0001115222-16-000040.txt : 20160211 0001115222-16-000040.hdr.sgml : 20160211 20160211162444 ACCESSION NUMBER: 0001115222-16-000040 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20160211 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20160211 DATE AS OF CHANGE: 20160211 FILER: COMPANY DATA: COMPANY CONFORMED NAME: DUN & BRADSTREET CORP/NW CENTRAL INDEX KEY: 0001115222 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-CONSUMER CREDIT REPORTING, COLLECTION AGENCIES [7320] IRS NUMBER: 223725387 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-15967 FILM NUMBER: 161411835 BUSINESS ADDRESS: STREET 1: 103 JFK PARKWAY STREET 2: 103 JFK PARKWAY CITY: SHORT HILLS STATE: NJ ZIP: 07078 BUSINESS PHONE: 9739215500 MAIL ADDRESS: STREET 1: 103 JFK PARKWAY STREET 2: 103 JFK PARKWAY CITY: SHORT HILLS STATE: NJ ZIP: 07078 FORMER COMPANY: FORMER CONFORMED NAME: NEW D&B CORP DATE OF NAME CHANGE: 20000523 8-K 1 a12-31x15form8xk.htm FORM 8-K 8-K


 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________________
FORM 8-K
___________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 11, 2016
___________________________________
THE DUN & BRADSTREET CORPORATION
(Exact name of registrant as specified in its charter)
___________________________________

Delaware
 
1-15967 
 
22-3725387
(State or other jurisdiction of incorporation)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)
103 JFK Parkway, Short Hills, NJ
 
07078
(Address of principal executive offices)
 
(Zip Code)
Registrant’s telephone number, including area code: (973) 921-5500
___________________________________

(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 





TABLE OF CONTENTS

 
Page
Item 2.02 Results of Operations and Financial Condition
1
Item 7.01 Regulation FD Disclosure
1
Item 9.01 Financial Statements and Exhibits
1
SIGNATURES
2
EX-99.1: PRESS RELEASE
 







- i -




Item 2.02.
Results of Operations and Financial Condition.
On February 11, 2016 we issued a press release announcing our financial results for the fourth quarter and year ended December 31, 2015. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference in this Item 2.02.

Item 7.01.    Regulation FD Disclosure.

On February 11, 2016 we issued a press release announcing that the Company’s 2016 outlook will be discussed during an earnings teleconference scheduled for Friday, February 12, 2016 at 8:00 a.m. A copy of the press release is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated by reference in this Item 7.01.

Item 9.01.    Financial Statements and Exhibits.
(d) Exhibits.
Exhibit
 
Description
99.1
 
Press Release of The Dun & Bradstreet Corporation, dated February 11, 2016
(furnished pursuant to Item 2.02 and Item 7.01).



- 1 -




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.    
 The Dun & Bradstreet Corporation
 
 
By:
/s/ Richard S. Mattessich
 
 
 
Richard S. Mattessich
 
Vice President, Associate General
 
Counsel and Assistant Corporate Secretary
DATE:
February 11, 2016


- 2 -
EX-99.1 2 a12-31x15form8xkexhibit991.htm EXHIBIT 99.1 Exhibit



Exhibit 99.1

Contacts:
 
 
Ellen Yu (Media)
 
Kathy Guinnessey (Investors/Analysts)

yue@dnb.com
 
Kathy.Guinnessey@dnb.com
973.921.5910
 
973.921.5892
    
Dun & Bradstreet Reports 2015 Results; Achieved all Full-Year Guidance Metrics; Accelerated Deferred Revenue Growth
Fourth Quarter As Adjusted Revenue Up 10% Year Over Year, Before the Effect of Foreign Exchange; GAAP Revenue Up 7%
Full Year As Adjusted Revenue Up 7% Year Over Year, Before the Effect of Foreign Exchange; GAAP Revenue Up 3%
Increased Quarterly Dividend to $0.4825 per share

Short Hills, N.J. - February 11, 2016 - Dun & Bradstreet (NYSE: DNB) reported results for the fourth quarter and full year ended December 31, 2015. For the fourth quarter, As Adjusted revenue increased 10% year over year, before the effect of foreign exchange (up 8% after the effect of foreign exchange) with organic revenue up 3%. Full year 2015 As Adjusted revenue increased 7%, before the effect of foreign exchange (up 5% after the effect of foreign exchange) with organic revenue up 1%. Fourth quarter 2015 GAAP revenue increased 9% year over year, before the effect of foreign exchange (up 7% after the effect of foreign exchange). Full year 2015 GAAP revenue increased 5% year-over-year, before the effect of foreign exchange (up 3% after the effect of foreign exchange).
Deferred revenue for the Company as of December 31, 2015 was $647.8 million, up 14% year over year; Americas was $545.6 million, up 19% and Non-Americas was $102.2 million, down 7%. After adjusting for the effect of foreign exchange and the acquisitions of NetProspex and Dun & Bradstreet Credibility Corp., total Company deferred revenue was up 4% year over year, Americas was up 4% and Non-Americas was flat. Committed sales through Alliance partners would have added approximately one point of growth to total Company and two points to Americas deferred revenue.
“I am pleased that our strategy is taking hold and we are seeing accelerating organic sales and deferred revenue growth, which give us momentum as we head into 2016,” said Bob Carrigan, CEO of Dun & Bradstreet.




Page 1 of 6




Fourth Quarter 2015 Highlights

As Adjusted operating income of $174.4 million, up 10% year over year and GAAP operating income of $128.7 million, down 17% year over year; GAAP results were negatively impacted primarily by acquisition-related charges;

As Adjusted diluted earnings per share were $2.87, up 13% from $2.54 in the fourth quarter of 2014; GAAP diluted earnings per share were $2.11, down 17% from $2.53 in the fourth quarter of 2014. GAAP results were negatively impacted primarily by acquisition-related charges.

Full Year 2015 Highlights

As Adjusted operating income of $437.3 million, flat year over year and GAAP operating income of $337.0 million, down 18% year over year; GAAP results were negatively impacted primarily by acquisition-related charges;

As Adjusted diluted earnings per share were $7.25, up 1% from $7.18 in 2014; GAAP diluted earnings per share were $4.64, down 42% from $7.99 in 2014. GAAP results were negatively impacted primarily by acquisition-related charges and a loss related to the sale of our businesses in Australia and New Zealand;

Free cash flow for the full year 2015 was $272.0 million, compared to $250.2 million for the full year 2014; net cash provided by operating activities for the full year 2015 was $336.8 million, compared to $297.4 million for the full year 2014.
See attached Schedules 3, 4, 5, and 6 for additional detail.

Schedule 6 provides a reconciliation to GAAP, as well as the definitions of the non-GAAP financial measures that the Company uses to evaluate the business, and a definition of Sales.

Fourth Quarter 2015 Segment Results

Americas
As Adjusted revenue of $422.0 million, up 11% year over year before the effect of foreign exchange (up 10% after the effect of foreign exchange); GAAP revenue of $416.9 million, up 10% year over year before the effect of foreign exchange (up 9% after the effect of foreign exchange);
As Adjusted operating income of $174.6 million, up 14% year over year, GAAP operating income was $147.8 million, down 4% year over year. GAAP results were negatively impacted primarily by acquisition-related charges.



Page 2 of 6





Non-Americas

As Adjusted revenue and GAAP revenue of $82.4 million, up 7% year over year before the effect of foreign exchange (down 1% after the effect of foreign exchange);

As Adjusted operating income of $19.6 million, down 16% year over year; GAAP operating income of $19.7 million, down 16% year over year.
  
Full Year 2015 Segment Results

Americas

As Adjusted revenue of $1,349.0 million, up 8% year over year before the effect of foreign exchange (up 7% after the effect of foreign exchange); GAAP revenue of $1,329.1 million, up 6% year over year before the effect of foreign exchange (up 5% after the effect of foreign exchange);

As Adjusted operating income of $424.2 million, up 3% year over year, GAAP operating income was $369.3 million, down 9% year over year. GAAP results were negatively impacted primarily by acquisition-related charges.

Non-Americas

As Adjusted revenue and GAAP revenue of $308.0 million, up 3% year over year before the effect of foreign exchange (down 5% after the effect of the foreign exchange);

As Adjusted operating income of $82.7 million, down 5% year over year; GAAP operating income of $83.1 million, down 5% year over year.

See Attached Schedules 3, 4, and 6 for additional detail.

Dividend Increase

Dun & Bradstreet today announced that it has declared an increased quarterly cash dividend of $0.4825 per share, up from the Company’s prior quarterly dividend of $0.4625 per share. This quarterly cash dividend is payable on March 11, 2016, to shareholders of record as of the close of business on February 25, 2016.



