Fair Value of Financial Instruments (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
|---|
| Fair Value Disclosures [Abstract] |
|
| Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The following tables present financial instruments measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Total carrying value in the consolidated balance sheet | | Quoted market prices in an active market
(Level 1) | | Models with significant observable market parameters
(Level 2) | | Models with significant unobservable market parameters
(Level 3) | | September 30, 2023 | | | | | | | | | Investment securities available-for-sale: | | | | | | | | | U.S. Treasury securities | $ | 729,156 | | | $ | — | | | $ | 729,156 | | | $ | — | | | U.S. Government agency securities | 255,105 | | | — | | | 255,105 | | | — | | | Mortgage-backed securities | 887,907 | | | — | | | 887,907 | | | — | | | State and municipal securities | 1,411,123 | | | — | | | 1,410,652 | | | 471 | | | Agency-backed securities | 163,462 | | | — | | | 163,462 | | | — | | | Corporate notes and other | 416,944 | | | — | | | 416,944 | | | — | | | Total investment securities available-for-sale | 3,863,697 | | | — | | | 3,863,226 | | | 471 | | | Other investments | 178,040 | | | — | | | 21,377 | | | 156,663 | | | Other assets | 264,118 | | | — | | | 264,118 | | | — | | | Total assets at fair value | $ | 4,305,855 | | | $ | — | | | $ | 4,148,721 | | | $ | 157,134 | | | | | | | | | | | Other liabilities | $ | 154,119 | | | $ | — | | | $ | 154,119 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | Total carrying value in the consolidated balance sheet | | Quoted market prices in an active market
(Level 1) | | Models with significant observable market parameters
(Level 2) | | Models with significant unobservable market parameters
(Level 3) | | Total liabilities at fair value | $ | 154,119 | | | $ | — | | | $ | 154,119 | | | $ | — | | | | | | | | | | | December 31, 2022 | | | | | | | | | Investment securities available-for-sale: | | | | | | | | | U.S. Treasury securities | $ | 194,184 | | | $ | — | | | $ | 194,184 | | | $ | — | | | U.S. Government agency securities | 396,157 | | | — | | | 396,157 | | | — | | | Mortgage-backed securities | 971,576 | | | — | | | 971,576 | | | — | | | State and municipal securities | 1,412,306 | | | — | | | 1,411,677 | | | 629 | | | Agency-backed securities | 117,403 | | | — | | | 117,403 | | | — | | | Corporate notes and other | 467,244 | | | — | | | 467,244 | | | — | | | Total investment securities available-for-sale | 3,558,870 | | | — | | | 3,558,241 | | | 629 | | | Other investments | 153,011 | | | — | | | 22,029 | | | 130,982 | | | Other assets | 190,629 | | | — | | | 190,629 | | | — | | | Total assets at fair value | $ | 3,902,510 | | | $ | — | | | $ | 3,770,899 | | | $ | 131,611 | | | | | | | | | | | Other liabilities | $ | 96,483 | | | $ | — | | | $ | 96,483 | | | $ | — | | | Total liabilities at fair value | $ | 96,483 | | | $ | — | | | $ | 96,483 | | | $ | — | |
|
| Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis |
The following table presents assets measured at fair value on a nonrecurring basis as of September 30, 2023 and December 31, 2022 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2023 | Total carrying value in the consolidated balance sheet | | Quoted market prices in an active market
(Level 1) | | Models with significant observable market parameters
(Level 2) | | Models with significant unobservable market
parameters
(Level 3) | | Other real estate owned | $ | 2,555 | | | $ | — | | | $ | — | | | $ | 2,555 | | | | | | | | | | Collateral dependent loans (1) | 60,284 | | | — | | | — | | | 60,284 | | | Total | $ | 62,839 | | | $ | — | | | $ | — | | | $ | 62,839 | | | | | | | | | | | December 31, 2022 | | | | | | | | | Other real estate owned | $ | 7,952 | | | $ | — | | | $ | — | | | $ | 7,952 | | Collateral dependent loans (1) | 33,767 | | | — | | | — | | | 33,767 | | | Total | $ | 41,719 | | | $ | — | | | $ | — | | | $ | 41,719 | |
(1) The carrying values of collateral dependent loans at September 30, 2023 and December 31, 2022 are net of valuation allowances of $10.5 million and $6.5 million, respectively.
