XML 23 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses
Note 4. Loans and Allowance for Loan Losses

For financial reporting purposes, Pinnacle Financial classifies its loan portfolio based on the underlying collateral utilized to secure each loan. This classification is consistent with those utilized in the Quarterly Report of Condition and Income filed by Pinnacle Bank with the Federal Deposit Insurance Corporation (FDIC).

Pinnacle Financial uses five loan categories: commercial real estate mortgage, consumer real estate mortgage, construction and land development, commercial and industrial, and consumer and other.
Commercial real estate mortgage loans. Commercial real estate mortgage loans are categorized as such based on investor exposures where repayment is largely dependent upon the operation, refinance, or sale of the underlying real estate. Commercial real estate mortgage loans also includes owner-occupied commercial real estate which Pinnacle Financial believes shares a similar risk profile to Pinnacle Financial's commercial and industrial products.
Consumer real estate mortgage loans. Consumer real estate mortgage consists primarily of loans secured by 1-4 family residential properties, including home equity lines of credit.
Construction and land development loans. Construction and land development loans include loans where the repayment is dependent on the successful operation of the related real estate project. Construction and land development loans include 1-4 family construction projects and commercial construction endeavors such as warehouses, apartments, office and retail space and land acquisition and development.
Commercial and industrial loans. Commercial and industrial loans include loans to business enterprises issued for commercial, industrial and/or other professional purposes.
Consumer and other loans. Consumer and other loans include all loans issued to individuals not included in the consumer real estate mortgage classification. Examples of consumer and other loans are automobile loans, credit cards and loans to finance education, among others.

Commercial loans receive risk ratings assigned by a financial advisor subject to validation by Pinnacle Financial's independent loan review department. Risk ratings are categorized as pass, special mention, substandard, substandard-nonaccrual or doubtful-nonaccrual. Pass rated loans include six distinct ratings categories for loans that represent specific attributes. Pinnacle Financial believes that its categories follow those used by Pinnacle Bank's primary regulators. At March 31, 2019, approximately 81.1% of Pinnacle Financial's loan portfolio was analyzed as a commercial loan type with a specifically assigned risk rating. Consumer loans and small business loans are generally not assigned an individual risk rating but are evaluated as either accrual or nonaccrual based on the performance of the individual loans. However, certain consumer real estate-mortgage loans and certain consumer and other loans receive a specific risk rating due to the loan proceeds being used for commercial purposes even though the collateral may be of a consumer loan nature.
 
Risk ratings are subject to continual review by a financial advisor and a senior credit officer. At least annually, Pinnacle Financial's credit procedures require that every risk rated loan of $1.0 million or more be subject to a formal credit risk review process. Each loan's risk rating is also subject to review by Pinnacle Financial's independent loan review department, which reviews a substantial portion of Pinnacle Financial's risk rated portfolio annually. Included in the coverage are independent loan reviews of loans in targeted higher-risk portfolio segments such as certain commercial and industrial loans, land loans and/or loan types in certain geographies.
 


The following table presents Pinnacle Financial's loan balances by primary loan classification and the amount within each risk rating category. Pass rated loans include all credits other than those included in special mention, substandard, substandard-nonaccrual and doubtful-nonaccrual which are defined as follows:

Special mention loans have potential weaknesses that deserve management's close attention.  If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in Pinnacle Financial's credit position at some future date.
Substandard loans are inadequately protected by the current net worth and financial capacity of the obligor or of the collateral pledged, if any.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize collection of the debt.  Substandard loans are characterized by the distinct possibility that Pinnacle Financial could sustain some loss if the deficiencies are not corrected.
Substandard-nonaccrual loans are substandard loans that have been placed on nonaccrual status.
Doubtful-nonaccrual loans have all the characteristics of substandard-nonaccrual loans with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

The following table outlines the amount of each loan classification categorized into each risk rating category as of March 31, 2019 and December 31, 2018 (in thousands):
 
Commercial real estate - mortgage
Consumer real estate - mortgage
Construction and land development
Commercial and industrial
Consumer
and other
Total
March 31, 2019
 
