XML 13 R2.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Assets [Abstract]    
Cash and noninterest-bearing due from banks $ 265,507 $ 188,287
Restricted cash 29,739 82,505
Interest-bearing due from banks 1,336,667 3,830,747
Federal funds sold and other 0 0
Cash and cash equivalents 1,631,913 4,101,539
Securities purchased with agreement to resell 1,328,876 1,000,000
Debt Securities, Available-for-sale 3,809,338 4,914,194
Securities held-to-maturity (fair value of $2.5 billion and $1.2 billion, net of allowance for credit losses of $1.2 million and $161 at June 30, 2022 and Dec. 31, 2021, respectively) 2,744,555 1,155,958
Consumer loans held-for-sale 67,467 45,806
Commercial loans held-for-sale 25,901 17,685
Loans 26,333,096 23,414,262
Less allowance for credit losses (272,483) (263,233)
Loans, net 26,060,613 23,151,029
Premises and equipment, net 302,389 288,182
Equity method investment 403,191 360,833
Accrued interest receivable 116,038 98,813
Goodwill 1,846,466 1,819,811
Core deposits and other intangible assets 37,617 33,819
Other real estate owned 8,237 8,537
Other assets 1,738,691 1,473,193
Total assets 40,121,292 38,469,399
Deposits:    
Noninterest-bearing 11,058,198 10,461,071
Interest-bearing 6,617,324 6,530,015
Savings and money market accounts 12,492,329 12,179,663
Time 2,427,452 2,133,784
Total deposits 32,595,303 31,304,533
Securities sold under agreements to repurchase 199,585 152,559
Federal Home Loan Bank advances 1,289,059 888,681
Subordinated debt and other borrowings 423,614 423,172
Accrued interest payable 13,551 12,504
Other liabilities 284,941 377,343
Total liabilities 34,806,053 33,158,792
Shareholders' equity:    
Preferred stock, no par value, 10.0 million shares authorized; 225,000 shares non-cumulative perpetual preferred stock, Series B, liquidation preference $225.0 million, issued and outstanding at June 30, 2022 and Dec. 31, 2021, respectively 217,126 217,126
Common stock, par value $1.00; 180.0 million shares authorized; 76.4 million and 76.1 million shares issued and outstanding at June 30, 2022 and Dec. 31, 2021, respectively 76,385 76,143
Additional paid-in capital 3,056,228 3,045,802
Retained earnings 2,096,950 1,864,350
Accumulated other comprehensive income (loss), net of taxes (131,450) 107,186
Total shareholders' equity 5,315,239 5,310,607
Liabilities and Equity $ 40,121,292 $ 38,469,399