XML 24 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Financial Instruments [Abstract]  
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the financial instruments carried at fair value as of December 31, 2014 and 2013, by caption on the consolidated balance sheets and by FASB ASC 820 valuation hierarchy (as described above) (in thousands):
 
December 31, 2014
 
Total carrying value in the consolidated balance sheet
  
Quoted market prices in an active market
(Level 1)
  
Instruments valued with significant observable market parameters
(Level 2)
  
Instruments valued with significant unobservable market parameters
(Level 3)
 
Investment securities available-for-sale:
        
U.S. government agency securities
 
$
113,456
  
$
-
  
$
113,456
  
$
-
 
Mortgage-backed securities
  
455,839
   
-
   
455,839
   
-
 
State and municipal securities
  
138,578
   
-
   
138,578
   
-
 
Asset- backed securities
  
13,018
       
13,018
     
Corporate notes and other
  
11,164
   
-
   
11,164
   
-
 
Total investment securities available-for-sale
  
732,055
   
-
   
732,055
  
$
-
 
Other equity investments
  
8,004
   
-
   
-
   
8,004
 
Other assets
  
15,987
   
-
   
14,265
   
-
 
Total assets at fair value
 
$
756,046
  
$
-
  
$
746,320
  
$
8,004
 
                 
Other liabilities
 
$
15,981
  
$
-
  
$
13,435
  
$
-
 
Total liabilities at fair value
 
$
15,981
  
$
-
  
$
13,435
  
$
-
 
                 
December 31, 2013
                
Investment securities available-for-sale:
                
U.S. government agency securities
 
$
103,873
  
$
-
  
$
103,873
  
$
-
 
Mortgage-backed securities
  
412,936
   
-
   
412,936
   
-
 
State and municipal securities
  
148,411
   
-
   
148,411
   
-
 
Asset- backed securities
  
17,007
       
17,007
   
-
 
Corporate notes and other
  
11,229
   
-
   
11,229
   
-
 
Total investment securities available-for-sale
  
693,456
   
-
   
693,456
   
-
 
Other equity investments
  
6,701
   
-
   
-
   
6,701
 
Other assets
  
19,900
   
-
   
19,900
   
-
 
Total assets at fair value
 
$
720,057
  
$
-
  
$
713,356
  
$
6,701
 
                 
Other liabilities
 
$
13,670
  
$
-
  
$
13,670
  
$
-
 
Total liabilities at fair value
 
$
13,670
  
$
-
  
$
13,670
  
$
-
 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents assets measured at fair value on a nonrecurring basis as of December 31, 2014 and 2013 (in thousands):

December 31, 2014
 
Total carrying value in the consolidated balance sheet
  
Quoted market prices in an active market
(Level 1)
  
Instruments valued with significant observable market parameters
(Level 2)
  
Instruments valued with significant unobservable market
parameters
(Level 3)
  
Total losses for the period ended
 
Other real estate owned
 
$
11,186
  
$
-
  
$
-
  
$
11,186
  $(509
Nonaccrual loans, net (1)
  
15,551
 
  
-
   
-
   
15,551
 
  (1,032
Total
 
$
26,737
  
$
-
  
$
-
  
$
26,737
  
$
(1,541
                     
December 31, 2013
                    
Other real estate owned
 
$
15,226
  
$
-
  
$
-
  
$
15,226
  
$
(2,258
)
Nonaccrual loans, net (1)
  
16,996
   
-
   
-
   
16,996
   
(2,921
)
Total
 
$
32,222
  
$
-
  
$
-
  
$
32,222
  
$
(5,179
)
                                                          
(1)Amount is net of a valuation allowance of $1.2 million at both December 31, 2014 and 2013, respectively, as required by ASC 310-10, "Receivables."

Rollforward of the Balance Sheet Amounts, Unobservable Input Reconciliation
The table below includes a rollforward of the balance sheet amounts for the year ended December 31, 2014 (including the change in fair value) for financial instruments classified by Pinnacle Financial within Level 3 of the valuation hierarchy for assets and liabilities measured at fair value on a recurring basis. When a determination is made to classify a financial instrument within Level 3 of the valuation hierarchy, the determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, since Level 3 financial instruments typically include, in addition to the unobservable or Level 3 components, observable components (that is, components that are actively quoted and can be validated to external sources), the gains and losses in the table below include changes in fair value due in part to observable factors that are part of the valuation methodology (in thousands):

  
For the year ended December 31,
 
  
2014
  
2013
 
  
Other assets
  
Other liabilities
  
Other assets
  
Other liabilities
 
Fair value, January 1
 
$
6,701
  
$
-
  
$
4,681
  
$
-
 
Total net realized gains (losses) included in income
  
670
   
-
   
(344
)
  
