XML 42 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest income:    
Loans, including fees $ 49,466,706us-gaap_InterestAndFeeIncomeLoansAndLeases $ 43,695,658us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities:    
Taxable 3,444,599us-gaap_InterestIncomeSecuritiesTaxable 3,720,279us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 1,483,307us-gaap_InterestIncomeSecuritiesTaxExempt 1,597,797us-gaap_InterestIncomeSecuritiesTaxExempt
Federal funds sold and other 283,978us-gaap_InterestIncomeFederalFundsSold 277,058us-gaap_InterestIncomeFederalFundsSold
Total interest income 54,678,590us-gaap_InterestAndDividendIncomeOperating 49,290,792us-gaap_InterestAndDividendIncomeOperating
Interest expense:    
Deposits 2,430,742us-gaap_InterestExpenseDeposits 2,595,240us-gaap_InterestExpenseDeposits
Securities sold under agreements to repurchase 30,917us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 30,515us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Federal Home Loan Bank advances and other borrowings 948,552us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm 757,222us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesShortTerm
Total interest expense 3,410,211us-gaap_InterestExpense 3,382,977us-gaap_InterestExpense
Net interest income 51,268,379us-gaap_InterestIncomeExpenseNet 45,907,815us-gaap_InterestIncomeExpenseNet
Provision for loan losses 315,091us-gaap_ProvisionForLoanAndLeaseLosses 487,638us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 50,953,288us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 45,420,177us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest income:    
Service charges on deposit accounts 2,912,549us-gaap_FeesAndCommissionsDepositorAccounts 2,790,968us-gaap_FeesAndCommissionsDepositorAccounts
Investment services 2,259,440us-gaap_InvestmentAdvisoryManagementAndAdministrativeFees 2,127,834us-gaap_InvestmentAdvisoryManagementAndAdministrativeFees
Insurance sales commissions 1,512,618us-gaap_InsuranceCommissionsAndFees 1,384,921us-gaap_InsuranceCommissionsAndFees
Gain on mortgage loans sold, net 1,941,254us-gaap_GainLossOnSaleOfMortgageLoans 1,234,872us-gaap_GainLossOnSaleOfMortgageLoans
Loss on sale of investment securities, net 6,003us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet 0us-gaap_AvailableForSaleSecuritiesGrossRealizedGainLossNet
Trust fees 1,311,985us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 1,145,751us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Other noninterest income 5,348,151us-gaap_NoninterestIncomeOtherOperatingIncome 4,048,017us-gaap_NoninterestIncomeOtherOperatingIncome
Income from other investments 3,201,302us-gaap_OtherIncome 0us-gaap_OtherIncome
Total noninterest income 18,493,302us-gaap_NoninterestIncome 12,732,363us-gaap_NoninterestIncome
Noninterest expense:    
Salaries and employee benefits 23,530,860us-gaap_LaborAndRelatedExpense 21,749,960us-gaap_LaborAndRelatedExpense
Equipment and occupancy 6,046,223us-gaap_OccupancyNet 5,709,030us-gaap_OccupancyNet
Other real estate expense 395,288us-gaap_GainsLossesOnSalesOfOtherRealEstate 651,152us-gaap_GainsLossesOnSalesOfOtherRealEstate
Marketing and other business development 959,750us-gaap_BusinessDevelopment 908,901us-gaap_BusinessDevelopment
Postage and supplies 649,251us-gaap_SuppliesAndPostageExpense 560,614us-gaap_SuppliesAndPostageExpense
Amortization of intangibles 227,414us-gaap_AmortizationOfIntangibleAssets 237,675us-gaap_AmortizationOfIntangibleAssets
Other noninterest expense 5,022,236us-gaap_OtherNoninterestExpense 3,828,528us-gaap_OtherNoninterestExpense
Total noninterest expense 36,831,022us-gaap_NoninterestExpense 33,645,860us-gaap_NoninterestExpense
Income before income taxes 32,615,568us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 24,506,680us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 10,772,857us-gaap_IncomeTaxExpenseBenefit 8,139,557us-gaap_IncomeTaxExpenseBenefit
Net income $ 21,842,711us-gaap_NetIncomeLoss $ 16,367,123us-gaap_NetIncomeLoss
Per share information:    
Basic net income per common share (in dollars per share) $ 0.62us-gaap_EarningsPerShareBasic $ 0.47us-gaap_EarningsPerShareBasic
Diluted net income per common share (in dollars per share) $ 0.62us-gaap_EarningsPerShareDiluted $ 0.47us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding:    
Basic (in shares) 35,041,203us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 34,602,337us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 35,380,529us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 34,966,600us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding