XML 60 R52.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions and Intangibles (Details)
12 Months Ended
Sep. 01, 2015
USD ($)
$ / shares
shares
Jul. 31, 2015
USD ($)
$ / shares
shares
Dec. 31, 2015
USD ($)
Bank
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Feb. 01, 2015
USD ($)
Acquired Finite-Lived Intangible Assets [Line Items]            
Amortization of acquired intangible assets     $ 1,973,953 $ 947,678 $ 1,262,524  
Debt Instrument, Term     5 years      
Debt Instrument, Interest Rate, Stated Percentage           2.95%
Business Acquisition [Line Items]            
Period for merger dates     1 year      
Non-equity consideration [Abstract]            
Goodwill     $ 432,232,255 243,529,010    
Mid-America Bancshares, Inc [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Number of bank owned by holding company | Bank     2      
Period of amortization for remaining adjustment     2 years      
Mid-America Bancshares, Inc [Member] | Core Deposits [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Acquired finite-lived intangible asset     $ 9,400,000      
Amortization period of intangible assets     10 years      
Amortization of acquired intangible assets     $ 825,000 860,000 896,000  
Mid-America Bancshares, Inc [Member] | Core Deposits [Member] | Minimum [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months     691,000      
Finite-Lived Intangible Assets, Amortization Expense, Year Two     0      
Mid-America Bancshares, Inc [Member] | Core Deposits [Member] | Maximum [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Finite-Lived Intangible Assets, Amortization Expense, Next Twelve Months     789,000      
Finite-Lived Intangible Assets, Amortization Expense, Year Two     $ 691,000      
Cavalry Bancorp, Inc [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Number of bank owned by holding company | Bank     1      
Cavalry Bancorp, Inc [Member] | Core Deposits [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Acquired finite-lived intangible asset     $ 13,200,000      
Amortization period of intangible assets     7 years      
Amortization of acquired intangible assets     $ 0 0 273,000  
Beach & Gentry Insurance LLC [Member] | Customer Lists [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Acquired finite-lived intangible asset     $ 1,270,000      
Amortization period of intangible assets     20 years      
Amortization of acquired intangible assets     $ 84,654 $ 90,701 $ 96,748  
Bankers Healthcare Group, LLC [Member]            
Acquired Finite-Lived Intangible Assets [Line Items]            
Amortization of acquired intangible assets     $ 1,300,000      
Debt Instrument, Term     5 years      
Debt Instrument, Interest Rate, Stated Percentage           2.95%
Face amount           $ 40,000,000
Noncontrolling Interest, Ownership Percentage by Parent           30.00%
Purchase Price of Acquired Entity           $ 75,000,000
Non-equity consideration [Abstract]            
Goodwill     $ 53,600,000      
CapitalMark Bank & Trust [Member]            
Business Acquisition [Line Items]            
Fractional shares of common stock (in shares) | shares   0.50        
Stock consideration percentage   90.00%        
Cash consideration percentage   10.00%        
Average closing price for common stock (in dollars per share) | $ / shares   $ 26.78        
Valuation in shares (in shares) | shares   3,300,000        
Valuation in dollars   $ 19,700,000        
Period for average closing price   10 days        
Equity consideration [Abstract]            
Total equity consideration, Amount   $ 205,955,000        
Fair value of stock options assumed   30,430,000        
Non-equity consideration [Abstract]            
Cash   19,675,000        
Total consideration paid   225,630,000        
Preliminary fair value of net assets assumed including identifiable intangible assets   67,626,000        
Goodwill   158,004,000        
Assets [Abstract]            
Cash and cash equivalents   28,021,000        
Investment securities [1]   150,400,000        
Loans, net of allowance for loan losses [2]   857,309,000        
Mortgage Loans Held for Sale   1,791,000        
Other real estate owned [3]   1,728,000        
Core deposit intangible [3]   6,193,000        
Other assets   44,218,000        
Total Assets   1,089,660,000        
