XML 16 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2011
Loans and Allowance for Loan Losses [Abstract]  
Loans and Allowance for Loan Losses
Note 4.  Loans and Allowance for Loan Losses

For financial reporting purposes, Pinnacle Financial classifies our loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with those utilized in the Quarterly Report of Condition and Income filed with the Federal Deposit Insurance Corporation (FDIC).
 
The composition of loans by primary loan classification as well as impaired and performing loan status at June 30, 2011 and December 31, 2010 is summarized in the table below (in thousands):
 
   
Performing Loans
  
Impaired Loans
  
Total Loans
 
   
June 30
2011
  
December 31,
2010
  
June 30,
2011
  
December 31,
2010
  
June 30
2011
  
December 31,
2010
 
Commercial real estate – mortgage
 $1,082,786  $1,082,073  $8,497  $12,542  $1,091,283  $1,094,615 
Consumer real estate – mortgage
  697,425   696,452   10,855   9,035   708,280   705,487 
Construction and land development
  252,549   287,747   29,515   43,514   282,064   331,261 
Commercial and industrial
  1,048,081   997,351   10,182   14,740   1,058,263   1,012,091 
Consumer and other
  66,536   67,954   678   1,032   67,214   68,986 
   $3,147,377  $3,131,577  $59,727  $80,863  $3,207,104  $3,212,440 

The following table shows the allowance allocation by loan classification for impaired and performing loans at June 30, 2011 and December 31, 2010 (in thousands):

   
Performing Loans
  
Impaired Loans
  
Total Allowance
for Loan Losses
 
   
June 30,
 2011
  
December 31,
2010
  
June 30,
 2011
  
December 31,
2010
  
June 30,
2011
  
December 31,
2010
 
Commercial real estate – mortgage
 $19,680  $19,076  $493  $176  $20,173  $19,252 
Consumer real estate – mortgage
  10,423   9,330   362   568   10,785   9,898 
Construction and land development
  11,762   15,297   1,945   3,825   13,707   19,122 
Commercial and industrial
  18,498   17,428   2,187   3,998   20,685   21,426 
Consumer and other
  1,185   1,484   35   390   1,220   1,874 
Unallocated
  10,400   11,003   -   -   10,400   11,003 
   $71,948  $73,618  $5,022  $8,957  $76,970  $82,575 

The following table details the changes in the allowance for loan losses from January 1, 2010 to December 31, 2010 to June 30, 2011 by loan classification (in thousands):

     
   
Commercial
 real estate –
mortgage
  
Consumer
real estate –
mortgage
  
Construction
and land
 development
  
Commercial
 and
industrial
  
Consumer
and other
  
Unallocated
  
Total
 
                       
Balances, January 1, 2010
 $22,505  $10,725  $23,027  $26,332  $2,456  $6,914  $91,959 
    Charged-off loans
  (9,041)  (6,769)  (27,526)  (23,555)  (652)  -   (67,543)
    Recovery of previously charged-off loans
  343   377   2,618   874   252   -   4,464 
    Provision for loan losses
  5,445   5,565   21,003   17,775   (182)  4,089   53,695 
Balances, Dec. 31, 2010
 $19,252  $9,898  $19,122  $21,426  $1,874  $11,003  $82,575 
    Charged-off loans
  (2,647)  (2,006)  (4,026)  (11,127)  (868)  -   (20,674)
    Recovery of previously charged-off loans
  84   260   825   1,088   86   -   2,343 
    Provision for loan losses
  3,484   2,633   (2,214)  9,298   128   (603)  12,726 
Balances, June 30, 2011
 $20,173  $10,785  $13,707  $20,685  $1,220  $10,400  $76,970 

The adequacy of the allowance for loan losses is assessed at the end of each calendar quarter.  The level of the allowance is based upon evaluation of the loan portfolio, past loan loss experience, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers' ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, historical loss experience, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations.

 Commercial loans receive risk ratings by the assigned financial advisor that are subject to validation by our independent loan review department.  Risk ratings are categorized as pass, special mention, substandard, substandard-impaired or doubtful-impaired.  Pinnacle Financial believes that our categories follow those outlined by our primary regulator.  At June 30, 2011, approximately 75% of our loan portfolio was analyzed as a commercial loan type with a specifically assigned risk rating in the allowance for loan loss assessment.  Consumer loans are generally not assigned an individual risk rating but are evaluated as either accrual or nonaccrual based on the performance of the loan.  However, certain consumer real estate-mortgage loans and certain consumer and other loans do receive a specific risk rating due to the loan proceeds being used for commercial purposes even though the collateral may be of a consumer loan nature.