|
| Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation |
The table below includes a rollforward of the balance sheet amounts for the three and nine months ended September 30, 2023 and 2022 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy measured at fair value on a recurring basis including changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three months ended September 30, | | For the Nine months ended September 30, | | | 2023 | 2022 | | 2023 | 2022 | | | Available-for-sale Securities | Other
investments | | Available-for-sale Securities | Other
investments | | | Available-for-sale Securities | Other
investments | | Available-for-sale Securities | Other
investments | | | Fair value, beginning of period | $ | 479 | | $ | 151,762 | | | $ | 656 | | $ | 121,611 | | | | $ | 629 | | $ | 130,982 | | | $ | 828 | | $ | 100,996 | | | | Total realized gains included in income | 1 | | (77) | | | 2 | | 725 | | | | 3 | | 3,597 | | | 5 | | 9,104 | | | | Changes in unrealized gains/losses included in other comprehensive income (loss) | (9) | | — | | | (28) | | — | | | | (2) | | — | | | (45) | | — | | | | Purchases | — | | 8,015 | | | — | | 8,481 | | | | — | | 27,947 | | | — | | 27,244 | | | | Issuances | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | Settlements | — | | (3,037) | | | — | | (5,638) | | | | (159) | | (5,863) | | | (158) | | (12,165) | | | | Transfers out of Level 3 | — | | — | | | — | | — | | | | — | | — | | | — | | — | | | | Fair value, end of period | $ | 471 | | $ | 156,663 | | | $ | 630 | | $ | 125,179 | | | | $ | 471 | | $ | 156,663 | | | $ | 630 | | $ | 125,179 | | | | Total realized gains included in income | $ | 1 | | $ | (77) | | | $ | 2 | | $ | 725 | | | | $ | 3 | | $ | 3,597 | | | $ | 5 | | $ | 9,104 | | |
|
| Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments |
The following tables present the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at September 30, 2023 and December 31, 2022. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Estimated Fair Value (1) | | Quoted market prices in an active market
(Level 1) | | Models with significant observable market parameters
(Level 2) | | Models with significant unobservable market
parameters
(Level 3) | | September 30, 2023 | | | | | | | | | | | Financial assets: | | | | | | | | | | | Securities purchased with agreement to resell | $ | 500,000 | | | $ | 449,620 | | | $ | — | | | $ | — | | | $ | 449,620 | | | Securities held-to-maturity | 3,018,579 | | | 2,581,232 | | | — | | | 2,581,232 | | | — | | | Loans, net | 31,597,092 | | | 30,375,663 | | | — | | | — | | | 30,375,663 | | | Consumer loans held-for-sale | 119,489 | | | 119,678 | | | — | | | 119,678 | | | — | | | Commercial loans held-for-sale | 20,513 | | | 20,545 | | | — | | | 20,545 | | | — | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | Deposits and securities sold under | | | | | | | | | | | agreements to repurchase | 38,491,808 | | | 37,240,824 | | | — | | | — | | | 37,240,824 | | | Federal Home Loan Bank advances | 2,110,598 | | | 2,114,924 | | | — | | | — | | | 2,114,924 | | | Subordinated debt and other borrowings | 424,718 | | | 457,802 | | | — | | | — | | | 457,802 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Carrying Amount | | Estimated Fair Value (1) | | Quoted market prices in an active market
(Level 1) | | Models with significant observable market parameters
(Level 2) | | Models with significant unobservable market
parameters
(Level 3) | | | | | | | | | | | | December 31, 2022 | | | | | | | | | | | Financial assets: | | | | | | | | | | | Securities purchased with agreement to resell | $ | 513,276 | | | $ | 440,390 | | | $ | — | | | $ | — | | | $ | 440,390 | | | Securities held-to-maturity | 3,079,050 | | | 2,744,946 | | | — | | | 2,744,946 | | | — | | | Loans, net | 28,740,940 | | | 27,901,662 | | | — | | | — | | | 27,901,662 | | | Consumer loans held-for-sale | 42,237 | | | 42,353 | | | — | | | 42,353 | | | — | | | Commercial loans held-for-sale | 21,093 | | | 21,151 | | | — | | | 21,151 | | | — | | | | | | | | | | | | | Financial liabilities: | | | | | | | | | | | Deposits and securities sold under | | | | | | | | | | | agreements to repurchase | 35,156,148 | | | 34,435,447 | | | — | | | — | | | 34,435,447 | | | Federal Home Loan Bank advances | 464,436 | | | 477,673 | | | — | | | — | | | 477,673 | | | Subordinated debt and other borrowings | 424,055 | | | 430,884 | | | — | | | — | | | 430,884 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
|