XML 35 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2012
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
Note 18.  Fair Value of Financial Instruments

FASB ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in U.S. GAAP and expands disclosures about fair value measurements.  The definition of fair value focuses on the exit price, i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date, not the entry price, i.e., the price that would be paid to acquire the asset or received to assume the liability at the measurement date.  The statement emphasizes that fair value is a market-based measurement; not an entity-specific measurement.  Therefore, the fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability.

Valuation Hierarchy

FASB ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:

·  
Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
·  
Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
·  
Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  Following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy.

Assets

Securities available-for-sale – Where quoted prices are available for identical securities in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities include highly liquid government securities and certain other financial products. If quoted market prices are not available, then fair values are estimated by using pricing models that use observable inputs or quoted prices of securities with similar characteristics and are classified within Level 2 of the valuation hierarchy. In certain cases where there is limited activity or less transparency around inputs to the valuation and more complex pricing models or discounted cash flows are used, securities are classified within Level 3 of the valuation hierarchy.

Nonperforming loans – A loan is considered to be nonperforming when it is probable Pinnacle Financial will be unable to collect all principal and interest payments due in accordance with the contractual terms of the loan agreement. Nonperforming loans are measured based on the present value of expected payments using the loan's original effective rate as the discount rate, the loan's observable market price, or the fair value of the collateral less selling costs if the loan is collateral dependent. If the recorded investment in the nonperforming loan exceeds the measure of fair value, a valuation allowance may be established as a component of the allowance for loan losses or the expense is recognized as a charge-off. Nonperforming loans are classified within Level 3 of the hierarchy due to the unobservable inputs used in determining their fair value such as collateral values and the borrower's underlying financial condition.

Alternative investments – Included in other investments are alternative investments in certain nonpublic private equity funds and start-up companies.  The valuation of nonpublic private equity investments requires significant management judgment due to the absence of observable quoted market prices, inherent lack of liquidity and the long-term nature of such assets. These investments are valued initially based upon transaction price. The carrying values of other investments are adjusted either upwards or downwards from the transaction price to reflect expected exit values as evidenced by financing and sale transactions with third parties, or when determination of a valuation adjustment is confirmed through ongoing reviews by senior investment managers. A variety of factors are reviewed and monitored to assess positive and negative changes in valuation including, but not limited to, current operating performance and future expectations of the particular investment, industry valuations of comparable public companies and changes in market outlook and the third-party financing environment over time. In determining valuation adjustments resulting from the investment review process, emphasis is placed on current company performance and market conditions. These investments are included in Level 3 of the valuation hierarchy as these funds are not widely traded and the underling investments of such funds are often privately-held and/or start-up companies for which market-values are not readily available.

Other real estate owned – Other real estate owned (OREO) represents real estate foreclosed upon, or acquired through deed in lieu of foreclosure, by Pinnacle Bank through loan defaults by customers.  Substantially all of these amounts relate to lots, homes and development projects that are either completed or are in various stages of construction for which Pinnacle Financial believes it has adequate collateral.  Upon foreclosure, the property is recorded at the lower of cost or fair value, based on appraised value, less selling costs estimated as of the date acquired with any loss recognized as a charge-off through the allowance for loan losses.  Additional OREO losses for subsequent valuation downward adjustments are determined on a specific property basis and are included as a component of noninterest expense along with holding costs.  Any gains or losses realized at the time of disposal are also reflected in noninterest expense, as applicable.  OREO is included in Level 3 of the valuation hierarchy due to the lack of observable market inputs into the determination of fair value.  Appraisal values are property-specific and sensitive to the changes in the overall economic environment.

Other assets – Included in other assets are certain assets carried at fair value, including the cash surrender value of bank owned life insurance policies and interest rate swap agreements.  Pinnacle Financial uses financial information received from insurance carriers indicating the performance of the insurance policies and cash surrender values in determining the carrying value of the bank owned life insurance.  Pinnacle Financial reflects these assets within Level 3 of the valuation hierarchy due to the unobservable inputs included in the valuation of these items. Pinnacle Financial does not consider the fair values of these policies to be materially sensitive to changes in these unobservable inputs.  The carrying amount of interest rate swap agreements is based on Pinnacle Financial's pricing models that utilize observable market inputs.  Pinnacle Financial reflects these assets within Level 2 of the valuation hierarchy as these assets are valued using similar transactions that occur in the market.

