

Adjusted net earnings from continuing operations

 

10,418

 

9,243

 

53,047

 

41,440

 

Reported EPS

 

(0.12

)

0.16

 

0.79

 

0.98

 

Reported EPS from continuing operations

 

0.24

 

0.16

 

1.19

 

0.90

 

Adjusted EPS

 

0.25

 

0.22

 

1.25

 

1.02

 

Number of shares (millions)

 

42.5

 

42.2

 

42.4

 

40.7

 

 


(1)

 

The company incurred costs in 2007 relating to the restructuring of senior management made up principally of executive recruitment fees and additional director, legal and other advisory fees.

(2)

 

In 2007, the company recorded a gain on the settlement of insurance proceeds received for hurricane-damaged assets at Maroma Resort and Spa.

(3)

 

These costs were incurred in 2006 when the company closed its UK defined benefit pension plan to future benefit accrual.

(4)

 

In June 2006, the company sold at a gain its 49% investment in Harry’s Bar in London.

(5)

 

Foreign exchange, net of tax, is a non-cash item arising on the translation of certain assets and liabilities denominated in currencies other than the reporting currency of the entity concerned.

(6)

 

Deferred finance costs were written off in 2006 when the related indebtedness was refinanced.

(7)

 

In 2006, El Encanto closed for extensive renovation and certain fixtures and fittings were written off.

 

8



 

Management evaluates the operating performance of the company’s segments on the basis of segment net earnings before interest, foreign currency, tax (including tax on unconsolidated companies), depreciation and amortization (EBITDA), and believes that EBITDA is a useful measure of operating performance, for example to help determine the ability  to incur capital expenditure or service indebtedness, because it is not affected by non-operating factors such as leverage and the historic cost of assets.  EBITDA is also a financial performance measure commonly used in the hotel and leisure industry, although the company’s EBITDA may not be comparable in all instances to that disclosed by other companies.  EBITDA does not represent net cash provided by operating, investing and financing activities under U.S. generally accepted accounting principles (U.S. GAAP), is not necessarily indicative of cash available to fund all cash flow needs, and should not be considered as an alternative to earnings from operations or net earnings under U.S. GAAP for purposes of evaluating operating performance.

 

Adjusted net earnings, adjusted net earnings from continuing operations, and adjusted E.P.S. are non-GAAP financial measures and do not have any standardized meanings prescribed by U.S. GAAP.  They are, therefore, unlikely to be comparable to similar measures presented by other companies, which may be calculated differently, and should not be considered as an alternative to net earnings, cash flow from operating activities or any other measure of performance prescribed by U.S. GAAP.  Management considers adjusted net earnings, adjusted net earnings from continuing operations, and adjusted E.P.S. to be meaningful indicators of operations and uses them as measures to assess operating performance because, when comparing current period performance with prior periods and with budgets, management does so after having adjusted for non-recurring items, foreign exchange (a non-cash item) and significant disposals of assets or investments, which could otherwise have a material effect on the comparability of the company’s core operations.  Adjusted net earnings, adjusted net earnings from continuing operations, and adjusted E.P.S. are also used by investors, analysts and lenders as measures of financial performance because, as adjusted in the foregoing manner, the measures provide a consistent basis on which the performance of the company can be assessed.

 

This news release and related oral presentations by management contain, in addition to historical information, forward-looking statements that involve risks and uncertainties.  These include statements regarding earnings outlook, investment plans and similar matters that are not historical facts.  These statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ materially from those described in the forward-looking statements.  Factors that may cause a difference include, but are not limited to, those mentioned in the news release, unknown effects on the travel and leisure markets of terrorist activity and any police or military response, varying customer demand and competitive considerations, failure to realize hotel bookings and reservations and planned property development sales as actual revenue, inability to sustain price increases or to reduce costs, fluctuations in interest rates and currency values, uncertainty of negotiating and completing proposed capital expenditures and acquisitions, adequate sources of capital and acceptability of finance terms, possible loss or amendment of planning permits and delays in construction schedules for expansion or development projects, delays in reopening properties closed for repair or refurbishment and possible cost overruns, shifting patterns of tourism and business travel and seasonality of demand, adverse local weather conditions, changing global and regional economic conditions, and legislative, regulatory and political developments.  Further information regarding these and other factors is included in the filings by the company with the U.S. Securities and Exchange Commission.

 

9



 

******

 

Orient-Express Hotels will conduct a conference call on Tuesday, 26 February, 2008 at 10.00 hrs ET (15.00 GMT) which is accessible at +1 866 966 9439 (US toll free) or +44 (0)1452 555 566 (Standard International access).  The conference ID is 30317904.  A re-play of the conference call will be available until 5.00pm (ET) Tuesday, 4 March, 2008 and can be accessed by calling +1 866 247 4222 (US toll free) or +44 (0)1452 550 000 (Standard International) and entering replay access number 30317904.  A re-play will also be available on the company’s website: www.orient-expressinvestorinfo.com.

 

10



 

ORIENT-EXPRESS HOTELS LTD

 

Three Months ended December 31, 2007

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Three months ended
December 31

 

$ ’000 – except per share amount

 

2007

 

2006

 

 

 

 

 

 

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

43,680

 

34,219

 

- North America

 

22,379

 

22,599

 

- Rest of World

 

41,790

 

33,589

 

Hotel management & part ownership interests

 

6,407

 

5,567

 

Restaurants

 

8,261

 

8,194

 

Trains & Cruises

 

23,724

 

19,469

 

Real Estate

 

4,988

 

11,606

 

Total (1)

 

151,229

 

135,243

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

4,556

 

3,123

 

- North America

 

2,859

 

5,614

 

- Rest of World

 

11,900

 

12,357

 

Hotel management & part ownership interests

 

6,407

 

5,567

 

Restaurants

 

2,645

 

4,069

 

Trains & Cruises

 

6,066

 

5,787

 

Real Estate

 

1,443

 

2,758

 

Central overheads

 

(5,387

)

(7,256

)

EBITDA

 

30,489

 

32,019

 

Depreciation & amortization

 

(10,471

)

(9,085

)

Interest

 

(11,359

)

(11,998

)

Foreign exchange

 

1,138

 

938

 

Earnings before tax

 

9,797

 

11,874

 

Tax

 

426

 

(5,178

)

Net earnings from continuing operations

 

10,223

 

6,696

 

Discontinued operations

 

(15,156

)

(39

)

Net earnings on common shares

 

(4,933

)

6,657

 

 

 

 

 

 

 

Earnings per common share

 

(0.12

)

0.16

 

Number of shares – millions

 

42.46

 

42.16

 

 


(1)

 

Comprises earnings from unconsolidated companies of $5,315,000 (2006 - $4,469,000) and revenue of $145,913,000 (2006 - $130,774,000).

 

11



 

ORIENT-EXPRESS HOTELS LTD

 

Three Months Ended December 31, 2007

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Three months ended
December 31

 

 

 

 

 

 

 

2007

 

2006

 

 

 

 

 

Average Daily Rate (in U.S. dollars)

 

 

 

 

 

 

 

 

 

Europe

 

577

 

478

 

 

 

 

 

North America

 

387

 

348

 

 

 

 

 

Rest of World

 

323

 

267

 

 

 

 

 

Worldwide

 

408

 

340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

78

 

72

 

 

 

 

 

North America

 

56

 

54

 

 

 

 

 

Rest of World

 

106

 

106

 

 

 

 

 

Worldwide

 

240

 

232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

38

 

36

 

 

 

 

 

North America

 

34

 

35

 

 

 

 

 

Rest of World

 

68

 

71

 

 

 

 

 

Worldwide

 

140

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in U.S. dollars)

 

 

 

 

 

 

 

 

 

Europe

 

283

 

236

 

 

 

 

 

North America

 

239

 

223

 

 

 

 

 

Rest of World

 

207

 

180

 

 

 

 

 

Worldwide

 

239

 

208

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

Same Store RevPAR (in U.S. dollars)

 

 

 

 

 

Dollar

 

Local
currency

 

Europe

 

241

 

199

 

21

%

12

%

North America

 

215

 

216

 

0

%

0

%

Rest of World

 

207

 

180

 

15

%

12

%

Worldwide

 

219

 

192

 

14

%

10

%

 

12



 

ORIENT-EXPRESS HOTELS LTD

 

Twelve Months ended December 31, 2007

SUMMARY OF OPERATING RESULTS

(Unaudited)

 

 

 

Twelve months ended
December 31

 

$ ’000 – except per share amount

 

2007

 

2006

 

 

 

 

 

 

 

Revenue and earnings from unconsolidated companies

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

228,522

 

180,365

 

- North America

 

85,411

 

85,492

 

- Rest of World

 

128,771

 

101,979

 

Hotel management & part ownership interests

 

23,840

 

19,932

 

Restaurants

 

22,638

 

22,821

 

Trains & Cruises

 

90,522

 

70,342

 

Real Estate

 

19,908

 

16,144

 

Total (1)

 

599,612

 

497,075

 

 

 

 

 

 

 

Analysis of earnings

 

 

 

 

 

Owned hotels

 

 

 

 

 

- Europe

 

71,033

 

52,708

 

- North America

 

13,238

 

19,652

 

- Rest of World

 

35,611

 

31,615

 

Hotel management & part ownership interest

 

23,840

 

19,932

 

Restaurants

 

4,564

 

6,530

 

Trains & Cruises

 

25,481

 

18,316

 

Real Estate

 

4,121

 

3,514

 

Central overheads

 

(26,072

)

(22,209

)

Gain on sale of investment

 

 

6,619

 

Gain on disposal of fixed assets

 

2,312

 

 

EBITDA

 

154,128

 

136,677

 

Depreciation & amortization

 

(38,947

)

(34,503

)

Interest

 

(45,436

)

(44,367

)

Foreign exchange

 

917

 

(4,610

)

Earnings before tax

 

70,662

 

53,197

 

Tax

 

(20,399

)

(16,532

)

Net earnings from continuing operations

 

50,263

 

36,665

 

Discontinued operations

 

(16,621

)

3,102

 

Net earnings on common shares

 

33,642

 

39,767

 

 

 

 

 

 

 

Earnings per common share

 

0.79

 

0.98

 

Number of shares – millions

 

42.39

 

40.69

 

 


(1)                                  Comprises earnings from unconsolidated companies of $21,197,000 (2006 - $17,711,000) and revenue of $578,415,000 (2006 - $479,364,000)

 

13



 

ORIENT-EXPRESS HOTELS LTD

 

Twelve Months Ended December 31, 2007

SUMMARY OF OPERATING INFORMATION FOR OWNED HOTELS

 

 

 

Twelve months
ended December 31

 

 

 

 

 

 

 

2007

 

2006

 

 

 

 

 

Average Daily Rate (in U.S. dollars)

 

 

 

 

 

 

 

 

 

Europe

 

686

 

584

 

 

 

 

 

North America

 

371

 

325

 

 

 

 

 

Rest of World

 

272

 

256

 

 

 

 

 

Worldwide

 

428

 

380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Available (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

325

 

298

 

 

 

 

 

North America

 

222

 

212

 

 

 

 

 

Rest of World

 

408

 

354

 

 

 

 

 

Worldwide

 

955

 

864

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rooms Sold (000’s)

 

 

 

 

 

 

 

 

 

Europe

 

187

 

175

 

 

 

 

 

North America

 

141

 

148

 

 

 

 

 

Rest of World

 

259

 

222

 

 

 

 

 

Worldwide

 

587

 

545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RevPAR (in U.S. dollars)

 

 

 

 

 

 

 

 

 

Europe

 

396

 

342

 

 

 

 

 

North America

 

236

 

227

 

 

 

 

 

Rest of World

 

173

 

161

 

 

 

 

 

Worldwide

 

263

 

240

 

 

 

 

 

 

 

 

 

 

 

 

Change %

 

Same Store RevPAR (in U.S. dollars)

 

 

 

 

 

Dollar

 

Local
currency

 

Europe

 

419

 

357

 

17

%

10

%

North America

 

283

 

272

 

4

%

4

%

Rest of World

 

189

 

165

 

15

%

14

%

Worldwide

 

284

 

248

 

15

%

11

%

 

14



 

ORIENT-EXPESS HOTELS LTD

 

CONSOLIDATED AND CONDENSED BALANCE SHEETS

(Unaudited)

 

$ ’000

 

December 31
2007

 

December 31
2006

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Cash

 

94,365

 

77,896

 

Accounts receivable

 

62,847

 

71,694

 

Due from related parties

 

30,406

 

19,939

 

Prepaid expenses

 

16,115

 

9,485

 

Inventories

 

45,756

 

34,618

 

Other assets held for sale

 

38,807

 

60,854

 

Real estate assets

 

57,157

 

35,821

 

Total current assets

 

345,453

 

310,307

 

 

 

 

 

 

 

Property, plant & equipment, net book value

 

1,273,956

 

1,134,811

 

Investments

 

147,539

 

130,042

 

Goodwill

 

133,497

 

117,760

 

Other intangible assets

 

21,660

 

20,149

 

Other assets

 

50,722

 

38,594

 

 

 

1,972,827

 

1,751,663

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Working capital facilities

 

64,419

 

45,107

 

Accounts payable

 

30,132

 

25,017

 

Due to related parties

 

 

1,249

 

Accrued liabilities

 

62,246

 

54,285

 

Deferred revenue

 

35,545

 

25,448

 

Other liabilities held for sale

 

5,619

 

4,377

 

Current portion of long-term debt and capital leases

 

127,795

 

83,397

 

Total current liabilities

 

325,756

 

238,880

 

 

 

 

 

 

 

Long-term debt and obligations under capital leases

 

658,615

 

586,300

 

Deferred income taxes

 

119,112

 

106,598

 

Other liabilities

 

34,669

 

11,007

 

Minority interest

 

1,754

 

1,882

 

 

 

 

 

 

 

Shareholders’ equity

 

832,921

 

806,996

 

 

 

1,972,827

 

1,751,663

 

 

15