Liabilities [Abstract]            
Interest-bearing deposits [4]   759,383,000        
Non-interest bearing deposits [5]   193,798,000        
Borrowings [5]   33,102,000        
Other liabilities   35,751,000        
Total Liabilities   1,022,034,000        
Preliminary fair value of net assets assumed including identifiable intangible assets   67,626,000        
CapitalMark Bank & Trust [Member] | As Acquired [Member]            
Non-equity consideration [Abstract]            
Preliminary fair value of net assets assumed including identifiable intangible assets   78,791,000        
Assets [Abstract]            
Cash and cash equivalents   28,021,000        
Investment securities [1]   150,799,000        
Loans, net of allowance for loan losses [2]   880,115,000        
Mortgage Loans Held for Sale   1,791,000        
Other real estate owned [3]   1,728,000        
Core deposit intangible [3]   0        
Other assets   37,252,000        
Total Assets   1,099,706,000        
Liabilities [Abstract]            
Interest-bearing deposits [4]   758,492,000        
Non-interest bearing deposits [5]   193,798,000        
Borrowings [5]   32,874,000        
Other liabilities   35,751,000        
Total Liabilities   1,020,915,000        
Preliminary fair value of net assets assumed including identifiable intangible assets   78,791,000        
CapitalMark Bank & Trust [Member] | Preliminary Fair Value Adjustments [Member]            
Non-equity consideration [Abstract]            
Preliminary fair value of net assets assumed including identifiable intangible assets   (11,165,000)        
Assets [Abstract]            
Cash and cash equivalents   0        
Investment securities [1]   (399,000)        
Loans, net of allowance for loan losses [2]   (22,806,000)        
Mortgage Loans Held for Sale   0        
Other real estate owned [3]   0        
Core deposit intangible [3]   6,193,000        
Other assets   6,966,000        
Total Assets   (10,046,000)        
Liabilities [Abstract]            
Interest-bearing deposits [4]   891,000        
Non-interest bearing deposits [5]   0        
Borrowings [5]   228,000        
Other liabilities   0        
Total Liabilities   1,119,000        
Preliminary fair value of net assets assumed including identifiable intangible assets   $ (11,165,000)        
CapitalMark Bank & Trust [Member] | Common Stock [Member]            
Equity consideration [Abstract]            
Total equity consideration, Number of Shares (in shares) | shares   3,306,184        
Total equity consideration, Amount   $ 175,525,000        
Magna Bank [Member]            
Business Acquisition [Line Items]            
Fractional shares of common stock (in shares) | shares 0.3369          
Stock consideration percentage 75.00%          
Cash consideration percentage 25.00%          
Business acquisition share price in cash (in dollars per share) | $ / shares $ 14.32          
Unexercised stock options exchanged for cash (in shares) | shares 139,417          
Unexercised stock options exchange price less than exercise price (in dollars per share) | $ / shares $ 14.32          
Valuation in shares (in shares) | shares 1,400,000          
Valuation in dollars $ 19,500,000          
Period for average closing price 10 days          
Equity consideration [Abstract]            
Total equity consideration, Amount $ 63,538,000          
Non-equity consideration [Abstract]            
Cash 19,453,000          
Cash paid to exchange outstanding stock options 847,000          
Total consideration paid 83,838,000          
Preliminary fair value of net assets assumed including identifiable intangible assets 51,872,000          
Goodwill 31,966,000          
Assets [Abstract]            
Cash and cash equivalents [6] 17,832,000          
Investment securities [6],[7] 59,738,000          
Loans, net of allowance for loan losses [7],[8] 441,922,000          
Mortgage Loans Held for Sale   18,886,000        
Other real estate owned [3],[8] 1,610,000          
Core deposit intangible [3],[9] 3,170,000          
Other assets [9] 37,117,000          
Total Assets 580,275,000          
Liabilities [Abstract]            
Interest-bearing deposits [10] 403,803,000          
Non-interest bearing deposits [11] 48,851,000          
Borrowings [11] 47,406,000          
Other liabilities 28,343,000          