Liabilities

Other liabilities – Pinnacle Financial has certain liabilities carried at fair value including certain interest rate swap agreements.  The fair value of these liabilities is based on Pinnacle Financial's pricing models that utilize observable market inputs and is reflected within Level 2 of the valuation hierarchy.

The following tables present the financial instruments carried at fair value as of December 31, 2012 and 2011, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):

 
December 31, 2012
 
Total carrying value in the consolidated balance sheet
 
 
Quoted market prices in an active market
(Level 1)
 
 
Models with significant observable market parameters
(Level 2)
 
 
Models with significant unobservable market parameters
(Level 3)
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
    U.S. government agency securities
 
$
110,452
 
 
$
-
 
 
$
110,452
 
 
$
-
 
    Mortgage-backed securities
 
 
375,651
 
 
 
-
 
 
 
375,651
 
 
 
-
 
    State and municipal securities
 
 
191,727
 
 
 
-
 
 
 
191,727
 
 
 
-
 
    Agency- backed securities
 
 
17,352
 
 
 
 
 
 
 
17,352
 
 
 
 
 
    Corporate notes and other
 
 
11,396
 
 
 
-
 
 
 
11,396
 
 
 
-
 
Total investment securities available-for-sale
 
 
706,578
 
 
 
-
 
 
 
706,578
 
 
$
-
 
Alternative investments
 
 
4,214
 
 
 
-
 
 
 
-
 
 
 
4,214
 
Other assets
 
 
16,599
 
 
 
-
 
 
 
16,132
 
 
 
467
 
Total assets at fair value
 
$
727,391
 
 
$
-
 
 
$
722,710
 
 
$
4,681
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
$
16,366
 
 
$
-
 
 
$
16,366
 
 
$
-
 
Total liabilities at fair value
 
$
16,366
 
 
$
-
 
 
$
16,366
 
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    U.S. government agency securities
 
$
42,313
 
 
$
-
 
 
$
42,313
 
 
$
-
 
    Mortgage-backed securities
 
 
645,567
 
 
 
-
 
 
 
645,567
 
 
 
-
 
    State and municipal securities
 
 
195,952
 
 
 
-
 
 
 
195,952
 
 
 
-
 
    Corporate notes and other
 
 
11,130
 
 
 
-
 
 
 
11,130
 
 
 
-
 
Total investment securities available-for-sale
 
 
894,962
 
 
 
-
 
 
 
894,962
 
 
 
-
 
Alternative investments
 
 
3,400
 
 
 
-
 
 
 
-
 
 
 
3,400
 
Other assets
 
 
18,436
 
 
 
-
 
 
 
17,937
 
 
 
499
 
Total assets at fair value
 
$
916,798
 
 
$
-
 
 
$
912,899
 
 
$
3,899
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other liabilities
 
$
18,147
 
 
$
-
 
 
$
18,147
 
 
$
-
 
Total liabilities at fair value
 
$
18,147
 
 
$
-
 
 
$
18,147
 
 
$
-
 

December 31, 2012
Total carrying value in the consolidated balance sheet
 
 
Quoted market prices in an active market
(Level 1)
 
 
Models with significant observable market parameters
(Level 2)
 
 
Models with significant unobservable market
parameters
(Level 3)
 
 
Total losses for the period ended
 
Other real estate owned
 
$
18,580
 
 
$
-
 
 
$
-
 
 
$
18,580
 
 
$
(5,428
)
Nonperforming loans, net (1)
 
 
21,059
 
 
 
-
 
 
 
-
 
 
 
21,059
 
 
 
(4,745
)
Total
 
$
39,639
 
 
$
-
 
 
$
-
 
 
$
39,639
 
 
$
(10,173
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other real estate owned
 
$
39,714
 
 
$
-
 
 
$
-
 
 
$
39,714
 
 
$
(6,890
)
Nonperforming loans, net (1)
 
 
43,415
 
 
 
-
 
 
 
-
 
 
 
43,415
 
 
 
(8,661
)
Total
 
$
83,129
 
 
$
-
 
 
$
-
 
 
$
83,129
 
 
$
(15,551
)
 

(1)  
Amount is net of a valuation allowance of $1.8 million at December 31, 2012 and $4.4 million at December 31, 2011 as required by ASC 310-10, "Receivables."

