XML 83 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis The following tables present the financial instruments carried at fair value on a recurring basis as of December 31, 2022 and 2021, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market parameters
(Level 3)
December 31, 2022
Investment securities available-for-sale:    
U.S. treasury securities$194,184 $— $194,184 $— 
U.S. government agency securities396,157 — 396,157 — 
Mortgage-backed securities971,576 — 971,576 — 
State and municipal securities1,412,306 — 1,411,677 629 
Asset-backed securities117,403 — 117,403 — 
Corporate notes and other467,244 — 467,244 — 
Total investment securities available-for-sale3,558,870 — 3,558,241 629 
Other investments153,011 — 22,029 130,982 
Other assets190,629 — 190,629 — 
Total assets at fair value$3,902,510 $— $3,770,899 $131,611 
Other liabilities$96,483 $— $96,483 $— 
Total liabilities at fair value$96,483 $— $96,483 $— 
December 31, 2021    
Investment securities available-for-sale:    
U.S. treasury securities$193,609 $— $193,609 $— 
U.S. government agency securities632,009 — 632,009 — 
Mortgage-backed securities1,920,239 — 1,920,239 — 
State and municipal securities1,823,837 — 1,823,009 828 
Asset-backed securities229,569 — 229,569 — 
Corporate notes and other114,931 — 114,931 — 
Total investment securities available-for-sale4,914,194 — 4,913,366 828 
Other investments125,969 — 24,973 100,996 
Other assets57,441 — 57,441 — 
Total assets at fair value$5,097,604 $— $4,995,780 $101,824 
Other liabilities$80,106 $— $80,106 $— 
Total liabilities at fair value$80,106 $— $80,106 $— 
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of December 31, 2022 and 2021 (in thousands):
December 31, 2022Total carrying value in the consolidated balance sheetQuoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
Other real estate owned$7,952 $— $— $7,952 
Collateral dependent loans (1)
33,767 — — 33,767 
Total$41,719 $— $— $41,719 
December 31, 2021    
Other real estate owned$8,537 $— $— $8,537 
Collateral dependent loans (1)
30,799 — — 30,799 
Total$39,336 $— $— $39,336 
(1)The carrying values of collateral dependent loans at December 31, 2022 and 2021 are net of valuation allowances of $6.5 million and $1.7 million, respectively.
Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
 For the year ended December 31,
 20222021
 Available-for-sale Securities Other
investments
Other
 liabilities
Available-for-sale SecuritiesOther
investments
Other
 liabilities
Fair value, Jan. 1$828 $100,996 $— $15,497 $47,759 $— 
Total net realized gains included in income10,605 — 1,302 23,109 — 
Change in unrealized gains/losses included in other comprehensive income (loss)(48)— — (3,184)— — 
Purchases— 33,208 — — 45,986 — 
Issuances— — — — — — 
Settlements(158)(13,827)— (12,787)(15,858)— 
Transfers out of Level 3— — — — — — 
Fair value, Dec. 31$629 $130,982 $— $828 $100,996 $— 
Total realized gains included in income$$10,605 $— $1,302 $23,109 $— 
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value Hierarchy of Financial Instruments The following table presents the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at December 31, 2022 and 2021. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash, cash equivalents, interest-bearing due from banks and restricted cash, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity (in thousands).
Carrying/
Notional
Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
December 31, 2022
Financial assets:     
Securities purchased with agreement to resell $513,276 $440,390 $— $— $440,390 
Securities held-to-maturity3,079,050 2,744,946 — 2,744,946 — 
Loans, net28,740,940 27,901,662 — — 27,901,662 
Consumer loans held-for-sale42,237 42,353 — 42,353 — 
Commercial loans held-for-sale21,093 21,151 — 21,151 — 
Financial liabilities:     
Deposits and securities sold under agreements to repurchase35,156,148 34,435,447 — — 34,435,447 
Federal Home Loan Bank advances464,436 477,673 — — 477,673 
Subordinated debt and other borrowings424,055 430,884 — — 430,884 
Off-balance sheet instruments:     
Commitments to extend credit (2)
16,224,349 26,780 — — 26,780 
Carrying/
Notional
Amount
Estimated
Fair Value (1)
Quoted market prices in an active market
(Level 1)
Models with significant observable market parameters
(Level 2)
Models with significant unobservable market
parameters
(Level 3)
December 31, 2021     
Financial assets:     
Securities purchased with agreement to resell$1,000,000 $980,543 $— $— $980,543 
Securities held-to-maturity1,155,958 1,188,049 — 1,188,049 — 
Loans, net23,151,029 23,223,299 — — 23,223,299 
Consumer loans held-for-sale45,806 46,288 — 46,288 — 
Commercial loans held-for-sale17,685 17,871 — 17,871 — 
Financial liabilities:     
Deposits and securities sold under agreements to repurchase31,457,092 30,812,222 — — 30,812,222 
Federal Home Loan Bank advances888,681 1,006,866 — — 1,006,866 
Subordinated debt and other borrowings423,172 479,879 — — 479,879 
Off-balance sheet instruments:     
Commitments to extend credit (2)
13,063,942 24,351 — — 24,351 

(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)At the end of each period, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments, including both commitments for unfunded loans and standby letters of credit. In making this evaluation, Pinnacle Financial utilizes credit loss expectations on funded loans from our allowance for credit losses methodology and evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at December 31, 2022 and 2021, Pinnacle Financial included in other liabilities $25.0 million and $22.5 million, respectively, representing expected credit losses on off-balance sheet commitments, which are reflected in the estimated fair values of the related commitments. Also included in the fair values at December 31, 2022 and 2021, are unamortized fees related to these commitments of $1.8 million and $1.9 million, respectively.