XML 56 R42.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses, Allowance for Credit Losses (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Dec. 31, 2016
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     $ 58,349,769 $ 58,980,475
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance $ 58,980,000 $ 65,432,000    
Charged-off loans (5,161,951) (9,226,906)    
Recovery of previously charged-off loans 881,000 2,141,000    
Provision for loan losses 3,651,022 3,893,570    
Ending Balance 58,350,000 62,239,000    
Collectively evaluated for impairment     56,454,000 57,888,000
Individually evaluated for impairment     1,896,000 1,092,000
Loans acquired with deteriorated credit quality 58,980,000 65,432,000 58,350,000 58,980,000
Collectively evaluated for impairment     8,602,391,000 8,407,340,000
Individually evaluated for impairment     32,363,000 33,750,000
Ending Balance 8,642,032,280      
Troubled debt restructurings performing as of restructure date     14,600,000 15,000,000
Loans and other extensions of credit granted to directors, executive officers, and their related entities     21,800,000 22,600,000
Amount drawn from loans and other extensions of credit granted     15,000,000 14,800,000
Commercial loans held-for-sale     15,354,496  
Loans sold 160,740,441 163,949,000    
Mortgage loans held-for-sale     70,597,985 47,710,120
Gain on mortgage loans sold, net 4,154,952 3,567,551    
Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Loans acquired with deteriorated credit quality     7,278,000 8,835,000
Commercial Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     14,168,000 13,655,000
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 13,655,000 15,513,000    
Charged-off loans 0 0    
Recovery of previously charged-off loans 6,000 58,000    
Provision for loan losses 507,000 (2,020,000)    
Ending Balance 14,168,000 13,551,000    
Collectively evaluated for impairment     14,105,000 13,595,000
Individually evaluated for impairment     63,000 60,000
Loans acquired with deteriorated credit quality 13,655,000 15,513,000 14,168,000 13,655,000
Collectively evaluated for impairment     3,177,324,000 3,188,362,000
Individually evaluated for impairment     2,714,000 2,750,000
Ending Balance 3,181,584,000      
Commercial Real Estate - Mortgage [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Loans acquired with deteriorated credit quality     1,546,000 2,384,000
Consumer Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     7,219,000 6,564,000
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 6,564,000 7,220,000    
Charged-off loans (61,000) (199,000)    
Recovery of previously charged-off loans 170,000 85,000    
Provision for loan losses 546,000 63,000    
Ending Balance 7,219,000 7,169,000    
Collectively evaluated for impairment     6,132,000 5,874,000
Individually evaluated for impairment     1,087,000 690,000
Loans acquired with deteriorated credit quality 6,564,000 7,220,000 7,219,000 6,564,000
Collectively evaluated for impairment     1,184,618,000 1,174,456,000
Individually evaluated for impairment     9,276,000 8,941,000
Ending Balance 1,196,375,000      
Consumer Real Estate - Mortgage [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Loans acquired with deteriorated credit quality     2,481,000 2,520,000
Construction and Land Development [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     4,441,000 3,624,000
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 3,624,000 2,903,000    
Charged-off loans 0 0    
Recovery of previously charged-off loans 33,000 25,000    
Provision for loan losses 784,000 1,014,000    
Ending Balance 4,441,000 3,942,000    
Collectively evaluated for impairment     4,422,000 3,604,000
Individually evaluated for impairment     19,000 20,000
Loans acquired with deteriorated credit quality 3,624,000 2,903,000 4,441,000 3,624,000
Collectively evaluated for impairment     1,011,015,000 906,053,000
Individually evaluated for impairment     1,094,000 3,212,000
Ending Balance 1,015,127,000      
Construction and Land Development [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Loans acquired with deteriorated credit quality     3,018,000 3,408,000
Commercial and Industrial [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     22,912,000 24,743,000
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 24,743,000 23,643,000    
Charged-off loans (1,158,000) (1,624,000)    
Recovery of previously charged-off loans 140,000 1,433,000    
Provision for loan losses (813,000) 692,000    
Ending Balance 22,912,000 24,144,000    
Collectively evaluated for impairment     22,650,000 24,648,000
Individually evaluated for impairment     262,000 95,000
Loans acquired with deteriorated credit quality 24,743,000 23,643,000 22,912,000 24,743,000
Collectively evaluated for impairment     2,962,189,000 2,872,856,000
Individually evaluated for impairment     18,418,000 18,331,000
Ending Balance 2,980,840,000      
Commercial and Industrial [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Loans acquired with deteriorated credit quality     233,000 523,000
Consumer and Other [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     8,477,000 9,520,000
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 9,520,000 15,616,000    
Charged-off loans (3,943,000) (7,404,000)    
Recovery of previously charged-off loans 532,000 540,000    
Provision for loan losses 2,368,000 3,106,000    
Ending Balance 8,477,000 11,858,000    
Collectively evaluated for impairment     8,012,000 9,293,000
