XML 94 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Premises and Equipment and Lease Commitments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 398,972 $ 485,363  
Accumulated depreciation and amortization (142,095) (157,478)  
Property, Plant and Equipment, Net 256,877 327,885  
Depreciation and amortization expense $ 30,200 $ 25,900 $ 22,200
Right of Use Assets [Abstract]      
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other liabilities Other liabilities  
Lease, Cost [Abstract]      
Operating Lease, Cost $ 30,913 $ 18,292 15,696
Short-term Lease, Cost 349 401 297
Finance Lease, Interest Expense 167 189 208
Amortization of right-of-use assets 226 226 226
Sublease Income (1,365) (1,357) (1,309)
Lease, Cost $ 30,290 $ 17,751 15,118
Weighted average remaining lease term      
Operating leases 12 years 10 years 5 months 8 days  
Finance leases 4 years 10 months 2 days 5 years 10 months 2 days  
Weighted average discount rate      
Operating leases 4.29% 3.11%  
Finance leases 7.22% 7.22%  
Operating cash flows related to operating leases $ 28,614 $ 16,956 14,712
Financing cash flows related to finance leases 167 189 208
Finance Lease, Principal Payments 311 $ 281 $ 261
Operating Leases      
2024 36,814    
2025 35,058    
2026 32,687    
2027 31,623    
2028 31,133    
Thereafter 230,286    
Total undiscounted lease payments 397,601    
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (92,657)    
Finance Leases      
2024 527    
2025 527    
2026 527    
2027 527    
2028 439    
Thereafter 0    
Finance Lease, Liability, Payment, Due 2,547    
Finance Lease, Liability, Undiscounted Excess Amount $ (401)    
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities Other liabilities  
Sale Leaseback Transaction Lease Expense First 12 Months $ 17,000    
Sale and Leaseback Transaction, Gain (Loss), Net 85,700    
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] 296,272 $ 126,767  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] 1,092 1,318  
Operating Lease, Liability 304,944 133,108  
Finance Lease, Liability $ 2,146 $ 2,458  
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets Other assets  
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] Other assets Other assets  
Sale Leaseback - Purchase Price      
Finance Leases      
Proceeds from Sale of Property, Plant, and Equipment $ 198,200    
Property, Plant and Equipment      
Right of Use Assets [Abstract]      
Right of Use Assets $ 297,364 $ 128,085  
Operating Lease, Liability, Statement of Financial Position [Extensible List] Other liabilities    
Lease Liabilities [Abstract]      
Lease Liability $ 307,090 135,566  
Finance Leases      
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities    
Land      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 36,528 71,741  
Building      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 103,919 206,434  
Building | Minimum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 15 years    
Building | Maximum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 30 years    
Leaseholds and Leasehold Improvements      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 74,606 62,209  
Leaseholds and Leasehold Improvements | Minimum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 14 years    
Leaseholds and Leasehold Improvements | Maximum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 35 years    
Furniture and Equipment      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 183,919 $ 144,979  
Furniture and Equipment | Minimum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 3 years    
Furniture and Equipment | Maximum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 20 years