In the case of the bond portfolio, Pinnacle Financial monitors the valuation technique utilized by various pricing agencies to ascertain when transfers between levels have been affected.  The nature of the remaining assets and liabilities is such that transfers in and out of any level are expected to be rare.  For the year ended December 31, 2012, there were no transfers between Levels 1, 2 or 3.

The table below includes a rollforward of the balance sheet amounts for the year ended December 31, 2012 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

 
For the year ended December 31,
 
 
2012
 
 
2011
 
 
Other
assets
 
 
Other liabilities
 
 
Other
assets
 
 
Other liabilities
 
Fair value, January 1
 
$
3,899
 
 
$
-
 
 
$
3,238
 
 
$
-
 
Total net realized (losses) gains included in income
 
 
(101
)
 
 
-
 
 
 
268
 
 
 
-
 
Change in unrealized gains/losses included in other comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     for assets and liabilities still held at December 31
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Purchases, issuances and settlements, net
 
 
883
 
 
 
-
 
 
 
393
 
 
 
-
 
Transfers out of Level 3
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Fair value, December 31
 
$
4,681
 
 
$
-
 
 
$
3,899
 
 
$
-
 
Total realized (losses) gains included in income related to financial assets and liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
still on the consolidated balance sheet at December 31
 
$
(101
)
 
$
-
 
 
$
268
 
 
$
-
 

The following methods and assumptions were used by Pinnacle Financial in estimating its fair value disclosures for financial instruments that are not measured at fair value. In cases where quoted market prices are not available, fair values are based on estimates using discounted cash flow models. Those models are significantly affected by the assumptions used, including the discount rates, estimates of future cash flows and borrower creditworthiness. The fair value estimates presented herein are based on pertinent information available to management as of December 31, 2012 and 2011, respectively.   Such amounts have not been revalued for purposes of these consolidated financial statements since those dates and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.
 
Held-to-maturity securities - Estimated fair values for investment securities are based on quoted market prices where available.  If quoted market prices are not available, then fair values are estimated by using pricing models that use observable inputs or quoted prices of securities with similar characteristics.

Loans - The fair value of Pinnacle Financial's loan portfolio includes a credit risk factor in the determination of the fair value of its loans.  This credit risk assumption is intended to approximate the fair value that a market participant would realize in a hypothetical orderly transaction.  Pinnacle Financial's loan portfolio is initially fair valued using a segmented approach. Pinnacle Financial divides its loan portfolio into the following categories: variable rate loans, impaired loans and all other loans. The results are then adjusted to account for credit risk.
 
For variable-rate loans that reprice frequently and have no significant change in credit risk, fair values approximate carrying values. Fair values for impaired loans are estimated using discounted cash flow models or based on the fair value of the underlying collateral.  For other loans, fair values are estimated using discounted cash flow models, using current market interest rates offered for loans with similar terms to borrowers of similar credit quality. The values derived from the discounted cash flow approach for each of the above portfolios are then further discounted to incorporate credit risk to determine the exit price.
 
Mortgage loans held-for-sale - Mortgage loans held-for-sale are carried at the lower of cost or fair value.  The estimate of fair value is based on pricing models and other information.
 
Deposits, Securities sold under agreements to repurchase, Federal Home Loan Bank advances, Subordinated debt and other borrowings - The carrying amounts of demand deposits, savings deposits, securities sold under agreements to repurchase, floating rate advances from the Federal Home Loan Bank, floating rate subordinated debt and other borrowings, and floating rate loans approximate their fair values. Fair values for certificates of deposit, fixed rate advances from the Federal Home Loan Bank and fixed rate subordinated debt are estimated using discounted cash flow models, using current market interest rates offered on certificates, advances and other borrowings with similar remaining maturities.  For fixed rate subordinated debt, the maturity is assumed to be as of the earliest date that the indebtedness will be repriced.
 