Page 3 of 6




Use of Non-GAAP Financial Measures

Effective January 1, 2015, in addition to reporting generally accepted accounting principles in the United States of America (“GAAP”) results, the Company evaluates performance and reports on a total company basis and on a business segment level basis its results (such as revenue, operating income, operating income growth, operating margin, net income, tax rate and diluted earnings per share) on an “As Adjusted” basis. The term “As Adjusted” refers to the following: the elimination of the effect on revenue due to purchase accounting fair value adjustments to deferred revenue; restructuring charges; other non-core gains and charges (such as gains and losses on sales of businesses, impairment charges and tax settlements); acquisition and divestiture-related fees (such as costs for bankers, legal fees, diligence costs and retention payments); and acquisition-related intangible amortization expense. A recurring component of our “As Adjusted” basis is our restructuring charges, which we believe do not reflect our underlying business performance. Such charges are variable from period to period based upon actions identified and taken during each period. Additionally, our “As Adjusted” results exclude the results of Discontinued Operations. Management reviews operating results on an “As Adjusted” basis on a monthly basis and establishes internal budgets and forecasts based upon such measures. Management further establishes annual and long-term compensation such as salaries, target cash bonuses and target equity compensation amounts based on performance on an “As Adjusted” basis and a significant percentage weight is placed upon performance on an “As Adjusted” basis in determining whether performance objectives have been achieved. Management believes that by reflecting these adjustments to our GAAP financial measures, business leaders are provided incentives to recommend and execute actions that support our long-term growth strategy rather than being influenced by the potential impact one of these items can have in a particular period on their compensation. The Company adjusts for these items because they do not reflect the Company’s underlying business performance and they may have a disproportionate positive or negative impact on the results of its ongoing business operations. We believe that the use of our non-GAAP financial measures provides useful supplemental information to our investors. We also monitor free cash flow as a measure of our business. We define free cash flow as net cash provided by operating activities minus capital expenditures and additions to computer software and other intangibles. Free cash flow measures our available cash flow for potential debt repayment, acquisitions, stock repurchases, dividend payments and additions to cash, cash equivalents and short-term investments. We believe free cash flow to be relevant and useful to our investors as this measure is used by our management in evaluating the funding available after supporting our ongoing business operations and our portfolio of product investments.








Page 4 of 6





We believe that the use of our non-GAAP financial measures provides useful supplemental information to our investors. Non-GAAP results are presented only as a supplement to the financial statements presented in accordance with GAAP. The non-GAAP financial information is provided to enhance the reader’s understanding of our underlying financial performance. These non-GAAP financial measures should be reviewed in conjunction with the relevant GAAP financial measures and are not presented as an alternative measure of revenue, operating income, operating margin, net income, diluted EPS or net cash provided by operating activities as determined in accordance with GAAP.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures and related notes are presented and defined in Schedule 6 attached to this press release.

Fourth Quarter 2015 Teleconference

As previously announced, Dun & Bradstreet will review its fourth quarter and full year 2015 results and its 2016 outlook in a conference call with the investment community on Friday, February 12, 2016, at 8 a.m. ET. Live audio, as well as a replay of the conference call will be accessible on Dun & Bradstreet's Investor Relations Web site at http://investor.dnb.com.

**************

About Dun & Bradstreet® (D&B)  

Dun & Bradstreet (NYSE: DNB) grows the most valuable relationships in business. By uncovering truth and meaning from data, we connect customers with the prospects, suppliers, clients and partners that matter most, and have since 1841. Nearly ninety percent of the Fortune 500, and companies of every size around the world, rely on our data, insights and analytics. For more about Dun & Bradstreet, visit DNB.com.
Forward-Looking and Cautionary Statements

We may from time-to-time make written or oral “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including statements contained in filings with the Securities and Exchange Commission, in reports to shareholders and in press releases and investor Web casts. These forward-looking statements include, without limitation, any statements related to financial guidance or strategic goals. These forward-looking statements can also be identified by the use of words like “anticipates,” “aspirations,” “believes,” “commits,” “continues,” “estimates,” “expects,” “goals,” “guidance,” “intends,” “plans,” “projects,” “strategy,” “targets,” “will” and other words of similar meaning. They can also be identified by the fact that they do not relate strictly to historical or current facts.

Page 5 of 6





We cannot guarantee that any forward-looking statement will be realized. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. Should known or unknown risks or uncertainties materialize, or should underlying assumptions prove inaccurate, actual results could vary materially from those anticipated, estimated or projected. Investors should bear this in mind as they consider forward-looking statements and whether to invest in, or remain invested in, our securities.
In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we are identifying the following important factors that, individually or in the aggregate, could cause actual results to differ materially from those contained in any forward-looking statements made by us; any such statement is qualified by reference to the following cautionary factors: (i) reliance on third parties to support critical components of our business model; (ii) our ability to protect our information technology infrastructure against cyber attack and unauthorized access; (iii) risks associated with potential violations of the Foreign Corrupt Practices Act and similar laws; (iv) customer demand for our products; (v) the successful implementation of our business strategy; (vi) the integrity and security of our global database and data centers; (vii) our ability to maintain the integrity of our brand and reputation; (viii) our ability to renew large contracts and the related revenue recognition and timing thereof; (ix) the impact of macro-economic challenges on our customers and vendors; (x) future laws or regulations with respect to the collection, compilation, storage, use, cross-border transfer and/or publication of information and adverse publicity or litigation concerning the commercial use of such information; (xi) our ability to acquire and successfully integrate other businesses, products and technologies; (xii) adherence by third-party members of our D&B Worldwide Network, or other third parties who license and sell under the Dun & Bradstreet name, to our quality standards and to the renewal of their agreements with Dun & Bradstreet; (xiii) the effects of foreign and evolving economies, exchange rate fluctuations, legislative or regulatory requirements and the implementation or modification of fees or taxes to collect, compile, store, use, transfer cross-border and/or publish data; and (xiv) the other factors described under the headings “Risk Factors,” “Management’s Discussion and Analysis,” “Legal Proceedings” and elsewhere in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q and the Company’s other reports or documents filed or furnished with the Securities and Exchange Commission.
It should be understood that it is not possible to predict or identify all risk factors. Consequently, the above list of important factors and the Risk Factors discussed in Item 1A. of our Annual Report on Form 10-K and in our Quarterly Reports on Form 10-Q should not be considered to be a complete discussion of all of our potential trends, risks and uncertainties. Except as otherwise required by federal securities laws, we do not undertake any obligation to update any forward-looking statement we may make from time-to-time.


Page 6 of 6



The Dun & Bradstreet Corporation
Schedule 1
Consolidated Statement of Operations (unaudited) - GAAP Results
 
 
 
 
 
 
 
 
 
Effects of
 
 
 
 
 
 
 
 
 
Effects of
 
 
 
 
Quarter Ended
 
AFX
 
Foreign
 
BFX
 
Full Year
 
AFX
 
Foreign
 
BFX
 
 
December 31,
 
% Change
 
Exchange
 
% Change
 
December 31,
 
% Change
 
Exchange
 
% Change
Dollar amounts in millions, except per share data
 
2015
 
2014
 
Fav (Unfav)
 
Fav (Unfav)
 
Fav (Unfav)
 
2015
 
2014
 
Fav (Unfav)
 
Fav (Unfav)
 
Fav (Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Americas (1)
 
$
416.9

 
$
382.6

 
9
 %
 
(0.6
)%
 
10
%
 
$
1,329.1

 
$
1,260.3

 
5
 %
 
(0.6
)%
 
6
%
     Non-Americas
 
82.4

 
82.8

 
(1
)%
 
(7.2
)%
 
7
%
 
308.0

 
324.1

 
(5
)%
 
(8.0
)%
 
3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Revenue (2)
 
$
499.3

 
$
465.4

 
7
 %
 
(1.8
)%
 
9
%
 
$
1,637.1

 
$
1,584.4

 
3
 %
 
(2.1
)%
 
5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Divested and Other Business (3)
 

 

 
N/M

 
N/M

 
N/M

 

 
0.1

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenue
 
$
499.3

 
$
465.4

 
7
 %
 
(1.8
)%
 
9
%
 
$
1,637.1

 
$
1,584.5

 
3
 %
 
(2.1
)%
 
5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Americas (4)
 
$
147.8

 
$
153.4

 
(4
)%
 
 
 
 
 
$
369.3

 
$
404.8

 
(9
)%
 
 
 
 
     Non-Americas (5)
 
19.7

 
23.5

 
(16
)%
 
 
 
 
 
83.1

 
87.0

 
(5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Corporate and Other (6)
 
(38.8
)
 
(22.5
)
 
(72
)%
 
 
 
 
 
(115.4
)
 
(80.4
)
 
(43
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Income (7)
 
128.7

 
154.4

 
(17
)%
 
 
 
 
 
337.0

 
411.4

 
(18
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income
 
0.5

 
0.5

 
13
 %
 
 
 
 
 
1.6

 
1.6

 
(1
)%
 
 
 
 
Interest Expense
 
(14.0
)
 
(11.0
)
 
(27
)%
 
 
 
 
 
(51.0
)
 
(43.3
)
 
(18
)%
 
 
 
 
Other Income (Expense) - Net (8)
 
(0.2
)
 
(0.3
)
 
18
 %
 
 
 
 
 
(7.6
)
 
(29.5
)
 
74%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Operating Income (Expense) - Net
 
(13.7
)
 
(10.8
)
 
(27
)%
 
 
 
 
 
(57.0
)
 
(71.2
)
 
20
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Provision for Income Taxes
 
115.0

 
143.6

 
(20
)%
 
 
 
 
 
280.0

 
340.2

 
(18
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Provision for Income Taxes
 
37.7

 
52.8

 
29%

 
 
 
 
 
74.2

 
54.3

 
(37)%

 
 
 
 
Equity in Net Income (Loss) of Affiliates
 
(0.2
)
 
(0.7
)
 
59
 %
 
 
 
 
 
2.7

 
1.9

 
43
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income From Continuing Operations
 
77.1

 
90.1

 
(14
)%
 
 
 
 
 
208.5

 
287.8

 
(28
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Net (Income) Loss Attributable to the Noncontrolling Interest
 
(1.2
)
 
(0.9
)
 
(32
)%
 
 
 
 
 
(4.3
)
 
(3.5
)
 
(25
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income From Continuing Operations Attributable to Dun & Bradstreet
 
75.9

 
89.2

 
(15
)%
 
 
 
 
 
204.2

 
284.3

 
(28
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income from Discontinued Operations, Net of Income Taxes
 

 
2.5

 
(100)%

 
 
 
 
 
2.1

 
10.1

 
(80
)%
 
 
 
 




Loss on Disposal of Business, Net of Tax Impact
 
0.8

 

 
N/M

 
 
 
 
 
(37.5
)
 

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Discontinued Operations, Net of Income Taxes
 
0.8

 
2.5

 
(68
)%
 
 
 
 
 
(35.4
)
 
10.1

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income Attributable to Dun & Bradstreet (9)
 
$
76.7

 
$
91.7

 
(16
)%
 
 
 
 
 
$
168.8

 
$
294.4

 
(43
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   From Continuing Operations
 
$
2.10

 
$
2.48

 
(15
)%
 
 
 
 
 
$
5.66

 
$
7.79

 
(27
)%
 
 
 
 
   From Discontinued Operations
 
0.02

 
0.07

 
(71
)%
 
 
 
 
 
(0.98
)
 
0.27

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings (Loss) Per Share of Common Stock Attributable to Dun & Bradstreet Common Shareholders
 
$
2.12

 
$
2.55

 
(17
)%
 
 
 
 
 
$
4.68

 
$
8.06

 
(42
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   From Continuing Operations
 
$
2.08

 
$
2.45

 
(15
)%
 
 
 
 
 
$
5.61

 
$
7.71

 
(27
)%
 
 
 
 
   From Discontinued Operations
 
0.03

 
0.08

 
(63)%

 
 
 
 
 
(0.97
)
 
0.28

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted Earnings (Loss) Per Share of Common Stock Attributable to Dun & Bradstreet Common Shareholders (10)
 
$
2.11

 
$
2.53

 
(17)%

 
 
 
 
 
$
4.64

 
$
7.99

 
(42
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Number of Shares Outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Basic
 
36.2

 
35.9

 
(1
)%
 
 
 
 
 
36.1

 
36.5

 
1
 %
 
 
 
 
     Diluted
 
36.4

 
36.3

 
0
 %
 
 
 
 
 
36.4

 
36.9

 
1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Margins (Calculated on Total Revenue)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Americas
 
35.5
%
 
40.1
%
 
 
 
 
 
 
 
27.8
%
 
32.1
%
 
 
 
 
 
 
     Non-Americas
 
23.8
%
 
28.3
%
 
 
 
 
 
 
 
27.0
%
 
26.8
%
 
 
 
 
 
 
     Total Company
 
25.8
%
 
33.2
%
 
 
 
 
 
 
 
20.6
%
 
26.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Effective Tax Rate
 
32.7
%
 
36.8
%
 
 
 
 
 
 
 
26.5
%
 
16.0
%
 
 
 
 
 
 

AFX - After Effects of Foreign Exchange BFX - Before Effects of Foreign Exchange N/M - Not Meaningful
See Schedule 6 (Notes to Schedules), which is an integral part of the consolidated statement of operations.
This financial information should be read in conjunction with the consolidated financial statements and related notes of The Dun & Bradstreet Corporation contained in filings with the Securities and Exchange Commission.




The Dun & Bradstreet Corporation
Schedule 2
Consolidated Statement of Operations (unaudited) - As Adjusted
 
 
 
 
 
 
 
 
 
Effects of
 
 
 
 
 
 
 
 
 
Effects of
 
 
 
 
Quarter Ended
 
AFX
 
Foreign
 
BFX
 
Full Year
 
AFX
 
Foreign
 
BFX
 
 
December 31,
 
% Change
 
Exchange
 
% Change
 
December 31,
 
% Change
 
Exchange
 
% Change
Dollar amounts in millions, except per share data
 
2015
 
2014
 
Fav (Unfav)
 
Fav (Unfav)
 
Fav (Unfav)
 
2015
 
2014
 
Fav (Unfav)
 
Fav (Unfav)
 
Fav (Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Americas (1)
 
$
422.0

 
$
382.6

 
10
 %
 
(0.6
)%
 
11
%
 
$
1,349.0

 
$
1,260.3

 
7
 %
 
(0.6
)%
 
8
%
     Non-Americas
 
82.4

 
82.8

 
(1
)%
 
(7.2
)%
 
7
%
 
308.0

 
324.1

 
(5
)%
 
(8.0
)%
 
3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Revenue (2)
 
$
504.4

 
$
465.4

 
8
 %
 
(1.8
)%
 
10
%
 
$
1,657.0

 
$
1,584.4

 
5
 %
 
(2.1
)%
 
7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Divested and Other Business (3)
 

 

 
N/M

 
N/M

 
N/M

 

 
0.1

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Revenue
 
$
504.4

 
$
465.4

 
8
 %
 
(1.8
)%
 
10
%
 
$
1,657.0

 
$
1,584.5

 
5
 %
 
(2.1
)%
 
7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Income (Loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Americas (4)
 
$
174.6

 
$
153.4

 
14
 %
 
 
 
 
 
$
424.2

 
$
412.1

 
3
 %
 
 
 
 
     Non-Americas (5)
 
19.6

 
23.5

 
(16
)%
 
 
 
 
 
82.7

 
87.2

 
(5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Corporate and Other (6)
 
(19.8
)
 
(18.7
)
 
(6
)%
 
 
 
 
 
(69.6
)
 
(62.0
)
 
(12
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Income (7)
 
174.4

 
158.2

 
10
 %
 
 
 
 
 
437.3

 
437.3

 
0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest Income
 
0.5

 
0.5

 
13
 %
 
 
 
 
 
1.6

 
1.6

 
(1
)%
 
 
 
 
Interest Expense
 
(14.0
)
 
(11.0
)
 
(27
)%
 
 
 
 
 
(51.0
)
 
(43.3
)
 
(18
)%
 
 
 
 
Other Income (Expense) - Net (8)
 
(0.2
)
 
(0.3
)
 
23
 %
 
 
 
 
 
0.8

 
(0.9
)
 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Operating Income (Expense) - Net
 
(13.7
)
 
(10.8
)
 
(27
)%
 
 
 
 
 
(48.6
)
 
(42.6
)
 
(14
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income Before Provision for Income Taxes
 
160.7

 
147.4

 
9
 %
 
 
 
 
 
388.7

 
394.7

 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Provision for Income Taxes
 
54.5

 
53.6

 
(2)%

 
 
 
 
 
123.2

 
128.3

 
4%

 
 
 
 
Equity in Net Income (Loss) of Affiliates
 
(0.2
)
 
(0.7
)
 
59
 %
 
 
 
 
 
2.7

 
1.9

 
43
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income
 
106.0

 
93.1

 
14
 %
 
 
 
 
 
268.2

 
268.3

 
0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less: Net (Income) Loss Attributable to the Noncontrolling Interest
 
(1.2
)
 
(0.9
)
 
(32
)%
 
 
 
 
 
(4.3
)
 
(3.5
)
 
(25
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income Attributable to Dun & Bradstreet (9)
 
$
104.8

 
$
92.2

 
14
 %
 
 
 
 
 
$
263.9

 
$
264.8

 
0
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic Earnings Per Share of Common Stock Attributable to Dun & Bradstreet Common Shareholders
 
$
2.90

 
$
2.57

 
13%

 
 
 
 
 
$
7.31

 
$
7.25

 
1%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




Diluted Earnings Per Share of Common Stock Attributable to Dun & Bradstreet Common Shareholders (10)
 
$
2.87

 
$
2.54

 
13
 %
 
 
 
 
 
$
7.25

 
$
7.18

 
1%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Number of Shares Outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Basic
 
36.2

 
35.9

 
(1
)%
 
 
 
 
 
36.1

 
36.5

 
1
 %
 
 
 
 
     Diluted
 
36.4

 
36.3

 
0
 %
 
 
 
 
 
36.4

 
36.9

 
1
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Margins (Calculated on Total Revenue)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Americas
 
41.4
%
 
40.1
%
 
 
 
 
 
 
 
31.4
%
 
32.7
%
 
 
 
 
 
 
     Non-Americas
 
23.8
%
 
28.2
%
 
 
 
 
 
 
 
26.9
%
 
26.9
%
 
 
 
 
 
 
     Total Company
 
34.6
%
 
34.0
%
 
 
 
 
 
 
 
26.4
%
 
27.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Effective Tax Rate
 
33.9
%
 
36.3
%
 
 
 
 
 
 
 
31.7
%
 
32.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


AFX - After Effects of Foreign Exchange BFX - Before Effects of Foreign Exchange N/M - Not Meaningful
See Schedule 6 (Notes to Schedules), which is an integral part of the consolidated statement of operations.
This financial information should be read in conjunction with the consolidated financial statements and related notes of The Dun & Bradstreet Corporation contained in filings with the Securities and Exchange Commission.





The Dun & Bradstreet Corporation
Schedule 3
Supplemental Revenue Detail (unaudited) - GAAP Results
 
 
 
 
Quarter Ended
 
 
 
Effects of
 
 
 
Full Year
 
 
 
Effects of
 
 
 
 
 
December 31,
 
AFX
 
Foreign
 
BFX
 
December 31,
 
AFX
 
Foreign
 
BFX
 
 
 
 
 
 
 
% Change
 
Exchange
 
% Change
 
 
 
 
 
% Change
 
Exchange
 
% Change
Amounts in millions
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Geographic and Customer Solution Set Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
136.5

 
$
141.3

 
(3
)%
 
(0.9
)%
 
(2
)%
 
$
530.7

 
$
546.3

 
(3
)%
 
(0.8
)%
 
(2
)%
 
Other Enterprise Risk Management
 
67.8

 
47.5

 
43
 %
 
(0.8
)%
 
44
 %
 
202.7

 
155.1

 
31
 %
 
(0.7
)%
 
31
 %
 
Core Americas Risk Management Solutions
 
204.3

 
188.8

 
8
 %
 
(0.9
)%
 
9
 %
 
733.4

 
701.4

 
5
 %
 
(0.8
)%
 
5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
43.4

 
$
40.5

 
7
 %
 
(0.3
)%
 
7
 %
 
$
147.2

 
$
143.9

 
2
 %
 
(0.3
)%
 
3
 %
 
Advanced Marketing Solutions
 
169.2

 
153.3

 
10
 %
 
(0.3
)%
 
11
 %
 
448.5

 
415.0

 
8
 %
 
(0.3
)%
 
8
 %
 
Core Americas Sales and Marketing Solutions
 
212.6

 
193.8

 
10
 %
 
(0.3
)%
 
10
 %
 
595.7

 
558.9

 
7
 %
 
(0.3
)%
 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Americas Revenue
 
416.9

 
382.6

 
9
 %
 
(0.6
)%
 
10
 %
 
1,329.1

 
1,260.3

 
5
 %
 
(0.6
)%
 
6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business *
 

 

 
N/M

 
N/M

 
N/M

 

 

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Americas Revenue
 
$
416.9

 
$
382.6

 
9
 %
 
(0.6
)%
 
10
 %
 
$
1,329.1

 
$
1,260.3

 
5
 %
 
(0.6
)%
 
6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
45.8

 
$
51.5

 
(11
)%
 
(7.0
)%
 
(4
)%
 
$
181.5

 
$
202.5

 
(10
)%
 
(8.4
)%
 
(2
)%
 
Other Enterprise Risk Management
 
18.3

 
14.6

 
25
 %
 
(8.3
)%
 
33
 %
 
63.4

 
58.1

 
9
 %
 
(7.6
)%
 
17
 %
 
Core Non-Americas Risk Management Solutions
 
64.1

 
66.1

 
(3
)%
 
(7.2
)%
 
4
 %
 
244.9

 
260.6

 
(6
)%
 
(8.2
)%
 
2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
5.4

 
$
5.9

 
(7)%

 
(5.0
)%
 
(2
)%
 
$
18.4

 
$
19.6

 
(6
)%
 
(3.8
)%
 
(2
)%
 
Advanced Marketing Solutions
 
12.9

 
10.8

 
19
 %
 
(8.3
)%
 
28
 %
 
44.7

 
43.9

 
2
 %
 
(9.2
)%
 
11
 %
 
Core Non-Americas Sales and Marketing Solutions
 
18.3

 
16.7

 
10
 %
 
(7.2
)%
 
17
 %
 
63.1

 
63.5

 
(1
)%
 
(7.5
)%
 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Non-Americas Revenue
 
82.4

 
82.8

 
(1
)%
 
(7.2
)%
 
7
 %
 
308.0

 
324.1

 
(5
)%
 
(8.0
)%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business *
 

 

 
N/M

 
N/M

 
N/M

 

 
0.1

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Americas Revenue
 
$
82.4

 
$
82.8

 
(1
)%
 
(7.2
)%
 
7
 %
 
$
308.0

 
$
324.2

 
(5
)%
 
(8.0
)%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
182.3

 
$
192.8

 
(5
)%
 
(2.6
)%
 
(3
)%
 
$
712.2

 
$
748.8

 
(5
)%
 
(2.9
)%
 
(2
)%
 
Other Enterprise Risk Management
 
86.1

 
62.1

 
39
 %
 
(2.6
)%
 
41
 %
 
266.1

 
213.2

 
25
 %
 
(2.8
)%
 
28
 %
 
Core Risk Management Solutions
 
268.4

 
254.9

 
5
 %
 
(2.5
)%
 
8
 %
 
978.3

 
962.0

 
2
 %
 
(2.8
)%
 
5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
48.8

 
$
46.4

 
5
 %
 
(0.9
)%
 
6
 %
 
$
165.6

 
$
163.5

 
1
 %
 
(0.8
)%
 
2
 %
 
Advanced Marketing Solutions
 
182.1

 
164.1

 
11
 %
 
(0.8
)%
 
12
 %
 
493.2

 
458.9

 
7
 %
 
(1.1
)%
 
9
 %
 
Core Sales and Marketing Solutions
 
230.9

 
210.5

 
10
 %
 
(0.8
)%
 
11
 %
 
658.8

 
622.4

 
6
 %
 
(1.0
)%
 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Revenue
 
499.3

 
465.4

 
7
 %
 
(1.8
)%
 
9
 %
 
1,637.1

 
1,584.4

 
3
 %
 
(2.1
)%
 
5
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business *
 

 

 
N/M

 
N/M

 
N/M

 

 
0.1

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Revenue
 
$
499.3

 
$
465.4

 
7
 %
 
(1.8
)%
 
9
 %
 
$
1,637.1

 
$
1,584.5

 
3
 %
 
(2.1
)%
 
5
 %






The Dun & Bradstreet Corporation
Schedule 3
Supplemental Revenue Detail (unaudited) - GAAP Results
 
 
 
 
Quarter Ended
 
 
 
Effects of
 
 
 
Full Year
 
 
 
Effects of
 
 
 
 
 
December 31,
 
AFX
 
Foreign
 
BFX
 
December 31,
 
AFX
 
Foreign
 
BFX
 
 
 
 
 
 
 
% Change
 
Exchange
 
% Change
 
 
 
 
 
% Change
 
Exchange
 
% Change
Amounts in millions
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
97.5

 
$
99.5

 
(2
)%
 
(0.7
)%
 
(1
)%
 
$
391.0

 
$
398.7

 
(2
)%
 
(0.6
)%
 
(1
)%
 
Other Trade Credit
 
39.0

 
41.8

 
(6
)%
 
(1.4
)%
 
(5
)%
 
139.7

 
147.6

 
(5
)%
 
(1.4
)%
 
(4
)%
 
Core Americas Trade Credit Revenue
 
136.5

 
141.3

 
(3
)%
 
(0.9
)%
 
(2
)%
 
530.7

 
546.3

 
(3
)%
 
(0.8
)%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
6.2

 
$
6.6

 
(4
)%
 
(9.9
)%
 
6
 %
 
$
25.2

 
$
27.1

 
(7
)%
 
(13.2
)%
 
6
 %
 
Other Trade Credit
 
39.6

 
44.9

 
(12
)%
 
(6.7
)%
 
(5
)%
 
156.3

 
175.4

 
(11
)%
 
(7.7
)%
 
(3
)%
 
Core Non-Americas Trade Credit Revenue
 
45.8

 
51.5

 
(11
)%
 
(7.0
)%
 
(4
)%
 
181.5

 
202.5

 
(10
)%
 
(8.4
)%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
103.7

 
$
106.1

 
(2
)%
 
(1.3
)%
 
(1
)%
 
$
416.2

 
$
425.8

 
(2
)%
 
(1.4
)%
 
(1
)%
 
Other Trade Credit
 
78.6

 
86.7

 
(9
)%
 
(4.1
)%
 
(5
)%
 
296.0

 
323.0

 
(8
)%
 
(4.8
)%
 
(4
)%
 
Core Trade Credit Revenue
 
$
182.3

 
$
192.8

 
(5
)%
 
(2.6
)%
 
(3
)%
 
$
712.2

 
$
748.8

 
(5
)%
 
(2.9
)%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Core Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct 
 
$
379.2

 
$
348.7

 
9
 %
 
(0.6
)%
 
9
 %
 
$
1,216.7

 
$
1,164.0

 
5
 %
 
(0.6
)%
 
5
 %
 
Alliances & Partners
 
37.7

 
33.9

 
11
 %
 
(0.5
)%
 
11
 %
 
112.4

 
96.3

 
17
 %
 
(0.5
)%
 
17
 %
 
Core Americas Revenue
 
416.9

 
382.6

 
9
 %
 
(0.6
)%
 
10
 %
 
1,329.1

 
1,260.3

 
5
 %
 
(0.6
)%
 
6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
57.0

 
60.0

 
(5
)%
 
(7.6
)%
 
2
 %
 
$
214.2

 
$
231.0

 
(7
)%
 
(8.7
)%
 
1
 %
 
Alliances & Partners
 
25.4

 
22.8

 
12
 %
 
(6.0
)%
 
18
 %
 
93.8

 
93.1

 
1
 %
 
(6.2
)%
 
7
 %
 
Core Non-Americas Revenue
 
82.4

 
82.8

 
(1
)%
 
(7.2
)%
 
7
 %
 
308.0

 
324.1

 
(5
)%
 
(8.0
)%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
436.2

 
$
408.7

 
7
 %
 
(1.6
)%
 
8
 %
 
$
1,430.9

 
$
1,395.0

 
3
 %
 
(2.0
)%
 
5
 %
 
Alliances & Partners
 
63.1

 
56.7

 
11
 %
 
(2.7
)%
 
14
 %
 
206.2

 
189.4

 
9
 %
 
(3.4
)%
 
12
 %
 
Core Revenue
 
$
499.3

 
$
465.4

 
7
 %
 
(1.8
)%
 
9
 %
 
$
1,637.1

 
$
1,584.4

 
3
 %
 
(2.1
)%
 
5
 %





Notes:
 
 
 
Quarter Ended
 
 
 
Full Year
 
 
 
December 31,
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2014
 
 
 
2015
 
2014
*
Divested and Other Business:
 
 
 
 
 
 
 
 
 
 
   Americas:
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
$

 
$

 
 
 
$

 
$

 
 
Sales & Marketing Solutions

 

 
 
 

 

 
 
Total Divested and Other Business
$

 
$

 
 
 
$

 
$

 
   Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
$

 
$

 
 
 
$

 
$
0.1

 
 
Sales & Marketing Solutions

 

 
 
 

 

 
 
Total Divested and Other Business
$

 
$

 
 
 
$

 
$
0.1

 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
$

 
$

 
 
 
$

 
$
0.1

 
 
Sales & Marketing Solutions

 

 
 
 

 

 
 
Total Divested and Other Business
$

 
$

 
 
 
$

 
$
0.1


This financial information should be read in conjunction with the consolidated financial statements and related notes of The Dun & Bradstreet Corporation contained in filings with the Securities and Exchange Commission.





The Dun & Bradstreet Corporation
Schedule 4
Supplemental Financial Data (unaudited) - As Adjusted
 
 
 
 
Quarter Ended
 
 
 
Effects of
 
 
 
Full Year
 
 
 
Effects of
 
 
 
 
 
December 31,
 
AFX
 
Foreign
 
BFX
 
December 31,
 
AFX
 
Foreign
 
BFX
 
 
 
 
 
 
 
% Change
 
Exchange
 
% Change
 
 
 
 
 
% Change
 
Exchange
 
% Change
Amounts in millions
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Geographic and Customer Solution Set Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
137.0

 
$
141.3

 
(3
)%
 
(0.9
)%
 
(2
)%
 
532.6

 
546.3

 
(3
)%
 
(0.8
)%
 
(2
)%
 
Other Enterprise Risk Management
 
71.3

 
47.5

 
50
 %
 
(0.8
)%
 
51
 %
 
215.6

 
155.1

 
39
 %
 
(0.7
)%
 
40
 %
 
Core Americas Risk Management Solutions
 
208.3

 
188.8

 
10
 %
 
(0.9
)%
 
11
 %
 
748.2

 
701.4

 
7
 %
 
(0.8
)%
 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
44.3

 
$
40.5

 
9
 %
 
(0.3
)%
 
10
 %
 
150.6

 
143.9

 
5
 %
 
(0.3
)%
 
5
 %
 
Advanced Marketing Solutions
 
169.4

 
153.3

 
11
 %
 
(0.3
)%
 
11
 %
 
450.2

 
415.0

 
8
 %
 
(0.3
)%
 
9
 %
 
Core Americas Sales and Marketing Solutions
 
213.7

 
193.8

 
10
 %
 
(0.3
)%
 
11
 %
 
600.8

 
558.9

 
8
 %
 
(0.3
)%
 
8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Americas Revenue
 
422.0

 
382.6

 
10
 %
 
(0.6
)%
 
11
 %
 
1,349.0

 
1,260.3

 
7
 %
 
(0.6
)%
 
8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business *
 

 

 
N/M

 
N/M

 
N/M

 

 

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Americas Revenue
 
$
422.0

 
$
382.6

 
10
 %
 
(0.6
)%
 
11
 %
 
$
1,349.0

 
$
1,260.3

 
7
 %
 
(0.6
)%
 
8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
45.8

 
$
51.5

 
(11
)%
 
(7.0
)%
 
(4
)%
 
$
181.5

 
$
202.5

 
(10
)%
 
(8.4
)%
 
(2
)%
 
Other Enterprise Risk Management
 
18.3

 
14.6

 
25
 %
 
(8.3
)%
 
33
 %
 
63.4

 
58.1

 
9
 %
 
(7.6
)%
 
17
 %
 
Core Non-Americas Risk Management Solutions
 
64.1

 
66.1

 
(3
)%
 
(7.2
)%
 
4
 %
 
244.9

 
260.6

 
(6
)%
 
(8.2
)%
 
2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
5.4

 
$
5.9

 
(7
)%
 
(5.0
)%
 
(2
)%
 
18.4

 
19.6

 
(6
)%
 
(3.8
)%
 
(2
)%
 
Advanced Marketing Solutions
 
12.9

 
10.8

 
19
 %
 
(8.3
)%
 
28
 %
 
44.7

 
43.9

 
2
 %
 
(9.2
)%
 
11
 %
 
Core Non-Americas Sales and Marketing Solutions
 
18.3

 
16.7

 
10
 %
 
(7.2
)%
 
17
 %
 
63.1

 
63.5

 
(1
)%
 
(7.5
)%
 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Non-Americas Revenue
 
82.4

 
82.8

 
(1
)%
 
(7.2
)%
 
7
 %
 
308.0

 
324.1

 
(5
)%
 
(8.0
)%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business *
 

 

 
N/M

 
N/M

 
N/M

 

 
0.1

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Americas Revenue
 
$
82.4

 
$
82.8

 
(1
)%
 
(7.2
)%
 
7
 %
 
$
308.0

 
$
324.2

 
(5
)%
 
(8.0
)%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
182.8

 
$
192.8

 
(5
)%
 
(2.6
)%
 
(3
)%
 
$
714.1

 
$
748.8

 
(5
)%
 
(2.9
)%
 
(2
)%
 
Other Enterprise Risk Management
 
89.6

 
62.1

 
44
 %
 
(2.6
)%
 
47
 %
 
279.0

 
213.2

 
31
 %
 
(2.8
)%
 
34
 %
 
Core Risk Management Solutions
 
272.4

 
254.9

 
7
 %
 
(2.5
)%
 
9
 %
 
993.1

 
962.0

 
3
 %
 
(2.8
)%
 
6
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
49.7

 
$
46.4

 
7
 %
 
(0.9
)%
 
8
 %
 
169.0

 
163.5

 
3
 %
 
(0.8
)%
 
4
 %
 
Advanced Marketing Solutions
 
182.3

 
164.1

 
11
 %
 
(0.8
)%
 
12
 %
 
494.9

 
458.9

 
8
 %
 
(1.1
)%
 
9
 %
 
Core Sales and Marketing Solutions
 
232.0

 
210.5

 
10
 %
 
(0.8
)%
 
11
 %
 
663.9

 
622.4

 
7
 %
 
(1.0
)%
 
8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Revenue
 
504.4

 
465.4

 
8
 %
 
(1.8
)%
 
10
 %
 
1,657.0

 
1,584.4

 
5
 %
 
(2.1
)%
 
7
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business *
 

 

 
N/M

 
N/M

 
N/M

 

 
0.1

 
N/M

 
N/M

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Revenue
 
$
504.4

 
$
465.4

 
8
 %
 
(1.8
)%
 
10
 %
 
$
1,657.0

 
$
1,584.5

 
5
 %
 
(2.1
)%
 
7
 %








The Dun & Bradstreet Corporation
Schedule 4
Supplemental Financial Data (unaudited) - As Adjusted
 

 
 
 
Quarter Ended
 
 
 
Effects of
 
 
 
Full Year
 
 
 
Effects of
 
 
 
 
 
December 31,
 
AFX
 
Foreign
 
BFX
 
December 31,
 
AFX
 
Foreign
 
BFX
 
 
 
 
 
 
 
% Change
 
Exchange
 
% Change
 
 
 
 
 
% Change
 
Exchange
 
% Change
Amounts in millions
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
2015
 
2014
 
Fav/(Unfav)
 
Fav/(Unfav)
 
Fav/(Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
97.6

 
$
99.5

 
(2
)%
 
(0.7
)%
 
(1
)%
 
$
391.5

 
$
398.7

 
(2
)%
 
(0.6
)%
 
(1
)%
 
Other Trade Credit
 
39.4

 
41.8

 
(6
)%
 
(1.4
)%
 
(4
)%
 
141.1

 
147.6

 
(4
)%
 
(1.4
)%
 
(3
)%
 
Core Americas Trade Credit Revenue
 
137.0

 
141.3

 
(3
)%
 
(0.9
)%
 
(2
)%
 
532.6

 
546.3

 
(3
)%
 
(0.8
)%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
6.2

 
$
6.6

 
(4
)%
 
(9.9
)%
 
6
 %
 
$
25.2

 
$
27.1

 
(7
)%
 
(13.2
)%
 
6
 %
 
Other Trade Credit
 
39.6

 
44.9

 
(12
)%
 
(6.7
)%
 
(5
)%
 
156.3

 
175.4

 
(11
)%
 
(7.7
)%
 
(3
)%
 
Core Non-Americas Trade Credit Revenue
 
45.8

 
51.5

 
(11
)%
 
(7.0
)%
 
(4
)%
 
181.5

 
202.5

 
(10
)%
 
(8.4
)%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
103.8

 
$
106.1

 
(2
)%
 
(1.3
)%
 
(1
)%
 
$
416.7

 
$
425.8

 
(2
)%
 
(1.4
)%
 
(1
)%
 
Other Trade Credit
 
79.0

 
86.7

 
(9
)%
 
(4.1
)%
 
(5
)%
 
297.4

 
323.0

 
(8
)%
 
(4.8
)%
 
(3
)%
 
Core Trade Credit Revenue
 
$
182.8

 
$
192.8

 
(5
)%
 
(2.6
)%
 
(3
)%
 
$
714.1

 
$
748.8

 
(5
)%
 
(2.9
)%
 
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Core Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct 
 