Risk ratings are subject to continual review by the loan officer.  At least annually and in many cases twice per year, our credit policy requires that each risk-rated loan is subject to a formal credit risk review to be performed by the respective loan officer.  Each loan grade is also subject to review by our independent loan review department.  Currently, our independent loan review department targets reviews of at least 70% of our risk rated portfolio annually.  Included in the 70% coverage are independent loan reviews of loans in targeted portfolio segments such as certain consumer loans, land loans, loans assigned to a particular lending officer and/or loan types in certain geographies.

The following table presents our loan balances by primary loan classification and the amount classified within each risk rating category.  Pass rated loans include all credits other than those included in special mention, substandard and doubtful which are defined as follows:

 
·
Special Mention loans have potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial's credit position at some future date.
 
·
Substandard loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize collection of the debt.  Substandard loans are characterized by the distinct possibility that Pinnacle Financial will sustain some loss if the deficiencies are not corrected.
 
·
Substandard-impaired loans are substandard loans that have been placed on nonaccrual.
 
·
Doubtful-impaired loans have all the characteristics of substandard loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.  Pinnacle Financial considers all doubtful loans to be impaired and places the loan on nonaccrual status.

The following table outlines the amount of each loan classification categorized into each risk rating class as of June 30, 2011 and December 31, 2010 (in thousands):

   
June 30, 2011
 
   
Pass
  
Special
Mention
  
Substandard
  
Substandard-
Impaired
  
Doubtful-
Impaired
  
Total
Loans
 
Commercial real estate – mortgage
 $973,979  $41,914  $66,893  $8,497  $-  $1,091,283 
Consumer real estate – mortgage
  658,529   15,812   23,084   7,403   3,452   708,280 
Construction and land development
  187,594   24,299   40,656   28,908   607   282,064 
Commercial and industrial
  996,839   24,818   26,424   8,965   1,217   1,058,263 
Consumer and other
  65,756   743   37   557   121   67,214 
   $2,882,697  $107,586  $157,094  $54,330  $5,397  $3,207,104 

   
December 31, 2010
   
Pass
   
Special
 Mention
   
Substandard
   
Substandard-
Impaired
   
Doubtful-
Impaired
   
Total
Loans
 
Commercial real estate – mortgage
 $947,593  $46,520  $87,960  $11,351  $1,191  $1,094,615 
Consumer real estate – mortgage
  661,234   12,384   22,834   4,622   4,413   705,487 
Construction and land development
  188,470   29,670   69,607   43,203   311   331,261 
Commercial and industrial
  918,414   13,511   65,426   13,347   1,393   1,012,091 
Consumer and other
  66,916   65   973   879   153   68,986 
   $2,782,627  $102,150  $246,800  $73,402  $7,461  $3,212,440 

The information presented above for December 31, 2010 has been reclassified from the presentation in our Annual Report on Form 10-K for the year ended December 31, 2010 to conform to the June 30, 2011 presentation. Consumer loans previously classified as performing have been further classified into special mention and substandard.

At June 30, 2011 and December 31, 2010, there were no loans classified as nonaccrual that were not deemed to be impaired. At June 30, 2011 and December 31, 2010, all impaired loans were on nonaccruing interest status.  The principal balances of these nonaccrual loans amounted to $59,727,000 and $80,863,000 at June 30, 2011 and December 31, 2010, respectively, and are included in the table above.  For the three months ended June 30, 2011 the average balance of impaired loans was $68,048,000 as compared to $108,426,000 for the twelve months ended December 31, 2010.  At the date such loans were placed on nonaccrual status, Pinnacle Financial reversed all previously accrued interest income against current year earnings.  Had nonaccruing loans been on accruing status, interest income would have been higher by $2,714,000 and $5,546,000 for the six months ended June 30, 2011 and June 30, 2010, respectively.  Had nonaccruing loans been on accruing status, interest income would have been higher by $1,075,000 and $2,920,000 for the three months ended June 30, 2011 and 2010, respectively.