Off-Balance Sheet Instruments - The fair values of Pinnacle Financial's off-balance-sheet financial instruments are based on fees charged to enter into similar agreements. However, commitments to extend credit do not represent a significant value to Pinnacle Financial until such commitments are funded.
 
The following table presents the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at December 31, 2012 and 2011.  This table excludes financial instruments for which the carrying amount approximates fair value.  For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.  For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.

(in thousands)
December 31, 2012
 
Carrying/
Notional
Amount
 
 
Estimated
Fair Value (1)
 
 
Quoted market prices in an active market
(Level 1)
 
 
Models with significant observable market parameters
(Level 2)
 
 
Models with significant unobservable market
parameters
(Level 3)
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
 
$
575
 
 
$
583
 
 
$
-
 
 
$
583
 
 
$
-
 
Loans, net
 
 
3,642,744
 
 
 
3,358,435
 
 
 
-
 
 
 
-
 
 
 
3,358,435
 
Mortgage loans held-for-sale
 
 
41,195
 
 
 
42,425
 
 
 
-
 
 
 
42,425
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits and securities sold under
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
agreements to repurchase
 
 
4,129,855
 
 
 
4,084,314
 
 
 
-
 
 
 
-
 
 
 
4,084,314
 
Federal Home Loan Bank advances
 
 
75,850
 
 
 
76,350
 
 
 
-
 
 
 
-
 
 
 
76,350
 
Subordinated debt and other borrowings
 
 
106,158
 
 
 
83,862
 
 
 
-
 
 
 
-
 
 
 
83,862
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit (2)
 
 
1,030,723
 
 
 
1,594
 
 
 
-
 
 
 
-
 
 
 
1,594
 
Standby letters of credit (3)
 
 
74,679
 
 
 
304
 
 
 
-
 
 
 
-
 
 
 
304
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities held-to-maturity
 
$
2,330
 
 
$
2,369
 
 
$
-
 
 
$
2,369
 
 
$
-
 
Loans, net
 
 
3,217,376
 
 
 
2,893,526
 
 
 
-
 
 
 
-
 
 
 
2,893,526
 
Mortgage loans held for sale
 
 
35,363
 
 
 
36,231
 
 
 
-
 
 
 
36,231
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits and securities sold under
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
agreements to repurchase
 
 
3,785,931
 
 
 
3,752,490
 
 
 
-
 
 
 
3,752,490
 
 
 
-
 
Federal Home Loan Bank advances
 
 
226,069
 
 
 
226,460
 
 
 
-
 
 
 
-
 
 
 
226,460
 
Subordinated debt and other borrowings
 
 
97,476
 
 
 
72,030
 
 
 
-
 
 
 
72,030
 
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Off-balance sheet instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit (2)
 
 
937,084
 
 
 
1,031
 
 
 
-
 
 
 
-
 
 
 
1,031
 
Standby letters of credit (3)
 
 
76,176
 
 
 
259
 
 
 
-
 
 
 
-
 
 
 
259
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)  
Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)  
At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments.  In making this evaluation, Pinnacle Financial evaluates the credit worthiness of the borrower, the collateral supporting the commitments and any other factors similar to those used to evaluate the inherent risks of our loan portfolio.  Additionally, Pinnacle Financial evaluates the probability that the outstanding commitment will eventually become a funded loan.  As a result, at December 31, 2012 and 2011, Pinnacle Financial included in other liabilities $1.6 million and $1.0 million, respectively, representing the inherent risks associated with these off-balance sheet commitments.
(3)  
At December 31, 2012 and 2011, the fair value of Pinnacle Financial's standby letters of credit was $304,000 and $259,000, respectively.  This amount represents the unamortized fee associated with these standby letters of credit, which were priced at market when issued, and is included in the consolidated balance sheet of Pinnacle Financial and is believed to approximate fair value.  This fair value will decrease over time as the existing standby letters of credit approach their expiration dates.