$
384.3

 
$
348.7

 
10
 %
 
(0.6
)%
 
11
 %
 
$
1,236.1

 
$
1,164.0

 
6
 %
 
(0.6
)%
 
7
 %
 
Alliances & Partners
 
37.7

 
33.9

 
11
 %
 
(0.5
)%
 
12
 %
 
112.9

 
96.3

 
17
 %
 
(0.5
)%
 
18
 %
 
Core Americas Revenue
 
422.0

 
382.6

 
10
 %
 
(0.6
)%
 
11
 %
 
1,349.0

 
1,260.3

 
7
 %
 
(0.6
)%
 
8
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
57.0

 
60.0

 
(5
)%
 
(7.6
)%
 
2
 %
 
$
214.2

 
$
231.0

 
(7
)%
 
(8.7
)%
 
1
 %
 
Alliances & Partners
 
25.4

 
22.8

 
12
 %
 
(6.0
)%
 
18
 %
 
93.8

 
93.1

 
1
 %
 
(6.2
)%
 
7
 %
 
Core Non-Americas Revenue
 
82.4

 
82.8

 
(1
)%
 
(7.2
)%
 
7
 %
 
308.0

 
324.1

 
(5
)%
 
(8.0
)%
 
3
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
441.3

 
$
408.7

 
8
 %
 
(1.6
)%
 
10
 %
 
$
1,450.3

 
$
1,395.0

 
4
 %
 
(2.0
)%
 
6
 %
 
Alliances & Partners
 
63.1

 
56.7

 
11
 %
 
(2.7
)%
 
14
 %
 
206.7

 
189.4

 
9
 %
 
(3.4
)%
 
13
 %
 
Core Revenue
 
$
504.4

 
$
465.4

 
8
 %
 
(1.8
)%
 
10
 %
 
$
1,657.0

 
$
1,584.4

 
5
 %
 
(2.1
)%
 
7
 %










Notes:
 
 
 
Quarter Ended
 
 
 
Full Year
 
 
 
December 31,
 
 
 
December 31,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2015
 
2014
 
 
 
2015
 
2014
*
Divested and Other Business:
 
 
 
 
 
 
 
 
 
 
   Americas:
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
$

 
$

 
 
 
$

 
$

 
 
Sales & Marketing Solutions

 

 
 
 

 

 
 
Total Divested and Other Business
$

 
$

 
 
 
$

 
$

 
   Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
$

 
$

 
 
 
$

 
$
0.1

 
 
Sales & Marketing Solutions

 

 
 
 

 

 
 
Total Divested and Other Business
$

 
$

 
 
 
$

 
$
0.1

 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
$

 
$

 
 
 
$

 
$
0.1

 
 
Sales & Marketing Solutions

 

 
 
 

 

 
 
Total Divested and Other Business
$

 
$

 
 
 
$

 
$
0.1


This financial information should be read in conjunction with the consolidated financial statements and related notes of The Dun & Bradstreet Corporation contained in filings with the Securities and Exchange Commission.






The Dun & Bradstreet Corporation
Schedule 5
Supplemental Financial Data (unaudited)
 
 
 
Quarter Ended
 
 
 
Full Year
 
 
 
 
December 31,
 
AFX
 
December 31,
 
AFX
 
 
 
 
 
 
% Change
 
 
 
 
 
% Change
Amounts in millions
2015
 
2014
 
Fav/(Unfav)
 
2015
 
2014
 
Fav/(Unfav)
Operating Costs (GAAP):
 
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses
$
144.9

 
$
142.8

 
(1
)%
 
$
544.7

 
$
530.1

 
(3
)%
 
Selling and Administrative Expenses
192.4

 
152.8

 
(26
)%
 
664.4

 
575.6

 
(15
)%
 
Depreciation and Amortization
16.1

 
12.4

 
(30
)%
 
58.7

 
52.5

 
(12
)%
 
Restructuring Expense
17.2

 
3.0

 
N/M

 
32.3

 
14.9

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Costs (GAAP)
$
370.6

 
$
311.0

 
(19
)%
 
$
1,300.1

 
$
1,173.1

 
(11
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures (GAAP)
$
6.0

 
$
2.0

 
N/M

 
$
12.8

 
$
9.8

 
(30)%

 
 
 
 
 
 
 
 
 
 
 
 
 
Additions to Computer Software & Other Intangibles (GAAP)
$
15.4

 
$
10.9

 
(40
)%
 
$
52.0

 
$
37.4

 
(39
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Costs (As Adjusted):
 
 
 
 
 
 
 
 
 
 
 
 
Operating Expenses
$
142.6

 
$
142.8

 
0
 %
 
$
542.4

 
$
522.6

 
(4
)%
 
Selling and Administrative Expenses
177.4

 
152.0

 
(17
)%
 
636.4

 
572.1

 
(11
)%
 
Depreciation and Amortization
10.0

 
12.4

 
19
 %
 
40.9

 
52.5

 
22
 %
 
Restructuring Expense

 

 
N/M

 

 

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Operating Costs (As Adjusted)
$
330.0

 
$
307.2

 
(7
)%
 
$
1,219.7

 
$
1,147.2

 
(6
)%





 
 
Quarter Ended
 
Full Year
 
 
December 31,
 
December 31,
 
 
 
 
 
 
 
 
 
Amounts in millions
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Operating Expenses (GAAP):
$
144.9

 
$
142.8

 
$
544.7

 
$
530.1

 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China

 

 

 
(0.2
)
 
Impaired Asset - Data Management and Back Office Infrastructure
(2.2
)
 

 
(2.2
)
 

 
Impaired Assets - Parsippany, NJ Building
(0.1
)
 

 
(0.1
)
 
(7.3
)
 
 
 
 
 
 
 
 
 
Operating Expenses (As Adjusted)
$
142.6

 
$
142.8

 
$
542.4

 
$
522.6

 
 
 
 
 
 
 
 
 
Selling and Admin (GAAP)
$
192.4

 
$
152.8

 
$
664.4

 
$
575.6

 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
(0.4
)
 
(0.8
)
 
(1.6
)
 
(3.5
)
 
Acquisition/Divestiture Related Costs
(10.1
)
 

 
(21.9
)
 

 
Impaired Asset - Data Management and Back Office Infrastructure
(4.5
)
 

 
(4.5
)
 

 
 
 
 
 
 
 
 
 
Selling and Admin (As Adjusted)
$
177.4

 
$
152.0

 
$
636.4

 
$
572.1

 
 
 
 
 
 
 
 
 
Depreciation and Amortization (GAAP)
$
16.1

 
$
12.4

 
$
58.7

 
$
52.5

 
Amortization of Acquisition Related Intangibles
(6.1
)
 

 
(17.8
)
 

 
 

 

 
 
 
 
Depreciation and Amortization (As Adjusted)
$
10.0

 
$
12.4

 
$
40.9

 
$
52.5

 
 
 
 
 
 
 
 
 
Restructuring (GAAP)
$
17.2

 
$
3.0

 
$
32.3

 
$
14.9

 
Restructuring
(17.2
)
 
(3.0
)
 
(32.3
)
 
(14.9
)
 
 

 

 
 
 
 
Restructuring (As Adjusted)
$

 
$

 
$

 
$







The Dun & Bradstreet Corporation
Schedule 5
Supplemental Financial Data (unaudited)
 
 
 
 
 Quarter Ended
 
 
 
 
 
 
 
 
 
 
 
 
Amounts in millions
 
Dec 31, 2015
 
Sep 30, 2015
 
Jun 30, 2015
 
Mar 31, 2015
 
Dec 31, 2014
 
 
 
 
 
 
 
 
 
 
 
 
Net Debt Position:
 
 
 
 
 
 
 
 
 
 
 
Cash and Cash Equivalents
 
$
365.7

 
$
293.9

 
$
137.8

 
$
355.2

 
$
319.4

 
Short-Term Debt
 
(20.0
)
 

 
(300.5
)
 
(300.8
)
 
(301.1
)
 
Long-Term Debt
 
(1,804.1
)
 
(1,759.9
)
 
(1,486.1
)
 
(1,402.7
)
 
(1,352.2
)
 
 
 
 
 
 
 
 
 
 
 
 
Net Debt *
 
$
(1,458.4
)
 
$
(1,466.0
)
 
$
(1,648.8
)
 
$
(1,348.3
)
 
$
(1,333.9
)
 
 
 
 
 
 
 
Full Year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amounts in millions
 
 
 
 
 
Dec 31, 2015
 
Dec 31, 2014
 
% Change Fav/(Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
Free Cash Flow:
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By Operating Activities (GAAP)
 
 
 
 
 
$
336.8

 
$
297.4

 
13
 %
 
Less:
 
 
 
 
 
 
 
 
 
 
 
   Capital Expenditures (GAAP)
 
 
 
 
 
12.8

 
9.8

 
(30
)%
 
   Additions to Computer Software & Other Intangibles (GAAP)
 
 
 
 
 
52.0

 
37.4

 
(39
)%
 
 
 
 
 
 
 
 
 
 
 
 
Free Cash Flow
 
 
 
 
 
$
272.0

 
$
250.2

 
9
 %
 
Legacy Tax Matters (Refund) Payment
 
 
 
 
 

 

 
N/M

Free Cash Flow Excluding Legacy Tax Matters
 
 
 
 
 
$
272.0

 
$
250.2

 
9
 %
 
 
 
 
 
 
 
Full Year
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Amounts in millions
 
 
 
 
 
Dec 31, 2015
 
Dec 31, 2014
 
% Change Fav/(Unfav)
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By Operating Activities excluding Legacy Tax Matters:
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By Operating Activities (GAAP)
 
 
 
 
 
$
336.8

 
$
297.4

 
13
%
 
Legacy Tax Matters (Refund) Payment
 
 
 
 
 

 

 
N/M

 
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided By Operating Activities Excluding Legacy Tax Matters
 
 
 
 
 
$
336.8

 
$
297.4

 
13
%
* Net Debt for periods prior to June 30, 2015 have not been adjusted to reflect the sale of Australia/New Zealand and the classification of this business to discontinued operations
This financial information should be read in conjunction with the consolidated financial statements and related notes of The Dun & Bradstreet Corporation contained in filings with the Securities and Exchange Commission.