The following table details the recorded investment, unpaid principal balance and related allowance and average recorded investment of our impaired loans at June 30, 2011 and December 31, 2010 by loan category and the amount of interest income recognized on a cash basis throughout the quarter and year then ended, respectively, on these loans that remain on our balance sheet (in thousands):

   
At June 30, 2011
  
For the six months ended
June 30, 2011
 
   
Recorded
investment
  
Unpaid
principal
balance
  
Related
 allowance(1)
  
Average
recorded
 investment
  
Interest
income
recognized
 
                 
Impaired loans with no recorded allowance:
               
    Commercial real estate – mortgage
 $6,609  $7,901  $-  $6,316  $5 
    Consumer real estate – mortgage
  6,906   9,334   -   9,323   - 
    Construction and land development
  22,392   26,630   -   26,675   37 
    Commercial and industrial
  3,923   5,244   -   5,248   - 
    Consumer and other
  251   347   -   347   - 
Total
 $40,081  $49,456  $-  $47,909  $42 
                      
                      
Impaired loans with a recorded allowance:
                    
    Commercial real estate – mortgage
 $1,888  $4,092  $493  $4,097  $- 
    Consumer real estate – mortgage
  3,949   5,807   362   5,859   1 
    Construction and land development
  7,123   7,487   1,945   7,487   7 
    Commercial and industrial
  6,259   9,626   2,187   9,565   - 
    Consumer and other
  427   723   35   723   - 
Total
 $19,646  $27,735  $5,022   27,731  $8 
                      
Total Impaired Loans
 $59,727  $77,191  $5,022  $75,640  $50 
 
   
At December 31, 2010
  
For the year ended
December 31, 2010
 
   
Recorded
 investment
  
Unpaid
principal
 balance
  
Related
allowance(1)
  
Average
recorded
investment
  
Interest
 income
recognized
 
                 
Impaired loans with no recorded allowance:
               
    Commercial real estate – mortgage
 $10,585  $12,468  $-  $12,478  $278 
    Consumer real estate – mortgage
  4,063   5,041   -   5,041   83 
    Construction and land development
  31,106   35,525   -   35,631   188 
    Commercial and industrial
  2,865   5,501   -   5,501   9 
    Consumer and other
  272   368   -   368   - 
Total
 $48,891  $58,903  $-  $59,019  $558 
                      
Impaired loans with a recorded allowance:
                    
    Commercial real estate – mortgage
 $1,957  $2,328  $176  $2,328  $55 
    Consumer real estate – mortgage
  4,972   5,869   568   5,875   143 
    Construction and land development
  12,408   12,619   3,825   12,623   234 
    Commercial and industrial
  11,875   13,005   3,998   12,996   324 
    Consumer and other
  760   846   390   846   17 
Total
 $31,972  $34,667  $8,957  $34,668  $773 
                      
Total Impaired Loans
 $80,863  $93,570  $8,957  $93,687  $1,331 

 
(1)
Collateral dependent loans are typically charged-off to their net realizable value pursuant to regulatory requirements and no specific allowance is carried related to those loans.

Pinnacle Financial's policy is that once a loan is classified as impaired and placed on nonaccrual status, interest income is subsequently recognized to the extent cash payments are received while the loan is classified as nonaccrual, but is reviewed on a case-by-case basis.  Pinnacle Financial recognized $50,000 and $1,340,000 of interest income from cash payments received during the six months ended June 30, 2011 and the year ended December 31, 2010 while the underlying loans were placed on impaired status.

Impaired loans also include loans that Pinnacle National has elected to formally restructure when, due to the weakening credit status of a borrower, the restructuring may facilitate a repayment plan that seeks to minimize the potential losses that Pinnacle National may have to otherwise incur.  If on nonaccruing status as of the date of restructuring, the loans are included in nonperforming loans and are classified as impaired loans. In accordance with industry practice, once a relationship is classified as a restructured loan, the relationship will remain classified as a restructured loan until the borrower can demonstrate adherence to the restructured terms for at least six months. Loans that have been restructured that were performing as of the restructure date are not included in nonperforming loans.  At June 30, 2011 and December 31, 2010, there were $13.0 million and $20.5 million, respectively, of accruing restructured loans that were performing as of the restructure date.