 
 
 
 
 
Pass
$
7,252,503

$
2,830,701

$
2,083,602

$
5,259,503

$
349,945

$
17,776,254

Special Mention
51,552

6,916

7,843

41,980

710

109,001

Substandard (1)
76,171

17,880

3,350

96,049

57

193,507

Substandard-nonaccrual
38,920

32,131

2,775

21,988

330

96,144

Doubtful-nonaccrual






Total loans
$
7,419,146

$
2,887,628

$
2,097,570

$
5,419,520

$
351,042

$
18,174,906

 
Commercial real estate - mortgage
Consumer real estate - mortgage
Construction and land development
Commercial and industrial
Consumer
and other
Total
December 31, 2018
 
 
 
 
 
 
Pass
$
6,998,485

$
2,787,570

$
2,059,376

$
5,148,726

$
352,516

$
17,346,673

Special Mention
55,932

7,902

4,334

24,284

711

93,163

Substandard (1)
78,202

20,906

5,358

75,351

62

179,879

Substandard-nonaccrual
32,335

28,069

3,387

23,060

983

87,834

Doubtful-nonaccrual






Total loans
$
7,164,954

$
2,844,447

$
2,072,455

$
5,271,421

$
354,272

$
17,707,549


(1) Potential problem loans represent those loans with a well-defined weakness and where information about possible credit problems of borrowers has caused management to have doubts about the borrower's ability to comply with present repayment terms. This definition is believed to be substantially consistent with the standards established by Pinnacle Bank's primary regulators for loans classified as substandard, excluding troubled debt restructurings. Potential problem loans, which are not included in nonaccrual loans, amounted to approximately $190.3 million at March 31, 2019, compared to $176.3 million at December 31, 2018.

Loans acquired with deteriorated credit quality are recorded pursuant to the provisions of ASC 310-30, and are referred to as purchase credit impaired loans. The following table provides a rollforward of purchase credit impaired loans from December 31, 2018 through March 31, 2019 (in thousands):
 
Gross Carrying Value
Accretable
Yield
Nonaccretable
Yield
Net Carrying
Value
December 31, 2018
$
42,837

$
(114
)
$
(17,394
)
$
25,329

Acquisition




Year-to-date settlements
(2,951
)
12

1,312

(1,627
)
March 31, 2019
$
39,886

$
(102
)
$
(16,082
)
$
23,702




Certain of these loans have been deemed to be collateral dependent and, as such, no accretable yield has been recorded for these loans. The carrying value is adjusted for additional draws, pursuant to contractual arrangements, offset by loan paydowns. Year-to-date settlements include both loans that were charged-off as well as loans that were paid off, typically as a result of refinancings at other institutions.

Impaired loans include nonaccrual loans, troubled debt restructurings, and other loans deemed to be impaired but that continue to accrue interest. The following tables detail the recorded investment, unpaid principal balance and related allowance of Pinnacle Financial's impaired loans at March 31, 2019 and December 31, 2018 by loan classification (in thousands):
 
At March 31, 2019
 
At December 31, 2018
 
Recorded investment
Unpaid principal balances
Related allowance
 
Recorded investment
Unpaid principal balances
Related allowance
Impaired loans with an allowance:
 
 
 
 
 
 
Commercial real estate – mortgage
$
18,539

$
18,543

$
1,521

 
$
14,114

$
14,124

$
724

Consumer real estate – mortgage
24,668

24,784

2,381

 
19,864

19,991

1,443

Construction and land development
868

864

55

 
581

579

28

Commercial and industrial
8,802

8,773

1,461

 
9,252

9,215

1,441

Consumer and other
331

352

100

 
983

1,005

328

Total
$
53,208

$
53,316

$
5,518

 
$
44,794

$
44,914

$
3,964

 
 
 
 
 
 
 
 
Impaired loans without an allowance:
 

 

 
 

 

 

