XML 80 R64.htm IDEA: XBRL DOCUMENT v3.20.4
Premises and Equipment and Lease Commitments (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 442,117 $ 405,452  
Accumulated depreciation and amortization (152,116) (131,520)  
Property, Plant and Equipment, Net 290,001 273,932  
Depreciation and amortization expense $ 22,800 $ 22,100 $ 21,500
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List] us-gaap:OtherAssets us-gaap:OtherAssets  
Operating Lease, Liability, Statement of Financial Position [Extensible List] us-gaap:OtherLiabilities us-gaap:OtherLiabilities  
Right of Use Assets [Abstract]      
Operating Lease, Right-of-Use Asset $ 83,647 $ 79,574  
Finance Lease, Right-of-Use Asset 1,770 1,996  
Total right-of-use assets 85,417 81,570  
Lease Liabilities [Abstract]      
Operating Lease, Liability 87,737 83,219  
Finance Lease, Liability 3,001 3,244  
Total lease liabilities 90,738 86,463  
Lease, Cost [Abstract]      
Operating Lease, Cost 13,963 13,992  
Short-term Lease, Cost 354 295  
Finance Lease, Interest Expense 227 243  
Amortization of right-of-use asset 226 226  
Sublease Income (1,324) (1,463)  
Net lease cost 13,446 13,293  
Operating cash flows related to operating leases 13,494 13,609  
Financing cash flows related to finance leases 227 243  
Finance Lease, Principal Payments $ 243 $ 226  
Weighted average remaining lease term      
Operating leases 10 years 4 months 13 days 10 years 9 months  
Finance leases 7 years 10 months 2 days 8 years 10 months 2 days  
Weighted average discount rate      
Operating leases 2.91% 3.07%  
Finance leases 7.22% 7.22%  
Operating Leases      
2021 $ 13,607    
2022 12,413    
2023 11,582    
2024 11,506    
2025 9,247    
Thereafter 45,701    
Total 104,056    
Less: Imputed Interest (16,319)    
Net lease liabilities 87,737 $ 83,219  
Finance Leases      
2021 470    
2022 470    
2023 479    
2024 527    
2025 527    
Thereafter 1,494    
Total 3,967    
Less: Imputed Interest (966)    
Net lease liabilities 3,001 3,244  
Land      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross 70,140 64,814  
Building      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 194,432 185,340  
Building | Minimum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 15 years    
Building | Maximum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 30 years    
Leaseholds and Leasehold Improvements      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 50,867 45,398  
Leaseholds and Leasehold Improvements | Minimum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 15 years    
Leaseholds and Leasehold Improvements | Maximum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 20 years    
Furniture and Equipment      
Property, Plant and Equipment [Line Items]      
Property, Plant and Equipment, Gross $ 126,678 $ 109,900  
Furniture and Equipment | Minimum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 3 years    
Furniture and Equipment | Maximum      
Property, Plant and Equipment [Line Items]      
Range of Useful Lives 20 years