The Dun & Bradstreet Corporation
Schedule 6
Notes to Schedules 1, 2, 3 and 4 (unaudited) and Definitions of Non-GAAP Measures
 
(1
)
The following table reconciles Americas Core Revenue included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Americas Core Revenue (GAAP) (Schedule 1)
 
$
416.9

 
$
382.6

 
$
1,329.1

 
$
1,260.3

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(5.1
)
 

 
(19.9
)
 

 
Americas Core Revenue (As Adjusted) (Schedule 2)
 
$
422.0

 
$
382.6

 
$
1,349.0

 
$
1,260.3

(2
)
The following table reconciles Total Core Revenue included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Total Core Revenue (GAAP) (Schedule 1)
 
$
499.3

 
$
465.4

 
$
1,637.1

 
$
1,584.4

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(5.1
)
 

 
(19.9
)
 

 
Total Core Revenue (As Adjusted) (Schedule 2)
 
$
504.4

 
$
465.4

 
$
1,657.0

 
$
1,584.4

(3
)
The following table reconciles Divested and Other Business included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Divested and Other Business:
 
 
 
 
 
 
 
 
 
 
Ireland Small Corporate Registry Business
 
$

 
$

 
$

 
$
0.1

 
Total Divested and Other Business
 
$

 
$

 
$

 
$
0.1

(4
)
The following table reconciles Americas Operating Income included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Americas Operating Income (GAAP) (Schedule 1)
 
$
147.8

 
$
153.4

 
$
369.3

 
$
404.8

 
 
 Acquisition/Divestiture Related Costs
 
(8.8
)
 

 
(10.4
)
 

 
 
Amortization of Acquisition Related Intangibles
 
(6.1
)
 

 
(17.8
)
 

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(5.1
)
 

 
(19.9
)
 

 
 
Impaired Asset - Data Management and Back Office Infrastructure
 
(6.7
)
 

 
(6.7
)
 

 
 
Impaired Assets - Parsippany, NJ Building
 
(0.1
)
 

 
(0.1
)
 
(7.3
)
 
Americas Operating Income (As Adjusted) (Schedule 2)
 
$
174.6

 
$
153.4

 
$
424.2

 
$
412.1

(5
)
The following table reconciles Non-Americas Operating Income included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Non-Americas Operating Income (GAAP) (Schedule 1)
 
$
19.7

 
$
23.5

 
$
83.1

 
$
87.0

 
 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
 
0.1

 

 
0.6

 
(0.2
)
 
 
Acquisition/Divestiture Related Costs
 

 

 
(0.2
)
 

 
Non-Americas Operating Income (As Adjusted) (Schedule 2)
 
$
19.6

 
$
23.5

 
$
82.7

 
$
87.2

(6
)
The following table reconciles Corporate and Other expenses included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Corporate and Other (GAAP) (Schedule 1)
 
$
(38.8
)
 
$
(22.5
)
 
$
(115.4
)
 
$
(80.4
)
 
 
Restructuring Charges
 
(17.2
)
 
(3.0
)
 
(32.3
)
 
(14.9
)
 
 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
 
(0.5
)
 
(0.8
)
 
(2.2
)
 
(3.5
)
 
 
Acquisition/Divestiture Related Costs
 
(1.3
)
 

 
(11.3
)
 

 
Corporate and Other (As Adjusted) (Schedule 2)
 
$
(19.8
)
 
$
(18.7
)
 
$
(69.6
)
 
$
(62.0
)





(7
)
The following table reconciles Total Operating Income included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Total Operating Income (GAAP) (Schedule 1)
 
$
128.7

 
$
154.4

 
$
337.0

 
$
411.4

 
 
Restructuring Charges
 
(17.2
)
 
(3.0
)
 
(32.3
)
 
(14.9
)
 
 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
 
(0.4
)
 
(0.8
)
 
(1.6
)
 
(3.7
)
 
 
Acquisition/Divestiture Related Costs
 
(10.1
)
 

 
(21.9
)
 

 
 
Amortization of Acquisition Related Intangibles
 
(6.1
)
 

 
(17.8
)
 

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(5.1
)
 

 
(19.9
)
 

 
 
Impaired Asset - Data Management and Back Office Infrastructure
 
(6.7
)
 

 
(6.7
)
 

 
 
Impaired Assets - Parsippany, NJ Building
 
(0.1
)
 

 
(0.1
)
 
(7.3
)
 
Total Operating Income (As Adjusted) (Schedule 2)
 
$
174.4

 
$
158.2

 
$
437.3

 
$
437.3

(8
)
The following table reconciles Other Income (Expense)-Net included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
Other Income (Expense)-Net (GAAP) (Schedule 1)
 
$
(0.2
)
 
$
(0.3
)
 
$
(7.6
)
 
$
(29.5
)
 
 
Effect of Legacy and Other Tax Matters
 

 

 
(6.9
)
 
(28.6
)
 
 
Gain (Loss) on Investment
 

 

 
(1.2
)
 

 
 
Acquisition/Divestiture Related Costs
 

 

 
(0.3
)
 

 
Other Income (Expense)-Net (As Adjusted) (Schedule 2)
 
$
(0.2
)
 
$
(0.3
)
 
$
0.8

 
$
(0.9
)




The Dun & Bradstreet Corporation
Schedule 6
Notes to Schedules 1, 2, 3 and 4 (unaudited) and Definitions of Non-GAAP Measures
 

Total Pre-Tax Impacts:
 
 
 
 
 
 
 
 
(Summarizes the Effects on Operating Income and Other Income (Expense) - Net)
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
 
Restructuring Charges
 
$
(17.2
)
 
$
(3.0
)
 
$
(32.3
)
 
$
(14.9
)
 
 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
 
(0.4
)
 
(0.8
)
 
(1.6
)
 
(3.7
)
 
 
Acquisition/Divestiture Related Costs
 
(10.1
)
 

 
(22.2
)
 

 
 
Amortization of Acquisition Related Intangibles
 
(6.1
)
 

 
(17.8
)
 

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(5.1
)
 

 
(19.9
)
 

 
 
Impaired Asset - Data Management and Back Office Infrastructure
 
(6.7
)
 

 
(6.7
)
 

 
 
Impaired Assets - Parsippany, NJ Building
 
(0.1
)
 

 
(0.1
)
 
(7.3
)
 
 
Effect of Legacy and Other Tax Matters
 

 

 
(6.9
)
 
(28.6
)
 
 
Gain (Loss) on Investment
 

 

 
(1.2
)
 

 
Total Pre-Tax Impacts
 
$
(45.7
)
 
$
(3.8
)
 
$
(108.7
)
 
$
(54.5
)
(9
)
The following table reconciles Net Income Attributable to Dun & Bradstreet included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
Amounts in millions
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
Net Income Attributable to Dun & Bradstreet (GAAP) (Schedule 1)
 
$
76.7

 
$
91.7

 
$
168.8

 
$
294.4

 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring Charges
 
(10.8
)
 
(2.6
)
 
(20.6
)
 
(10.8
)
 
 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
 
(0.3
)
 
(0.4
)
 
(0.8
)
 
(2.4
)
 
 
Acquisition/Divestiture Related Costs
 
(9.1
)
 

 
(18.4
)
 

 
 
Amortization of Acquisition Related Intangibles
 
(3.7
)
 

 
(11.0
)
 

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(3.2
)
 

 
(13.6
)
 

 
 
Impaired Asset - Data Management and Back Office Infrastructure
 
(4.7
)
 

 
(4.7
)
 

 
 
Impaired Assets - Parsippany, NJ Building
 

 

 

 
(4.5
)
 
 
Effect of Legacy and Other Tax Matters
 

 

 
7.4

 
37.2

 
 
Gain (Loss) on Investment
 

 

 
(0.9
)
 

 
 
Tax Impact on Repatriation of Foreign Earnings
 
2.9

 

 
2.9

 

 
 
 
 
 
 
 
 
 
 
 
 
 
After-Tax Impact
 
(28.9
)
 
(3.0
)
 
(59.7
)
 
19.5

 
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Discontinued Operations, Net of Income Taxes
 
0.8

 
2.5

 
(35.4
)
 
10.1

 
 
 
 
 
 
 
 
 
 
 
 
Net Income Attributable to Dun & Bradstreet (As Adjusted) (Schedule 2)
 
$
104.8

 
$
92.2

 
$
263.9

 
$
264.8

(10
)
The following table reconciles Diluted Earnings Per Share of Common Stock included in Schedule 1 and Schedule 2:
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Full Year
 
 
 
 
December 31,
 
December 31,
 
 
 
 
2015
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS Attributable to Dun & Bradstreet Common Shareholders (GAAP) (Schedule 1)
 
$
2.11

 
$
2.53

 
$
4.64

 
$
7.99

 
 
 
 
 
 
 
 
 
 
 
 
 
Restructuring Charges
 
(0.29
)
 
(0.08
)
 
(0.57
)
 
(0.30
)
 
 
Legal and Other Professional Fees and Shut-Down (Costs) Recoveries Related to Matters In China
 
(0.01
)
 
(0.01
)
 
(0.02
)
 
(0.06
)
 
 
Acquisition/Divestiture Related Costs
 
(0.25
)
 

 
(0.51
)
 

 
 
Amortization of Acquisition Related Intangibles
 
(0.10
)
 

 
(0.30
)
 

 
 
Acquisition Related Deferred Revenue Fair Value Adjustment
 
(0.09
)
 

 
(0.38
)
 

 
 
Impaired Asset - Data Management and Back Office Infrastructure
 
(0.13
)
 

 
(0.13
)
 

 
 
Impaired Assets - Parsippany, NJ Building
 

 

 

 
(0.12
)
 
 
Effect of Legacy and Other Tax Matters
 

 

 
0.21

 
1.01

 
 
Gain (Loss) on Investment
 

 

