XML 53 R13.htm IDEA: XBRL DOCUMENT v3.3.0.814
Mortgage Servicing Rights
9 Months Ended
Sep. 30, 2015
Mortgage Servicing Rights [Abstract]  
Mortgage Servicing Rights [Text Block]
Note 6. Mortgage Servicing Rights

Mortgage servicing rights (MSRs) are recorded at the lower of cost or market in "Other assets" on Pinnacle Financial's consolidated balance sheets and are amortized over the remaining life of the loans and written off when a mortgage loan prepays prior to maturity. The financial data included herein reflects the impact of the Mergers beginning on the respective acquisition dates and are subject to future refinements to thePinnacle Financial's purchase accounting adjustments.  Mortgage servicing rights had the following carrying values as of September 30, 2015 (in thousands):

 
2015
 
 
Gross
Carrying Amount
 
Accumulated Amortization
 
Net
Carrying Amount
 
Mortgage servicing rights
 
$
9,038
  
$
(121
)
 
$
8,917
 

The following table provides a detail of changes in the mortgage servicing right from September 1, 2015, the closing date of the Magna Merger, to September 30, 2015:

  
Residential
  
Commercial
  
Total
 
Beginning balance acquired in Magna Merger
 
$
8,819
  
$
154
  
$
8,973
 
Add:  Originated MSRs
  
65
   
-
   
65
 
Less: Amortization
  
(121
)
  
-
   
(121
)
Ending balance
 
$
8,763
  
$
154
  
$
8,917
 

Income and expense associated with these MSRs, which includes servicing fees, late charges, guarantee fees and loan payoff interest, is recorded on a cash basis which approximates income as would be recorded on a U.S. GAAP basis. The following table summarizes the net servicing fee revenues for the three month period ended September 30, 2015 (in thousands).

  
Residential
  
Commercial
  
Total
 
Gross servicing fees
 
$
237
  
$
45
  
$
282
 
Late charges and other ancillary revenue
  
45
   
-
   
45
 
  Gross servicing revenue
 
$
282
  
$
45
  
$
327
 
             
Servicing asset amortization
 
$
121
  
$
-
  
$
121
 
Guaranty fees and loan pay-off interest
  
1
   
1
   
2
 
Other servicing expenses
  
28
   
-
   
28
 
  Gross servicing expenses
 
$
150
  
$
1
  
$
151
 
     Net servicing fee income
 
$
132
  
$
44
  
$
176