XML 60 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Premises and Equipment and Lease Commitments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 387,743   $ 387,743   $ 485,363
Accumulated depreciation and amortization (135,074)   (135,074)   (157,478)
Property, Plant and Equipment, Net 252,669   252,669   327,885
Depreciation and amortization expense 7,300 $ 6,700 22,100 $ 19,100  
Right of Use Assets [Abstract]          
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] 293,013   293,013   126,767
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] 1,148   1,148   1,318
Lease Liabilities [Abstract]          
Operating Lease, Liability 300,965   300,965   133,108
Finance Lease, Liability 2,233   2,233   $ 2,458
Lease, Cost [Abstract]          
Operating Lease, Cost 12,729 6,466 24,460 14,539  
Short-term Lease, Cost 93 75 267 286  
Finance Lease, Interest Expense 55 62 141 158  
Amortization of right-of-use assets 75 76 188 188  
Sublease Income (348) (338) (1,014) (998)  
Lease, Cost $ 12,604 6,341 $ 24,042 14,173  
Weighted average remaining lease term          
Operating leases 12 years 2 months 4 days   12 years 2 months 4 days   10 years 5 months 8 days
Finance leases 5 years 3 days   5 years 3 days   5 years 10 months 2 days
Weighted average discount rate          
Operating leases 4.23%   4.23%   3.11%
Finance leases 7.22%   7.22%   7.22%
Operating lease payments $ 11,790 5,859 $ 22,648 13,528  
Financing cash flows related to finance leases 55 62 141 158  
Finance Lease, Principal Payments 101 $ 94 250 233  
Operating Leases          
2023 8,944   8,944    
2024 36,046   36,046    
2025 33,787   33,787    
2026 31,418   31,418    
2027 30,316   30,316    
Thereafter 252,829   252,829    
Total 393,340   393,340    
Lessee, Operating Lease, Liability, Undiscounted Excess Amount (92,375)   (92,375)    
Finance Leases          
2023 127   127    
2024 527   527    
2025 527   527    
2026 527   527    
2027 527   527    
Thereafter 440   440    
Finance Lease, Liability, Payment, Due 2,675   2,675    
Finance Lease, Liability, Undiscounted Excess Amount $ (442)   $ (442)    
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration] Other assets   Other assets   Other assets
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration] Other liabilities   Other liabilities   Other liabilities
Sale Leaseback Transaction Lease Expense First 12 Months $ 17,000   $ 17,000    
Proceeds from sales of software, premises and equipment     198,414 656  
Sale and Leaseback Transaction, Gain (Loss), Net     85,700    
Proceeds from sales of software, premises and equipment     198,414 $ 656  
Sale Leaseback - Purchase Price          
Finance Leases          
Proceeds from sales of software, premises and equipment     198,200    
Proceeds from sales of software, premises and equipment     198,200    
Property, Plant and Equipment          
Right of Use Assets [Abstract]          
Right of Use Assets 294,161   294,161   $ 128,085
Lease Liabilities [Abstract]          
Lease Liability 303,198   303,198   135,566
Land          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross 33,176   33,176   71,741
Building          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 101,840   $ 101,840   206,434
Building | Minimum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 15 years   15 years    
Building | Maximum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 30 years   30 years    
Leaseholds and Leasehold Improvements          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 70,755   $ 70,755   62,209
Leaseholds and Leasehold Improvements | Minimum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 14 years   14 years    
Leaseholds and Leasehold Improvements | Maximum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 35 years   35 years    
Furniture and Equipment          
Property, Plant and Equipment [Line Items]          
Property, Plant and Equipment, Gross $ 181,972   $ 181,972   $ 144,979
Furniture and Equipment | Minimum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 3 years   3 years    
Furniture and Equipment | Maximum          
Property, Plant and Equipment [Line Items]          
Range of Useful Lives 20 years   20 years