Commercial real estate – mortgage
$
16,674

$
16,678

$

 
$
14,724

$
14,739

$

Consumer real estate – mortgage
10,431

10,466


 
7,247

7,271


Construction and land development



 
1,786

1,786


Commercial and industrial
15,691

15,712


 
14,595

14,627


Consumer and other



 



Total
$
42,796

$
42,856

$

 
$
38,352

$
38,423

$

 
 
 
 
 
 
 
 
Total impaired loans
$
96,004

$
96,172

$
5,518

 
$
83,146

$
83,337

$
3,964



For the three months ended March 31, 2019, the average balance of impaired loans, was $89.6 million, compared to $64.2 million for the same period in 2018. Pinnacle Financial's policy is that the accrual of interest income will be discontinued when (1) there is a significant deterioration in the financial condition of the borrower and full repayment of principal and interest is not expected or (2) the principal or interest is more than 90 days past due, unless the loan is both well secured and in the process of collection. As such, at the date loans are placed on nonaccrual status, Pinnacle Financial reverses all previously accrued interest income against current year earnings. Pinnacle Financial's policy is that once a loan is placed on nonaccrual status each subsequent payment is reviewed on a case-by-case basis to determine if the payment should be applied to interest or principal pursuant to regulatory guidelines. As detailed in the following table, Pinnacle Financial recognized $87,000 in interest income from cash payments received on nonaccrual loans during the three months ended March 31, 2019 compared to $101,000 during the three months ended March 31, 2018. Had these nonaccruing loans been on accruing status, interest income would have been $1.6 million higher for the three months ended March 31, 2019 compared to $1.4 million higher for the three months ended March 31, 2018.


The following table details the average recorded investment and the amount of interest income recognized on a cash basis for the three months ended March 31, 2019 and 2018, respectively, of impaired loans by loan classification (in thousands):
 
For the three months ended
March 31,
 
2019
 
2018
 
Average recorded investment
Interest income recognized
 
Average recorded investment
Interest income recognized
Impaired loans with an allowance:
 
 
 
 
 
Commercial real estate – mortgage
$
16,327

$

 
$
5,119

$

Consumer real estate – mortgage
22,266


 
8,792


Construction and land development
724


 
1,451


Commercial and industrial
9,027


 
11,220


Consumer and other
657


 
390


Total
$
49,001

$

 
$
26,972

$

 
 
 
 
 
 
Impaired loans without an allowance:
 

 

 
 

 

Commercial real estate – mortgage
$
15,699

$
87

 
$
15,375

$
101

Consumer real estate – mortgage
8,839


 
4,369


Construction and land development
893


 
1,322


Commercial and industrial
15,143


 
16,185


Consumer and other


 


Total
$
40,574

$
87

 
$
37,251

$
101

 
 
 
 
 
 
Total impaired loans
$
89,575

$
87

 
$
64,223

$
101



At March 31, 2019 and December 31, 2018, there were $5.5 million and $5.9 million, respectively, of troubled debt restructurings that were performing as of their restructure date and which were accruing interest. Troubled commercial loans are restructured by specialists within Pinnacle Bank's Special Assets Group, and all restructurings are approved by committees and/or credit officers separate and apart from the normal loan approval process.  These specialists are charged with reducing Pinnacle Financial's overall risk and exposure to loss in the event of a restructuring by obtaining some or all of the following: improved documentation, additional guaranties, increase in curtailments, reduction in collateral release terms, additional collateral or other similar strategies.

During the three months ended March 31, 2019 and 2018, there were no additional troubled debt restructurings or troubled debt restructurings that subsequently defaulted within twelve months of the restructuring. At both March 31, 2019 and December 31, 2018, the allowance for loan losses included no allowance specifically related to accruing troubled debt restructurings, which are classified as impaired loans pursuant to U.S. GAAP, but which continued to accrue interest at contractual rates at those dates.