-
 
Change in unrealized gains/losses included in other comprehensive income for assets and liabilities still held at December 31
  
-
   
-
   
-
   
-
 
Purchases
  
633
   
-
   
2,517
   
-
 
Issuances
  
-
   
-
   
-
   
-
 
Settlements
  
-
   
-
   
(153
)
  
-
 
Transfers out of Level 3
  
-
   
-
   
-
   
-
 
Fair value, December 31
 
$
8,004
  
$
-
  
$
6,701
  
$
-
 
The amount of (gains) losses for the period included in earnings attributable to the change in unrealized (gains) losses relating to assets still held at the reporting date
 
$
670
  
$
-
  
$
(344
)
 
$
-
 
 
Carrying Amounts, Estimated Fair Value and Placement in the Fair Value hierarchy of Financial Instruments
The following table presents the carrying amounts, estimated fair value and placement in the fair value hierarchy of Pinnacle Financial's financial instruments at December 31, 2014 and 2013.  This table excludes financial instruments for which the carrying amount approximates fair value.  For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization.  For financial liabilities such as non-interest bearing demand, interest-bearing demand, and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
December 31, 2014
Carrying/
Notional
Amount
 
Estimated
Fair Value (1)
 
Quoted market prices in an active market
(Level 1)
 
Models with significant observable market parameters
(Level 2)
 
Models with significant unobservable market
parameters
(Level 3)
 
Financial assets:
     
Securities held-to-maturity
$
38,676
 
$
38,789
 
$
-
 
$
38,789
 
$
-
 
Loans, net
 
4,522,668
  
4,406,581
  
-
  
-
  
4,406,581
 
Mortgage loans held-for-sale
 
14,039
  
14,322
  
-
  
14,322
  
-
 
                
Financial liabilities:
               
Deposits and securities sold under agreements to repurchase
 
4,876,600
  
4,603,915
  
-
  
-
  
4,603,915
 
Federal Home Loan Bank advances
 
195,476
  
195,450
  
-
  
-
  
195,450
 
Subordinated debt and other borrowings
 
96,158
  
77,433
  
-
  
-
  
77,433
 
                
Off-balance sheet instruments:
               
Commitments to extend credit (2)
 
1,390,593
  
1,078
  
-
  
-
  
1,078
 
Standby letters of credit (3)
 
65,955
  
293
  
-
  
-
  
293
 
                
December 31, 2013
               
Financial assets:
               
Securities held-to-maturity
$
39,796
 
$
38,817
 
$
-
 
$
38,817
 
$
-
 
Loans, net
 
4,076,524
  
4,021,675
  
-
  
-
  
4,021,675
 
Mortgage loans held for sale
 
12,850
  
12,999
  
-
  
12,999
  
-
 
                
Financial liabilities:
               
Deposits and securities sold under agreements to repurchase
 
4,603,938
  
4,378,805
  
-
  
-
  
4,378,805
 
Federal Home Loan Bank advances
 
90,637
  
90,652
  
-
  
-
  
90,652
 
Subordinated debt and other borrowings
 
98,658
  
73,083
  
-
  
-
  
73,083
 
                
Off-balance sheet instruments:
               
Commitments to extend credit (2)
 
1,206,528
  
1,040
  
-
  
-
  
1,040
 
Standby letters of credit (3)
 
69,231
  
331
  
-
  
-
  
331
 
(1)Estimated fair values are consistent with an exit-price concept. The assumptions used to estimate the fair values are intended to approximate those that a market-participant would realize in a hypothetical orderly transaction.
(2)At the end of each quarter, Pinnacle Financial evaluates the inherent risks of the outstanding off-balance sheet commitments. In making this evaluation, Pinnacle Financial evaluates the credit worthiness of the borrower, the collateral supporting the commitments and any other factors similar to those used to evaluate the inherent risks of our loan portfolio. Additionally, Pinnacle Financial evaluates the probability that the outstanding commitment will eventually become a funded loan. As a result, at December 31, 2014 and 2013, Pinnacle Financial included in other liabilities $1.1 million and $1.0 million, respectively, representing the inherent risks associated with these off-balance sheet commitments.
(3)At December 31, 2014 and 2013, the fair value of Pinnacle Financial's standby letters of credit was $293,000 and $331,000, respectively. This amount represents the unamortized fee associated with these standby letters of credit, which were priced at market when issued, and is included in the consolidated balance sheet of Pinnacle Financial and is believed to approximate fair value.  This fair value will decrease over time as the existing standby letters of credit approach their expiration dates.