 
(0.02
)
 

 
 
Tax Impact on Repatriation of Foreign Earnings
 
0.08

 

 
0.08

 

 
 
Discontinued Operations
 
0.03

 
0.08

 
(0.97
)
 
0.28

 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS Attributable to Dun & Bradstreet Common Shareholders (As Adjusted) (Schedule 2)
 
$
2.87

 
$
2.54

 
$
7.25

 
$
7.18






The Dun & Bradstreet Corporation
Schedule 6
Notes to Schedules 1, 2, 3 and 4 (unaudited) and Definitions of Non-GAAP Measures
 

 
 
 
Quarter Ended December 31, 2015
 
Full Year December 31, 2015
 
 
 
 
 
Acquisition
 
 
 
 
 
Acquisition
 
 
 
 
 
GAAP
 
Related Deferred
 
As Adjusted
 
GAAP
 
Related Deferred
 
As Adjusted
Amounts in millions
 
(Schedule 3)
 
Revenue
 
(Schedule 4)
 
(Schedule 3)
 
Revenue
 
(Schedule 4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Geographic and Customer Solution Set Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
   Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
136.5

 
$
0.5

 
$
137.0

 
$
530.7

 
$
1.9

 
$
532.6

 
Other Enterprise Risk Management
 
67.8

 
3.5

 
71.3

 
202.7

 
12.9

 
215.6

 
Core Americas Risk Management Solutions
 
204.3

 
4.0

 
208.3

 
733.4

 
14.8

 
748.2

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
43.4

 
$
0.9

 
$
44.3

 
$
147.2

 
$
3.4

 
150.6

 
Advanced Marketing Solutions
 
169.2

 
0.2

 
169.4

 
448.5

 
1.7

 
450.2

 
Core Americas Sales and Marketing Solutions
 
212.6

 
1.1

 
213.7

 
595.7

 
5.1

 
600.8

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Americas Revenue
 
416.9

 
5.1

 
422.0

 
1,329.1

 
19.9

 
1,349.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business 
 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Americas Revenue
 
$
416.9

 
$
5.1

 
$
422.0

 
$
1,329.1

 
$
19.9

 
$
1,349.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
45.8

 
$

 
$
45.8

 
$
181.5

 
$

 
$
181.5

 
Other Enterprise Risk Management
 
18.3

 

 
18.3

 
63.4

 

 
63.4

 
Core Non-Americas Risk Management Solutions
 
64.1

 

 
64.1

 
244.9

 

 
244.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
5.4

 
$

 
$
5.4

 
$
18.4

 
$

 
$
18.4

 
Advanced Marketing Solutions
 
12.9

 

 
12.9

 
44.7

 

 
44.7

 
Core Non-Americas Sales and Marketing Solutions
 
18.3

 

 
18.3

 
63.1

 

 
63.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Non-Americas Revenue
 
82.4

 

 
82.4

 
308.0

 

 
308.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business 
 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Non-Americas Revenue
 
$
82.4

 
$

 
$
82.4

 
$
308.0

 
$

 
$
308.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk Management Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit
 
$
182.3

 
$
0.5

 
$
182.8

 
$
712.2

 
$
1.9

 
$
714.1

 
Other Enterprise Risk Management
 
86.1

 
3.5

 
89.6

 
266.1

 
12.9

 
279.0

 
Core Risk Management Solutions
 
268.4

 
4.0

 
272.4

 
978.3

 
14.8

 
993.1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and Marketing Solutions
 
 
 
 
 
 
 
 
 
 
 
 
 
Traditional Prospecting Solutions
 
$
48.8

 
$
0.9

 
$
49.7

 
$
165.6

 
$
3.4

 
$
169.0

 
Advanced Marketing Solutions
 
182.1

 
0.2

 
182.3

 
493.2

 
1.7

 
494.9

 
Core Sales and Marketing Solutions
 
230.9

 
1.1

 
232.0

 
658.8

 
5.1

 
663.9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Revenue
 
499.3

 
5.1

 
504.4

 
1,637.1

 
19.9

 
1,657.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Divested and Other Business 
 

 

 

 

 

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation Revenue
 
$
499.3

 
$
5.1

 
$
504.4

 
$
1,637.1

 
$
19.9

 
$
1,657






 
 
 
Quarter Ended December 31, 2015
 
Full Year December 31, 2015
 
 
 
 
 
Acquisition
 
 
 
 
 
Acquisition
 
 
 
 
 
GAAP
 
Related Deferred
 
As Adjusted
 
GAAP
 
Related Deferred
 
As Adjusted
Amounts in millions
 
(Schedule 3)
 
Revenue
 
(Schedule 4)
 
(Schedule 3)
 
Revenue
 
(Schedule 4)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade Credit Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
97.5

 
$
0.1

 
$
97.6

 
$
391.0

 
$
0.5

 
$
391.5

 
Other Trade Credit
 
39.0

 
0.4

 
39.4

 
139.7

 
1.4

 
141.1

 
Core Americas Trade Credit Revenue
 
136.5

 
0.5

 
137.0

 
530.7

 
1.9

 
532.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
6.2

 
$

 
$
6.2

 
$
25.2

 
$

 
$
25.2

 
Other Trade Credit
 
39.6

 

 
39.6

 
156.3

 

 
156.3

 
Core Non-Americas Trade Credit Revenue
 
45.8

 

 
45.8

 
181.5

 

 
181.5

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
DNBi
 
$
103.7

 
$
0.1

 
$
103.8

 
$
416.2

 
$
0.5

 
$
416.7

 
Other Trade Credit
 
78.6

 
0.4

 
79.0

 
296.0

 
1.4

 
297.4

 
Core Trade Credit Revenue
 
$
182.3

 
0.5

 
$
182.8

 
$
712.2

 
$
1.9

 
$
714.1

 
 
 
 
 
 
 
 
 
 
 
 
 
Total Core Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct 
 
$
379.2

 
$
5.1

 
$
384.3

 
$
1,216.7

 
$
19.4

 
$
1,236.1

 
Alliances & Partners
 
37.7

 

 
37.7

 
112.4

 
0.5

 
112.9

 
Core Americas Revenue
 
416.9

 
5.1

 
422.0

 
1,329.1

 
19.9

 
1,349.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
57.0

 
$

 
$
57.0

 
$
214.2

 
$

 
$
214.2

 
Alliances & Partners
 
25.4

 

 
25.4

 
93.8

 

 
93.8

 
Core Non-Americas Revenue
 
82.4

 

 
82.4

 
308.0

 

 
308.0

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Corporation:
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct
 
$
436.2

 
$
5.1

 
$
441.3

 
$
1,430.9

 
$
19.4

 
$
1,450.3

 
Alliances & Partners
 
63.1

 

 
63.1

 
206.2

 
0.5

 
206.7

 
Core Revenue
 
$
499.3

 
$
5.1

 
$
504.4

 
$
1,637.1

 
$
19.9

 
$
1,657.0

N/M - Not Meaningful
 
The following defines the non-GAAP measures used to evaluate performance:
 
*Total revenue excluding the revenue of divested and shut-down businesses is referred to as “core revenue.” Core revenue includes the revenue from acquired businesses from the date of acquisition.
*Effective January 1, 2015, in addition to reporting GAAP results, the Company evaluates performance and reports on a total company basis and on a business segment level basis its results (such as revenue, operating income, operating income growth, operating margin, net income, tax rate and diluted earnings per share) on an “As Adjusted” basis. The term “As Adjusted” results refers to the following: the elimination of the effect on revenue due to purchase accounting fair value adjustments to deferred revenue; restructuring charges; other non-core gains and charges (such as gains and losses on sales of businesses, impairment charges and tax settlements); acquisition and divestiture-related fees (such as costs for bankers, legal fees, diligence costs and retention payments); and acquisition-related intangible amortization expense. A recurring component of our "As Adjusted" basis is our restructuring charges, which we believe do not reflect our underlying business performance. Such charges are variable from period to period based upon actions identified and taken during each period. Additionally, our "As Adjusted" results exclude the results of Discontinued Operations. Management reviews operating results on an “As Adjusted” basis on a monthly basis and establishes internal budgets and forecasts based upon such measures. Management further establishes annual and long-term compensation such as salaries, target cash bonuses and target equity compensation amounts based on performance on an “As Adjusted” basis and a significant percentage weight is placed upon performance on an “As Adjusted” basis in determining whether performance objectives have been achieved. Management believes that by reflecting these adjustments to our GAAP financial measures, business leaders are provided incentives to recommend and execute actions rather than being influenced by the potential impact one of these items can have in a particular period on their compensation. The Company adjusts for these items because they do not reflect the Company's underlying business performance and they may have a disproportionate positive or negative impact on the results of its ongoing business operations. We believe that the use of our non-GAAP financial measures provides useful supplemental information to our investors.
*From time to time we have analyzed and we may continue to further analyze “As Adjusted” revenue growth before the effects of foreign exchange among two components, “organic revenue growth” and “revenue growth with acquisitions.” We analyze “organic revenue growth” and “revenue growth with acquisitions” because management believes this information provides important insight into the underlying health of our business. Organic revenue excludes revenue from acquired businesses for one year from the date of the acquisition in order to understand the growth of our existing business. When acquired businesses are merged with our existing businesses, we may need to approximate organic growth.
*We may from time to time use the term "sales," which we define as the value of committed customer contracts. This term is often referred to as "bookings" or "commitments" by other companies.
This financial information should be read in conjunction with the consolidated financial statements and related notes of The Dun & Bradstreet Corporation contained in filings with the Securities and Exchange Commission.


GRAPHIC 3 dunbradstreeta03.jpg begin 644 dunbradstreeta03.jpg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