In addition to the loan metrics above, Pinnacle Financial analyzes its commercial loan portfolio to determine if a concentration of credit risk exists to any industries. Pinnacle Financial utilizes broadly accepted industry classification systems in order to classify borrowers into various industry classifications.  Pinnacle Financial has a credit exposure (loans outstanding plus unfunded lines of credit) exceeding 25% of Pinnacle Bank's total risk-based capital to borrowers in the following industries at March 31, 2019 with the comparative exposures for December 31, 2018 (in thousands):
 
March 31, 2019
 
 
 
Outstanding Principal Balances
 
Unfunded Commitments
 
Total exposure
 
Total Exposure at
December 31, 2018
Lessors of nonresidential buildings
$
3,208,737

 
$
894,936

 
$
4,103,673

 
$
3,932,059

Lessors of residential buildings
1,038,462

 
335,860

 
1,374,322

 
1,484,697

New Housing For-Sale Builders
509,750

 
586,983

 
1,096,733

 
1,100,989

Hotels (except Casino Hotels) and Motels
825,627

 
137,885

 
963,512

 
920,001




Additionally, Pinnacle Financial monitors two ratios regarding construction and commercial real estate lending as part of its concentration management processes.  Both ratios are calculated by dividing certain types of loan balances for each of the two categories by Pinnacle Bank’s total risk-based capital. At March 31, 2019 and December 31, 2018, Pinnacle Bank’s construction and land development loans as a percentage of total risk-based capital were 84.1% and 85.2%, respectively. Non-owner occupied commercial real estate and multifamily loans (including construction and land development loans) as a percentage of total risk-based capital were 282.5% and 277.7% as of March 31, 2019 and December 31, 2018, respectively. Banking regulations have established guidelines for the construction ratio of less than 100% of total risk-based capital and for the non-owner occupied ratio of less than 300% of total risk-based capital. When a bank’s ratios are in excess of one or both of these guidelines, banking regulations generally require an increased level of monitoring in these lending areas by bank management. At March 31, 2019, Pinnacle Bank was within the 100% and 300% guidelines and has established what it believes to be appropriate controls to monitor its lending in these areas as it aims to keep the level of these loans to below the 100% and 300% thresholds.

The table below presents past due balances by loan classification and segment at March 31, 2019 and December 31, 2018, allocated between accruing and nonaccrual status (in thousands):
 
Accruing
 
Nonaccruing
 
 
March 31, 2019
30-89 days past due and accruing
90 days or more past due and accruing
Total past due and accruing
Current and accruing
Purchase credit impaired
 
Nonaccrual (1)
Nonaccruing purchase credit impaired
 
Total loans
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
8,302

$

$
8,302

$
2,583,109

$
2,577

 
$
22,436

$
1,117

 
$
2,617,541

All other
6,569


6,569

4,774,555

5,119

 
12,601

2,761

 
4,801,605

Consumer real estate – mortgage
10,982

39

11,021

2,840,793

3,683

 
27,336

4,795

 
2,887,628

Construction and land development
795


795

2,092,563

1,437

 
868

1,907

 
2,097,570

Commercial and industrial
9,068

1,323

10,391

5,386,830

306

 
21,993


 
5,419,520

Consumer and other
2,736

620

3,356

347,356


 
330


 
351,042

Total
$
38,452

$
1,982

$
40,434

$
18,025,206

$
13,122

 
$
85,564

$
10,580

 
$
18,174,906

 
Accruing
 
Nonaccruing
 
 
December 31, 2018
30-89 days past due and accruing
90 days or more past due and accruing
Total past due and accruing
Current and accruing
Purchase credit impaired
 
Nonaccrual (1)
Nonaccruing purchase credit impaired
 
Total loans
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
10,170

$

$
10,170

$
2,623,700

$
2,664

 
$
16,025

$
874

 
$
2,653,433

All other
1,586


1,586

4,488,840

5,659

 
12,634

2,802

 
4,511,521

Consumer real estate – mortgage
18,059


18,059

2,794,630

3,689

 
22,564

5,505

 
2,844,447

Construction and land development
3,759


3,759

2,063,201

2,108

 
2,020

1,367

 
2,072,455

Commercial and industrial
21,451

1,082

22,533

5,225,205

623

 
23,022

38

 
5,271,421

Consumer and other
3,276

476

3,752

349,537


 
983


 
354,272

Total
$
58,301

$
1,558

$
59,859

$
17,545,113

$
14,743

 
$
77,248

$
10,586

 
$
17,707,549


(1)
Approximately $47.4 million and $52.5 million of nonaccrual loans as of March 31, 2019 and December 31, 2018, respectively, were performing pursuant to their contractual terms at those dates.


