XML 87 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Parent Company Only Financial Information (Tables)
 12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
CONDENSED BALANCE SHEETS CONDENSED BALANCE SHEETS
 20222021
Assets:  
Cash and cash equivalents$186,572 $184,654 
Investments in bank subsidiaries5,626,844 5,329,003 
Investments in consolidated subsidiaries12,202 11,133 
Investment in unconsolidated subsidiaries:  
Statutory Trusts3,995 3,995 
Other investments56,957 156,292 
Current income tax receivable33,870 29,609 
Other assets57,980 24,930 
 $5,978,420 $5,739,616 
Liabilities and shareholders' equity:  
Subordinated debt and other borrowings424,055 423,172 
Other liabilities34,973 5,837 
Shareholders' equity5,519,392 5,310,607 
 $5,978,420 $5,739,616 
CONDENSED STATEMENTS OF OPERATIONS CONDENSED STATEMENTS OF OPERATIONS
 202220212020
Revenues:   
Income from bank subsidiaries$110,834 $99,766 $119,065 
Income from nonbank subsidiaries145 89 119 
Income from equity method investment33,817 33,169 22,587 
Other income6,478 14,945 3,861 
 202220212020
Expenses:   
Interest expense18,590 22,903 23,877 
Personnel expense, including stock compensation39,552 24,952 18,737 
Other expense3,025 2,697 2,905 
Income before income taxes and equity in undistributed income of subsidiaries90,107 97,417 100,113 
Income tax benefit(8,444)(3,088)(5,370)
Income before equity in undistributed income of subsidiaries98,551 100,505 105,483 
Equity in undistributed income of bank subsidiaries461,004 424,978 205,327 
Equity in undistributed income of nonbank subsidiaries1,187 1,840 1,511 
Net income$560,742 $527,323 $312,321 
Preferred stock dividends15,192 15,192 7,596 
Net income available to common shareholders$545,550 $512,131 $304,725 
CONDENSED STATEMENTS OF CASH FLOWS CONDENSED STATEMENTS OF CASH FLOWS
 202220212020
Operating activities:
   
Net income$560,742 $527,323 $312,321 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:   
Amortization and accretion882 1,886 1,122 
Stock-based compensation expense39,552 24,952 18,737 
Increase (decrease) in income tax payable, net28,281 — (2,467)
Deferred tax expense1,760 2,850 3,876 
Income from equity method investments, net(33,817)(33,169)(22,587)
Dividends received from equity method investment10,365 12,214 9,251 
Excess tax benefit from stock compensation(3,027)(2,475)(417)
Gain on other investments, net(2,563)(10,223)(195)
Decrease (increase) in other assets(32,609)19,478 (39,981)
Increase (decrease) in other liabilities3,881 2,032 (764)
Equity in undistributed income of bank subsidiaries(461,004)(424,978)(205,327)
Equity in undistributed income of nonbank subsidiaries(1,187)(1,840)(1,511)
Net cash provided by operating activities111,256 118,050 72,058 
Investing activities:
   
Investment in consolidated banking subsidiaries— — — 
Increase in other investments(15,776)(11,668)(2,454)
Net cash used in investing activities(15,776)(11,668)(2,454)
Financing activities:
   
Proceeds from subordinated debt and other borrowings, net of issuance costs— — (93)
Repayment of subordinated debt and other borrowings— (120,000)(80,000)
Issuance of common stock pursuant to restricted stock unit agreement, net of shares withheld for taxes(5,462)(3,790)(2,488)
Exercise of common stock options, net of shares surrendered for taxes(4,714)(3,130)(2,577)
Issuance of preferred stock, net of issuance costs— — 217,126 
Repurchase of common stock— — (50,790)
Common dividends paid(68,194)(55,504)(49,389)
Preferred stock dividends paid(15,192)(15,192)(7,596)
Net cash provided by (used in) financing activities(93,562)(197,616)24,193 
Net increase (decrease) in cash1,918 (91,234)93,797 
Cash and cash equivalents, beginning of year184,654 275,888 182,091 
Cash and cash equivalents, end of year$186,572 $184,654 $275,888