XML 45 R2.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Assets [Abstract]    
Cash and noninterest-bearing due from banks $ 181,088 $ 157,901
Restricted Cash, Current 243,313 137,045
Interest-bearing due from banks 598,084 210,784
Federal funds sold and other 1,883 20,977
Cash and cash equivalents 1,024,368 526,707
Available-for-sale Securities 3,030,564 3,539,995
Securities held-to-maturity, net of allowance for credit losses of $148,000 at March 31, 2020 (fair value of $1.1 billion) 1,059,257 188,996
Securities held-to-maturity (fair value of $201.2 million at Dec. 31, 2019) 1,059,405 188,996
Consumer loans held-for-sale 87,245 81,820
Commercial loans held-for-sale 6,850 17,585
Loans 20,396,853 19,787,876
Less allowance for credit losses (222,465) (94,777)
Loans, net 20,174,388 19,693,099
Premises and equipment, net 274,919 273,932
Equity method investment 285,671 278,037
Accrued interest receivable 82,198 84,462
Goodwill 1,819,811 1,819,811
Core deposits and other intangible assets 48,610 51,130
Other real estate owned 27,182 29,487
Other assets 1,343,117 1,220,435
Total assets 29,264,180 27,805,496
Deposits:    
Noninterest-bearing 4,963,415 4,795,476
Interest-bearing 4,025,382 3,630,168
Savings and money market accounts 8,144,409 7,813,939
Time 4,199,965 3,941,445
Total deposits 21,333,171 20,181,028
Securities sold under agreements to repurchase 186,548 126,354
Federal Home Loan Bank advances 2,317,520 2,062,534
Subordinated debt and other borrowings 669,658 749,080
Accrued interest payable 33,931 42,183
Other liabilities 338,224 288,569
Total liabilities 24,879,052 23,449,748
Stockholders' equity:    
Preferred stock, no par value; 10.0 million shares authorized; no shares issued and outstanding 0 0
Common stock, par value $1.00; 180.0 million shares authorized; 75.8 million and 76.5 million shares issued and outstanding at March 31, 2020 and Dec. 31, 2019, respectively 75,800 76,564
Additional paid-in capital 3,015,521 3,064,467
Retained earnings 1,168,301 1,184,183
Accumulated other comprehensive income, net of taxes 125,506 30,534
Total stockholders' equity 4,385,128 4,355,748
Total liabilities and stockholders' equity $ 29,264,180 $ 27,805,496