The following table details the changes in the allowance for loan losses for the three months ended March 31, 2019 and 2018, respectively, by loan classification (in thousands):
 
Commercial real estate - mortgage
Consumer
 real estate - mortgage
Construction and land development
Commercial and industrial
Consumer
and other
Unallocated
Total
Three months ended March 31, 2019:
 
 
 
 
 
 
 
Balance at December 31, 2018
$
26,946

$
7,670

$
11,128

$
31,731

$
5,423

$
677

$
83,575

Charged-off loans
(534
)
(350
)

(3,352
)
(1,832
)

(6,068
)
Recovery of previously charged-off loans
72

369

122

1,598

342


2,503

Provision for loan losses
3,683

680

(335
)
2,722

870

(436
)
7,184

Balance at March 31, 2019
$
30,167

$
8,369

$
10,915

$
32,699

$
4,803

$
241

$
87,194

 
 
 
 
 
 
 
 
Three months ended March 31, 2018:
 

 

 

 

 

 

 

Balance at December 31, 2017
$
21,188

$
5,031

$
8,962

$
24,863

$
5,874

$
1,322

$
67,240

Charged-off loans
(728
)
(336
)
(2
)
(2,540
)
(5,063
)

(8,669
)
Recovery of previously charged-off loans
1,396

666

565

888

1,187


4,702

Provision for loan losses
832

(261
)
591

3,437

3,478

(1,146
)
6,931

Balance at March 31, 2018
$
22,688

$
5,100

$
10,116

$
26,648

$
5,476

$
176

$
70,204



The following table details the allowance for loan losses and recorded investment in loans by loan classification and by impairment evaluation method as of March 31, 2019 and December 31, 2018, respectively (in thousands):
 
Commercial real estate - mortgage
Consumer
real estate - mortgage
Construction and land development
Commercial and industrial
Consumer
and other
Unallocated
Total
March 31, 2019
 

 

 

 

 

 

 

Allowance for Loan Losses:
 

 

 

 

 

 

 

Collectively evaluated for impairment
$
28,646

$
5,988

$
10,860

$
31,238

$
4,703



$
81,435

Individually evaluated for impairment
1,521

2,381

55

1,461

100



5,518

Loans acquired with deteriorated credit quality(1)








Total allowance for loan losses
$
30,167

$
8,369

$
10,915

$
32,699

$
4,803

$
241

$
87,194

 
 
 
 
 
 
 
 
Loans:
 

 

 

 

 

 

 

Collectively evaluated for impairment
$
7,372,359

$
2,844,051

$
2,093,358

$
5,394,721

$
350,711

 

$
18,055,200

Individually evaluated for impairment
35,213

35,099

868

24,493

331

 

96,004

Loans acquired with deteriorated credit quality
11,574

8,478

3,344

306


 

23,702

Total loans
$
7,419,146

$
2,887,628

$
2,097,570

$
5,419,520

$
351,042

 

$
18,174,906

 
 
 
 
 
 
 
 
December 31, 2018
 

 

 

 

 

 

 

Allowance for Loan Losses:
 

 

 

 

 

 

 

Collectively evaluated for impairment
$
26,222

$
6,227

$
11,100

$
30,290

$
5,095



$
78,934

Individually evaluated for impairment
724

1,443

28

1,441

328



3,964

Loans acquired with deteriorated credit quality(1)








Total allowance for loan losses
$
26,946

$
7,670

$
11,128

$
31,731

$
5,423

$
677

$
83,575

 
 
 
 
 
 
 
 
Loans:
 

 

 

 

 

 