Total Liabilities 528,403,000          
Preliminary fair value of net assets assumed including identifiable intangible assets 51,872,000          
Magna Bank [Member] | As Acquired [Member]            
Non-equity consideration [Abstract]            
Preliminary fair value of net assets assumed including identifiable intangible assets 57,660,000          
Assets [Abstract]            
Cash and cash equivalents [6] 17,832,000          
Investment securities [6],[7] 60,018,000          
Loans, net of allowance for loan losses [7],[8] 453,108,000          
Mortgage Loans Held for Sale   18,886,000        
Other real estate owned [3],[8] 1,471,000          
Core deposit intangible [3],[9] 0          
Other assets [9] 32,974,000          
Total Assets 584,289,000          
Liabilities [Abstract]            
Interest-bearing deposits [10] 402,535,000          
Non-interest bearing deposits [11] 48,851,000          
Borrowings [11] 46,900,000          
Other liabilities 28,343,000          
Total Liabilities 526,629,000          
Preliminary fair value of net assets assumed including identifiable intangible assets 57,660,000          
Magna Bank [Member] | Preliminary Fair Value Adjustments [Member]            
Non-equity consideration [Abstract]            
Preliminary fair value of net assets assumed including identifiable intangible assets (5,788,000)          
Assets [Abstract]            
Cash and cash equivalents [6] 0          
Investment securities [6],[7] (280,000)          
Loans, net of allowance for loan losses [7],[8] (11,186,000)          
Mortgage Loans Held for Sale   $ 0        
Other real estate owned [3],[8] 139,000          
Core deposit intangible [3],[9] 3,170,000          
Other assets [9] 4,143,000          
Total Assets (4,014,000)          
Liabilities [Abstract]            
Interest-bearing deposits [10] 1,268,000          
Non-interest bearing deposits [11] 0          
Borrowings [11] 506,000          
Other liabilities 0          
Total Liabilities 1,774,000          
Preliminary fair value of net assets assumed including identifiable intangible assets $ (5,788,000)          
Magna Bank [Member] | Common Stock [Member]            
Equity consideration [Abstract]            
Total equity consideration, Number of Shares (in shares) | shares 1,371,717          
Total equity consideration, Amount $ 63,538,000          
[1] The amount represents the adjustment of the book value of CapitalMark's investment securities to their estimated fair value on the date of acquisition.
[2] The amount represents the adjustment of the net book value of CapitalMark's loans to their estimated fair value based on current interest rates and expected cash flows, which includes estimates of expected credit losses inherent in the portfolio.
[3] The amount represents the fair value of the core deposit intangible asset created in the acquisition.
[4] The adjustment is necessary because the weighted average interest rate of CapitalMark's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
[5] The adjustment is necessary because the weighted average interest rate of CapitalMark's FHLB advances exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
[6] The amount represents the adjustment of the book value of Magna's investment securities to their estimated fair value on the date of acquisition.
[7] The amount represents the adjustment of the net book value of Magna's loans to their estimated fair value based on current interest rates and expected cash flows, which includes estimates of expected credit losses inherent in the portfolio.
[8] The amount represents the adjustment to the book value of Magna's OREO to fair value on the date of acquisition.
[9] The amount represents the deferred tax asset recognized on the fair value adjustment of Magna's acquired assets and assumed liabilities as well as the fair value adjustment for the mortgage servicing right and property and equipment.
[10] The adjustment is necessary because the weighted average interest rate of Magna's deposits exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.
[11] The adjustment is necessary because the weighted average interest rate of Magna's FHLB advances exceeded the cost of similar funding at the time of acquisition. The fair value adjustment will be amortized to reduce future interest expense over the life of the portfolio.