XML 80 R61.htm IDEA: XBRL DOCUMENT v3.20.1
Subordinated Debt and Other borrowings (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2020
USD ($)
subsidiary
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]      
Number of wholly owned subsidiaries | subsidiary 12    
Term 30 years    
Total Debt Outstanding $ 669,658,000   $ 749,080,000
Debt issuance costs and fair value adjustments (13,337,000)    
Proceeds from Issuance of Debt     296,500,000
Models with significant unobservable market parameters (Level 3)      
Debt Instrument [Line Items]      
Standby letters of credit [1] 1,400,000   $ 1,400,000
Revolving credit facility      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 75,000,000    
Date Established Apr. 25, 2019    
Maturity Apr. 24, 2020    
Total Debt Outstanding [2] $ 0    
Interest Rate (as percent) [2]    
Coupon Structure 30-day LIBOR + 1.50%    
Line of credit outstanding $ 0    
Unused fee, percentage 0.30%    
Pinnacle Statutory Trust I      
Debt Instrument [Line Items]      
Date Established Dec. 29, 2003    
Maturity Dec. 30, 2033    
Total Debt Outstanding $ 10,310,000    
Interest Rate (as percent) 3.64%    
Coupon Structure 30-day LIBOR + 2.80%    
Pinnacle Statutory Trust II      
Debt Instrument [Line Items]      
Date Established Sep. 15, 2005    
Maturity Sep. 30, 2035    
Total Debt Outstanding $ 20,619,000    
Interest Rate (as percent) 2.77%    
Coupon Structure 30-day LIBOR + 1.40%    
Pinnacle Statutory Trust III      
Debt Instrument [Line Items]      
Date Established Sep. 07, 2006    
Maturity Sep. 30, 2036    
Total Debt Outstanding $ 20,619,000    
Interest Rate (as percent) 3.10%    
Coupon Structure 30-day LIBOR + 1.65%    
Pinnacle Statutory Trust IV      
Debt Instrument [Line Items]      
Date Established Oct. 31, 2007    
Maturity Sep. 30, 2037    
Total Debt Outstanding $ 30,928,000    
Interest Rate (as percent) 3.59%    
Coupon Structure 30-day LIBOR + 2.85%    
BNC Capital Trust I      
Debt Instrument [Line Items]      
Date Established Apr. 03, 2003    
Maturity Apr. 15, 2033    
Total Debt Outstanding $ 5,155,000    
Interest Rate (as percent) 5.25%    
Coupon Structure 30-day LIBOR + 3.25%    
BNC Capital Trust II      
Debt Instrument [Line Items]      
Date Established Mar. 11, 2004    
Maturity Apr. 07, 2034    
Total Debt Outstanding $ 6,186,000    
Interest Rate (as percent) 4.68%    
Coupon Structure 30-day LIBOR + 2.85%    
BNC Capital Trust III      
Debt Instrument [Line Items]      
Date Established Sep. 23, 2004    
Maturity Sep. 23, 2034    
Total Debt Outstanding $ 5,155,000    
Interest Rate (as percent) 4.23%    
Coupon Structure 30-day LIBOR + 2.40%    
BNC Capital Trust IV      
Debt Instrument [Line Items]      
Date Established Sep. 27, 2006    
Maturity Dec. 31, 2036    
Total Debt Outstanding $ 7,217,000    
Interest Rate (as percent) 3.07%    
Coupon Structure 30-day LIBOR + 1.70%    
Valley Financial Trust I      
Debt Instrument [Line Items]      
Date Established Jun. 26, 2003    
Maturity Jun. 26, 2033    
Total Debt Outstanding $ 4,124,000    
Interest Rate (as percent) 4.33%    
Coupon Structure 30-day LIBOR + 3.10%    
Valley Financial Trust II      
Debt Instrument [Line Items]      
Date Established Sep. 26, 2005    
Maturity Dec. 15, 2035    
Total Debt Outstanding $ 7,217,000    
Interest Rate (as percent) 2.23%    
Coupon Structure 30-day LIBOR + 1.49%    
Valley Financial Trust III      
Debt Instrument [Line Items]      
Date Established Dec. 15, 2006    
Maturity Jan. 30, 2037    
Total Debt Outstanding $ 5,155,000    
Interest Rate (as percent) 3.50%    
Coupon Structure 30-day LIBOR + 1.73%    
Southcoast Capital Trust III      
Debt Instrument [Line Items]      
Date Established Aug. 05, 2005    
Maturity Sep. 30, 2035    
Total Debt Outstanding $ 10,310,000    
Interest Rate (as percent) 2.87%    
Coupon Structure 30-day LIBOR + 1.50%    
Pinnacle Bank Subordinated Notes (2015)      
Debt Instrument [Line Items]      
Date Established Jul. 30, 2015    
Maturity Jul. 30, 2025    
Total Debt Outstanding [3] $ 60,000,000    
Interest Rate (as percent) [3] 4.88%    
Coupon Structure three month LIBOR + 3.128%    
Pinnacle Bank Subordinated Notes      
Debt Instrument [Line Items]      
Date Established Mar. 10, 2016    
Maturity Jul. 30, 2025    
Total Debt Outstanding [3] $ 70,000,000    
Interest Rate (as percent) [3] 4.88%    
Coupon Structure three month LIBOR + 3.128%    
Pinnacle Financial Subordinated Notes      
Debt Instrument [Line Items]      
Date Established Nov. 16, 2016    
Maturity Nov. 16, 2026    
Total Debt Outstanding [4] $ 120,000,000    
Interest Rate (as percent) [4] 5.25%    
Coupon Structure three month LIBOR + 3.884%    
Pinnacle Financial Notes 2019      
Debt Instrument [Line Items]      
Date Established Sep. 11, 2019    
Maturity Sep. 15, 2029    
Total Debt Outstanding [5] $ 300,000,000    
Interest Rate (as percent) [5] 4.13%    
Coupon Structure three month LIBOR + 2.775%    
Subordinated Debt Due 2023      
Debt Instrument [Line Items]      
Repayments of Subordinated Debt   $ 8,800,000  
BNC Subordinated Notes      
Debt Instrument [Line Items]      
Repayments of Subordinated Debt $ 60,000,000.0    
Avenue Subordinated Notes      
Debt Instrument [Line Items]      
Repayments of Subordinated Debt $ 20,000,000.0    
[1] At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments, including both commitments for unfunded loans and standby letters of credit. In making this evaluation, Pinnacle Financial utilizes credit loss expectations on funded loans from our allowance for credit losses methodology and evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at March 31, 2020 and December 31, 2019, Pinnacle Financial included in other liabilities $16.3 million and $2.4 million, respectively, representing expected credit losses on off-balance sheet commitments, which are reflected in the estimated fair values of the related commitments. Also included in the fair values at March 31, 2020 and December 31, 2019 are unamortized fees related to these commitments of $1.4 million at both dates.
[2] Borrowing capacity on the revolving credit facility is $75.0 million. At March 31, 2020, there were no amounts outstanding under this facility. An unused fee of 0.30% is assessed on the average daily unused amount of the loan. On April 22, 2020, the facility was amended to extend the maturity date to July 24, 2020.
[3] Migrates to three month LIBOR + 3.128% beginning July 30, 2020 through the end of the term.
[4] Migrates to three month LIBOR + 3.884% beginning November 16, 2021 through the end of the term.
[5] Migrates to three month LIBOR + 2.775% beginning September 15, 2024 through the end of the term.