XML 100 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments in Affiliated Companies and Subordinated Debt (Tables)
12 Months Ended
Dec. 31, 2012
Investments in Affiliated Companies and Subordinated Debt [Abstract]  
Details of the Trust established
Beginning on December 29, 2003, Pinnacle Financial established Trusts that were created for the exclusive purpose of issuing 30-year capital trust preferred securities and used the proceeds to acquire junior subordinated debentures (Subordinated Debentures) issued by Pinnacle Financial.  The sole assets of the Trusts are the Subordinated Debentures.  The $2,476,000 investment in the Trusts is included in other investments in the accompanying consolidated balance sheets and the $82,476,000 obligation is reflected as subordinated debt. The details of the Trusts established are as follows:
 
Date
Established
Maturity
 
Common Securities
 
 
Trust Preferred Securities
 
Floating Interest Rate
 
Interest Rate at December 31, 2012
 
Trust I
December 29, 2003
December 30, 2033
 
$
310,000
 
 
$
10,000,000
 
Libor + 2.80%
 
 
3.11
%
Trust II
September 15, 2005
September 30, 2035
 
 
619,000
 
 
 
20,000,000
 
Libor + 1.40%
 
 
1.71
%
Trust III
September 7, 2006
September 30, 2036
 
 
619,000
 
 
 
20,000,000
 
Libor + 1.65%
 
 
1.96
%
Trust IV
October 31, 2007
September 30, 2037
 
 
928,000
 
 
 
30,000,000
 
Libor + 2.85%
 
 
3.16
%
 
Combined summary financial information for the Trusts
Combined summary financial information for the Trusts follows (in thousands):
 
Combined Summary Balance Sheets
 
 
December 31, 2012
 
 
December 31, 2011
 
Asset – Investment in subordinated debentures issued by Pinnacle Financial
 
$
82,476
 
 
$
82,476
 
 
 
 
 
 
 
 
 
Liabilities
 
$
-
 
 
$
-
 
 
 
 
 
 
 
 
 
Stockholder's equity – Trust preferred securities
 
 
80,000
 
 
 
80,000
 
Common securities (100% owned by Pinnacle Financial)
 
 
2,476
 
 
 
2,476
 
Total stockholder's equity
 
 
82,476
 
 
 
82,476
 
Total liabilities and stockholder's equity
 
$
82,476
 
 
$
82,476
 

Combined Summary Income Statements
 
 
Year ended December 31,
 
 
2012
 
 
2011
 
 
2010
 
Income – Interest income from subordinated debentures issued by Pinnacle Financial
 
$
2,218
 
 
$
2,082
 
 
$
2,749
 
Net Income
 
$
2,218
 
 
$
2,082
 
 
$
2,749
 
 
Combined Summary Statements of Stockholder's Equity
 
 
Trust
Preferred
Securities
 
 
Total
Common
Stock
 
 
Retained
Earnings
 
 
Stockholder's
Equity
 
Balances, December 31, 2009
 
$
80,000
 
 
$
2,476
 
 
$
-
 
 
$
82,476
 
Net income
 
 
-
 
 
 
-
 
 
 
2,749
 
 
 
2,749
 
Issuance of trust preferred securities
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Dividends:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
 
 
-
 
 
 
-
 
 
 
(2,669
)
 
 
(2,669
)
Common- paid to Pinnacle Financial
 
 
-
 
 
 
-
 
 
 
(80
)
 
 
(80
)
Balances, December 31, 2010
 
$
80,000
 
 
$
2,476
 
 
$
-
 
 
$
82,476
 
Net income
 
 
-
 
 
 
-
 
 
 
2,082
 
 
 
2,082
 
Issuance of trust preferred securities
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Dividends:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
 
 
-
 
 
 
-
 
 
 
(2,017
)
 
 
(2,017
)
Common- paid to Pinnacle Financial
 
 
-
 
 
 
-
 
 
 
(65
)
 
 
(65
)
Balances, December 31, 2011
 
$
80,000
 
 
$
2,476
 
 
$
-
 
 
$
82,476
 
Net income
 
 
-
 
 
 
-
 
 
 
2,218
 
 
 
2,689
 
Issuance of trust preferred securities
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Dividends:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred securities
 
 
-
 
 
 
-
 
 
 
(2,151
)
 
 
(2,622
)
Common- paid to Pinnacle Financial
 
 
-
 
 
 
-
 
 
 
(67
)
 
 
(67
)
Balances, December 31, 2012
 
$
80,000
 
 
$
2,476
 
 
$
-
 
 
$
82,476