XML 33 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subordinated Debt and Other borrowings
3 Months Ended
Mar. 31, 2017
Subordinated Debt and Other borrowings [Abstract]  
Subordinated Debt and Other borrowings
Note 12.  Subordinated Debt and Other borrowings

Pinnacle Financial has four wholly-owned subsidiaries that are statutory business trusts created for the exclusive purpose of issuing 30-year capital trust preferred securities. Additionally, Pinnacle Financial has entered into certain other subordinated debt agreements and a revolving credit facility as outlined below and fully described in its Annual Report on Form 10-K (in thousands):

Name
Date
Established
Maturity
 
Total Debt Outstanding
  
Interest Rate at
March 31, 2017
 
Coupon Structure
Trust preferred securities
           
Trust I
December 29, 2003
December 30, 2033
 
$
10,310
   
3.95
%
LIBOR + 2.80%
Trust II
September 15, 2005
September 30, 2035
  
20,619
   
2.55
%
LIBOR + 1.40%
Trust III
September 7, 2006
September 30, 2036
  
20,619
   
2.80
%
LIBOR + 1.65%
Trust IV
October 31, 2007
September 30, 2037
  
30,928
   
3.98
%
LIBOR + 2.85%
                  
Subordinated Debt
              
Pinnacle Bank Subordinated Notes
July 30, 2015
July 30, 2025
  
60,000
   
4.875
%
Fixed(1)
Pinnacle Bank Subordinated Notes
March 10, 2016
July 30, 2025
  
70,000
   
4.875
%
Fixed(1)
Avenue Subordinated Notes
December 29, 2014
December 29, 2024
  
20,000
   
6.750
%
Fixed(2)
Pinnacle Financial Subordinated Notes
November 16, 2016
November 16, 2026
  
120,000
   
5.250
%
Fixed(3)
                  
Other Borrowings
                
Revolving credit facility(4)
March 29, 2016
March 27, 2018
  
-
   
-
  
                  
Debt issuance costs and fair value adjustments
  
(1,627
)
      
Total subordinated debt and other borrowings
 
$
350,849
       
______________________
(1) Migrates to three month LIBOR + 3.128% beginning July 30, 2020 through the end of the term.
(2) Migrates to three month LIBOR + 4.95% beginning January 1, 2020 through the end of the term.
(3) Migrates to three month LIBOR + 3.884% beginning November 16, 2021 through the end of the term.
(4) Borrowing capacity on the revolving credit facility is $75.0 million. At March 31, 2017, there was no outstanding balance under this facility. This credit facility was recently amended to extend the maturity date to March 27, 2018.
Additionally, upon consummation of its proposed merger with BNC, Pinnacle Financial will assume BNC's obligations under its outstanding $60.0 million principal amount of subordinated notes issued in September 2014 that mature in October 2024. These notes bear interest at a rate of 5.5% per annum until September 30, 2019 and may not be repaid prior to that date. Beginning on October 1, 2019, if not redeemed on that date, these notes will bear interest at a floating rate equal to the three-month LIBOR determined on the determination date of the applicable interest period plus 359 basis points. Upon consummation of the proposed merger with BNC, Pinnacle Financial will also assume BNC's obligations under its outstanding subordinated notes with a principal balance of $10.6 million as of December 31, 2016. These notes bear interest at a variable rate of 30-day LIBOR plus 5.00% per annum, with a floor of 5.50% and a cap of 9.50%, and have a maturity date of October 15, 2023. The interest rate for these subordinated notes was 5.61% at December 31, 2016. The $50.5 million in aggregate principal amount of subordinated debentures issued by trust affiliates of BNC in connection with the issuance of trust preferred securities will also be assumed in connection with Pinnacle Financial's proposed merger with BNC.

Upon consummation of the proposed merger with BNC, Pinnacle Financial expects that its total assets will exceed $15.0 billion, as a result of a merger which would cause the subordinated debentures Pinnacle Financial and BNC have issued in connection with prior trust preferred securities offerings to cease to qualify as Tier 1 capital under applicable banking regulations. Though these securities would no longer qualify as Tier 1 capital from and after the closing of the merger, Pinnacle Financial believes these subordinated debentures would continue to qualify as Tier 2 capital.