Individually evaluated for impairment     465,000 227,000
Loans acquired with deteriorated credit quality 9,520,000 15,616,000 8,477,000 9,520,000
Collectively evaluated for impairment     267,245,000 265,613,000
Individually evaluated for impairment     861,000 516,000
Ending Balance 268,106,000      
Consumer and Other [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Loans acquired with deteriorated credit quality     0 0
Unallocated [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     1,133,000 874,000
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 874,000 537,000    
Charged-off loans 0 0    
Recovery of previously charged-off loans 0 0    
Provision for loan losses 259,000 1,038,000    
Ending Balance 1,133,000 1,575,000    
Collectively evaluated for impairment     1,133,000 874,000
Individually evaluated for impairment     0 0
Loans acquired with deteriorated credit quality 874,000 $ 537,000 1,133,000 874,000
Unallocated [Member] | Receivables Acquired with Deteriorated Credit Quality [Member]        
Changes in allowance for loan losses [Roll Forward]        
Beginning Balance 0      
Ending Balance 0      
Loans acquired with deteriorated credit quality 0   0 0
Accruing Loans [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     55,321,000 57,014,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 8,602,391,000      
Accruing Loans [Member] | Commercial Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     14,105,000 13,595,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 3,177,324,000      
Accruing Loans [Member] | Consumer Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     6,132,000 5,874,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 1,184,618,000      
Accruing Loans [Member] | Construction and Land Development [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     4,422,000 3,604,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 1,011,015,000      
Accruing Loans [Member] | Commercial and Industrial [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     22,650,000 24,648,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 2,962,189,000      
Accruing Loans [Member] | Consumer and Other [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     8,012,000 9,293,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 267,245,000      
Accruing Loans [Member] | Unallocated [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     0 0
Nonaccrual Loans [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     1,852,000 1,071,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance [1] 25,050,000      
Nonaccrual Loans [Member] | Commercial Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     63,000 59,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance [1] 4,050,000      
Nonaccrual Loans [Member] | Consumer Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     1,085,000 688,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance [1] 8,809,000      
Nonaccrual Loans [Member] | Construction and Land Development [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     19,000 20,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance [1] 4,112,000      
Nonaccrual Loans [Member] | Commercial and Industrial [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     220,000 77,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance [1] 7,257,000      
Nonaccrual Loans [Member] | Consumer and Other [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     465,000 227,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance [1] 822,000      
Nonaccrual Loans [Member] | Unallocated [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses     0 0
Troubled Debt Restructurings [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     44,000 21,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 14,591,000      
Troubled Debt Restructurings [Member] | Commercial Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     0 1,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 210,000      
Troubled Debt Restructurings [Member] | Consumer Real Estate - Mortgage [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     2,000 2,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 2,948,000      
Troubled Debt Restructurings [Member] | Construction and Land Development [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     0 0
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 0      
Troubled Debt Restructurings [Member] | Commercial and Industrial [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     42,000 18,000
Changes in allowance for loan losses [Roll Forward]        
Ending Balance 11,394,000      
Troubled Debt Restructurings [Member] | Consumer and Other [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     0 0
Changes in allowance for loan losses [Roll Forward]        
Ending Balance $ 39,000      
Troubled Debt Restructurings [Member] | Unallocated [Member]        
Allowance allocation by loan classification for accruing and impaired loans [Abstract]        
Total Allowance for Loan Losses [2]     $ 0 $ 0
[1] Included in nonaccrual loans at March 31, 2017 and December 31, 2016 are $7.3 million and $8.8 million, respectively, in purchase credit impaired loans acquired with deteriorated credit quality.
[2] Troubled debt restructurings of $14.6 million and $15.0 million as of both March 31, 2017 and December 31, 2016, respectively, are classified as impaired loans pursuant to U.S. GAAP; however, these loans continue to accrue interest at contractual rates.