 

Collectively evaluated for impairment
$
7,124,117

$
2,808,142

$
2,066,613

$
5,246,913

$
353,289

 

$
17,599,074

Individually evaluated for impairment
28,838

27,111

2,367

23,847

983

 

83,146

Loans acquired with deteriorated credit quality
11,999

9,194

3,475

661


 

25,329

Total loans
$
7,164,954

$
2,844,447

$
2,072,455

$
5,271,421

$
354,272

 

$
17,707,549

(1) Loans acquired with deteriorated credit quality are recorded at fair value at the time of acquisition. An allowance for loan losses is recorded only in the event of subsequent credit deterioration.


The adequacy of the allowance for loan losses is assessed at the end of each calendar quarter. The level of the allowance is based upon evaluation of the loan portfolio, current asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrowers' ability to repay (including the timing of future payment), the estimated value of any underlying collateral, composition of the loan portfolio, economic conditions, historical loss experience, industry and peer bank loan quality indications and other pertinent factors, including regulatory recommendations. The allowance for loan losses for purchased loans is calculated similarly to the method utilized for legacy Pinnacle Bank loans. Pinnacle Financial's accounting policy is to compare the computed allowance for loan losses for purchased loans on a loan-by-loan basis to any remaining fair value adjustment. If the computed allowance is greater than the remaining fair value adjustment, the excess is added to the allowance for loan losses by a charge to the provision for loan losses.

At March 31, 2019, Pinnacle Bank had granted loans and other extensions of credit amounting to approximately $38.4 million to current directors, executive officers, and their related entities, of which $18.1 million had been drawn upon. At December 31, 2018, Pinnacle Bank had granted loans and other extensions of credit amounting to approximately $37.9 million to directors, executive officers, and their related entities, of which approximately $18.3 million had been drawn upon. None of these loans to directors, executive officers, and their related entities were impaired at March 31, 2019 or December 31, 2018.

At March 31, 2019, Pinnacle Financial had approximately $14.5 million in commercial loans held for sale compared to $16.0 million at December 31, 2018, which primarily included commercial real estate and apartment loans originated for sale to a third-party as part of a multi-family loan program. Such loans are closed under a pass-through commitment structure wherein Pinnacle Bank's loan commitment to the borrower is the same as the third party's take-out commitment to Pinnacle Bank and the third party purchase typically occurs within thirty days of Pinnacle Bank closing with the borrowers.

Residential Lending

At March 31, 2019, Pinnacle Financial had approximately $45.5 million of mortgage loans held-for-sale compared to approximately $31.8 million at December 31, 2018. Total loan volumes sold during the three months ended March 31, 2019 were approximately $193.8 million compared to approximately $247.1 million for the three months ended March 31, 2018. During the three months ended March 31, 2019, Pinnacle Financial recognized $4.9 million in gains on the sale of these loans, net of commissions paid, compared to $3.7 million, net of commissions paid, during the three months ended March 31, 2018.

These mortgage loans held-for-sale are originated internally and are primarily to borrowers in Pinnacle Bank's geographic markets. These sales are typically on a mandatory basis to investors that follow conventional government sponsored entities (GSE) and the Department of Housing and Urban Development/U.S. Department of Veterans Affairs (HUD/VA) guidelines.
 
Each purchaser of a mortgage loan held-for-sale has specific guidelines and criteria for sellers of loans and the risk of credit loss with regard to the principal amount of the loans sold is generally transferred to the purchasers upon sale. While the loans are sold without recourse, the purchase agreements require Pinnacle Bank to make certain representations and warranties regarding the existence and sufficiency of file documentation and the absence of fraud by borrowers or other third parties such as appraisers in connection with obtaining the loan. If it is determined that the loans sold were in breach of these representations or warranties, Pinnacle Bank has obligations to either repurchase the loan for the unpaid principal balance and related investor fees or make the purchaser whole for the economic benefits of the loan. To date, Pinnacle Bank's liability pursuant to the terms of these representations and warranties has been insignificant to Pinnacle Bank.