XML 64 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2016
Parent Company Only Financial Information [Abstract]  
CONDENSED BALANCE SHEETS
CONDENSED BALANCE SHEETS
  
2016
  
2015
 
Assets:
      
Cash and cash equivalents
 
$
36,984
  
$
21,740
 
Investments in bank
  
1,579,728
   
1,184,779
 
   Investments in consolidated subsidiaries   5,484    9,934 
Investment in unconsolidated subsidiaries:
        
PNFP Statutory Trust I
  
310
   
310
 
PNFP Statutory Trust II
  
619
   
619
 
PNFP Statutory Trust III
  
619
   
619
 
PNFP Statutory Trust IV
  
928
   
928
 
Other investments
  
61,374
   
5,453
 
Current income tax receivable
  
6,831
   
10,132
 
Other assets
  
29,182
   
4,260
 
  
$
1,722,059
  
$
1,238,774
 
Liabilities and stockholders' equity:
        
Income taxes payable to subsidiaries
   -    12 
Subordinated debt and other borrowings
  
223,337
   
82,476
 
Other liabilities
  
2,026
   
675
 
Stockholders' equity
  
1,496,696
   
1,155,611
 
  
$
1,722,059
  
$
1,238,774
 
 
CONDENSED STATEMENTS OF OPERATIONS
CONDENSED STATEMENTS OF OPERATIONS

  
2016
  
2015
  
2014
 
Revenues:
 
 
 
  
 
 
  
 
 
 
Income from bank subsidiaries
 27,663   19,038    21,185 
Income from nonbank subsidiaries
  5,198    210    193 
Income from equity method investment
  7,663    -    - 
Other income (loss)
  21    (132   714 
Expenses:
            
 Interest expense
  
1,997
   
220
   
468
 
 Personnel expense, including stock compensation
  
10,971
   
7,342
   
5,308
 
 Other expense
  
3,653
   
2,889
   
2,789
 
Loss before income taxes and equity in undistributed income of subsidiaries
  
23,924
 
  
8,665
 
  
13,527
 
Income tax benefit
  
(3,428
)
  
(4,119
)
  
(3,066
)
Loss before equity in undistributed income of subsidiaries
  
27,352
 
  
12,874
 
  
16,593
 
Equity in undistributed income of bank subsidiaries
   104,318    81,536    52,414 
Equity in undistributed income (loss) of nonbank subsidiaries
  
(4,445
  
1,189
   
1,464
 
Net income
 
$
127,225
  
$
95,509
  
$
70,471
 

CONDENSED STATEMENTS OF CASH FLOWS
CONDENSED STATEMENTS OF CASH FLOWS

  
2016
  
2015
  
2014
 
Operating activities:
         
Net income
 
$
127,225
  
$
95,509
  
$
70,471
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
            
Amortization and accretion
   543    -    - 
Stock-based compensation expense
  
10,971
   
7,342
   
5,308
 
Increase in income tax payable, net
  
(12
  
(10,870
  
-
 
Deferred tax expense
  
1,025
   
(394
)
  
27
 
Gains from equity method investments, net
  
(8,350
)
  
-
   
-
 
Excess tax benefit from stock compensation
  
(4,604
  
(4,116
  
(1,699
Loss (gain) on other investments
  
497
   
132
 
  
(710
)
Decrease in other assets
  
2,636
 
  
1,194
 
  
1,852
 
Increase in other liabilities
  3,157    3,771    203 
Equity in undistributed income of bank subsidiaries
  
(104,318
)
  
(81,530
)
  
(52,414
)
Equity in undistributed income of nonbank subsidiaries
   4,445    (1,189   (1,464
Net cash provided by (used in) operating activities
  
33,215
   
9,849
 
  
21,574
 
Investing activities:
            
Investment in consolidated banking subsidiaries
  
(118,878
)
  
-
   
-
 
Investment in unconsolidated banking subsidiaries
   -    -    - 
Increase in equity method investment
   (11,400   -    - 
Dividends received from equity method investment
  3,255    -    - 
Increase in other investments
   (710   (335   (397
 Net cash provided by (used in) investing activities
  
(127,733
)
  
(335
  
(397
Financing activities:
            
 Net (decrease) increase in subordinated debt and other borrowings
  
118,294
   
(13,682
)
  
(2,500
)
 Exercise of common stock options and stock appreciation rights, net of repurchase of restricted shares
  
11,589
   
3,603
   
6,422
 
    Excess tax benefit from stock compensation
  
4,604
 
  
4,116
 
  
1,699
 
 Common dividends paid
  
(24,725
)
  
(18,307
  
(11,398
 Net cash used in financing activities
  
109,762
 
  
(24,270
)
  
(5,777
)
Net increase (decrease) in cash
  
15,244
   
(14,756
)
  
15,400
 
Cash and cash equivalents, beginning of year
  
21,740
   
36,496
   
21,096
 
Cash and cash equivalents, end of year
 
$
36,984
  
$
21,740
  
$
36,496