In addition to the loan metrics above, Pinnacle Financial analyzes its commercial loan portfolio to determine if a concentration of credit risk exists to any one or more industries.  Pinnacle Financial utilizes broadly accepted industry classification systems in order to classify borrowers into various industry classifications.  Pinnacle Financial has a credit exposure (loans outstanding plus unfunded lines of credit) exceeding 25% of Pinnacle National's total risk-based capital to borrowers in the following industries at June 30, 2011 with the comparative exposures for December 31, 2010:

   
(dollars in thousands)
 
   
June 30,
 2011
  
December 31, 2010
 
Lessors of nonresidential buildings
 $492,377  $502,268 
Lessors of residential buildings
  153,049   132,668 
Land subdividers
  134,089   144,550 
 
The table below presents past due balances at June 30, 2011 and December 31, 2010, by loan classification allocated between performing and impaired status (in thousands):

   
At June 30, 2011
 
   
30-89
days past due
  
90 days or
more past
due and
 performing
  
Total past
due and
performing
  
Impaired (1)
  
Current
and
performing
  
Total
Loans
 
                    
Commercial real estate:
                  
    Owner-occupied
 $1,103  $-  $1,103  $7,420  $533,912  $542,435 
    All other
  4,717   -   4,717   1,077   543,054   548,848 
Consumer real estate – mortgage
  2,501   122   2,623   10,855   694,802   708,280 
Construction and land development
  1,163   -   1,163   29,515   251,386   282,064 
Commercial and industrial
  2,559   755   3,314   10,182   1,044,767   1,058,263 
Consumer and other
  292   -   292   678   66,244   67,214 
   $12,335  $877  $13,212  $59,727  $3,134,165  $3,207,104 

   
At December 31, 2010
 
   
30-89
days past due
  
90 days or
 more past
 due and
performing
  
Total past
 due and
performing
  
Impaired (1)
  
Current
and
performing
  
Total
Loans
 
                    
Commercial real estate:
                  
    Owner-occupied
 $1,602  $-  $1,602  $10,037  $520,260  $531,899 
    All other
  362   -   362   2,505   559,849   562,716 
Consumer real estate – mortgage
  3,544   -   3,544   9,035   692,908   705,487 
Construction and land development
  2,157   38   2,195   43,514   285,552   331,261 
Commercial and industrial
  1,636   100   1,736   14,740   995,615   1,012,091 
Consumer and other
  152   -   152   1,032   67,802   68,986 
   $9,453  $138  $9,591  $80,863  $3,121,986  $3,212,440 

 
 
(1)
Approximately $24.6 million and $33.2 million of impaired loans as of June 30, 2011 and December 31, 2010, respectively, are currently performing pursuant to their contractual terms.  All impaired loans as of these dates are on nonaccrual status.

Potential problem loans, which are not included in nonperforming assets, amounted to approximately $148.5 million at June 30, 2011, compared to $223.1 million at December 31, 2010.  Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have serious doubts about the borrower's ability to comply with present repayment terms.  This definition is believed to be substantially consistent with the standards established by the Office of the Comptroller of the Currency, or OCC, Pinnacle National's primary regulator, for loans classified as substandard, excluding the impact of substandard nonperforming loans and substandard restructured accruing loans.    

 
At June 30, 2011, Pinnacle Financial had granted loans and other extensions of credit amounting to approximately $12,059,000 to current directors, executive officers, and their related entities, of which $8,927,000 had been drawn upon.  At December 31, 2010, Pinnacle Financial had granted loans and other extensions of credit amounting to approximately $22,543,000 to directors, executive officers, and their related entities, of which approximately $18,103,000 had been drawn upon.  The terms on these loans and extensions are on substantially the same terms customary for other persons similarly situated for the type of loan involved.   None of these loans to directors, executive officers, and their related entities were impaired at June 30, 2011.

At June 30, 2011, Pinnacle Financial had approximately $14.2 million of mortgage loans held-for-sale compared to approximately $16.2 million at December 31, 2010.  These loans are marketed to potential investors prior to closing the loan with the borrower such that there is an agreement for the subsequent sale of the loan between the eventual investor and Pinnacle Financial prior to the loan being closed with the borrower.  Pinnacle Financial sells loans to investors on a loan-by-loan basis and has not entered into any forward commitments with investors for future bulk loan sales.  All of these loan sales transfer servicing rights to the buyer.  During the three and six months ended June 30, 2011, Pinnacle Financial recognized $789,000 and $1,399,000, respectively, in gains on the sale of these loans compared to $909,000 and $1,424,000, respectively, during the three and six months ended June 30, 2010.