0001564590-17-008757.txt : 20170504 0001564590-17-008757.hdr.sgml : 20170504 20170504160621 ACCESSION NUMBER: 0001564590-17-008757 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20170504 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20170504 DATE AS OF CHANGE: 20170504 FILER: COMPANY DATA: COMPANY CONFORMED NAME: IMPINJ INC CENTRAL INDEX KEY: 0001114995 STANDARD INDUSTRIAL CLASSIFICATION: ELECTRONIC COMPONENTS, NEC [3679] IRS NUMBER: 912041398 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37824 FILM NUMBER: 17813915 BUSINESS ADDRESS: STREET 1: 400 FAIRVIEW AVENUE NORTH STREET 2: SUITE 1200 CITY: SEATTLE STATE: WA ZIP: 98109 BUSINESS PHONE: 206-517-5300 MAIL ADDRESS: STREET 1: 400 FAIRVIEW AVENUE NORTH STREET 2: SUITE 1200 CITY: SEATTLE STATE: WA ZIP: 98109 8-K 1 pi-8k_20170504.htm EARNINGS RELEASE 8-K Q1 2017 pi-8k_20170504.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): May 4, 2017

 

Impinj, Inc.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

001-37824

 

91-2041398

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Identification No.)

400 Fairview Avenue North, Suite 1200

Seattle, Washington 98109

(Address of principal executive offices, including zip code)

(206) 517-5300

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.       

 


Section 2

Financial Information

Item 2.02

Results of Operations and Financial Conditions.

On May 4, 2017 Impinj Inc. (“Impinj”) issued a press release announcing its financial results for the quarter ended March 31, 2017. A copy of the press release, entitled "Impinj Announces First Quarter 2017 Financial Results" is attached as Exhibit 99.1 to this current report on Form 8-K and is incorporated by reference herein.

The information in this current report on Form 8-K and the exhibit attached hereto shall not be deemed "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the "Exchange Act") or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, regardless of any general incorporation language in such filing.

 

Section 9

Financial Statements and Exhibits

Item 9.01

Financial Statements and Exhibits

(d) Exhibits

 

99.1

 

Press Release entitled “Impinj Announces First Quarter 2017 Financial Results” dated May 4, 2017.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

 

 

Impinj, Inc.

 

 

By:

 

/s/ Chris Diorio

 

 

Chris Diorio

Chief Executive Officer

 

Date: May 4, 2017

 

EX-99.1 2 pi-ex991_6.htm EX-99.1 pi-ex991_6.htm

Exhibit 99.1

Impinj Announces First Quarter 2017 Financial Results

SEATTLE, WA, May 4, 2017 – Impinj, Inc. (NASDAQ: PI), a leading provider and pioneer of RAIN RFID solutions for identifying, locating and authenticating everyday items, today announced its financial results for the first quarter ended March 31, 2017.

“We delivered a solid first quarter, with revenue growing 47% over last year driven by the team’s strong execution and continued market adoption of our platform,” said Chris Diorio, Impinj co-founder and CEO. “We are pleased with the steady progress toward our vision of digital life for everyday items, and we will continue investing in this massive market opportunity to further enhance our leading market position.”

First Quarter 2017 Financial Summary

 

Revenue grew 47% year-over-year to $31.7 million

 

GAAP gross margin of 52.9%; non-GAAP gross margin of 54.2%

 

GAAP net loss of $2.2 million, or loss of $0.11 per diluted share using 20.3 million shares

 

Adjusted EBITDA of $0.2 million

 

Non-GAAP net income of $0.1 million, or income of $0.01 per diluted share using 21.7 million shares

A reconciliation between historical GAAP and non-GAAP information, including weighted-average basic and diluted shares, is contained in the tables below. Additionally, descriptions of these non-GAAP financial measures are provided in the "Non-GAAP Financial Measures" section below.


Second Quarter 2017 Financial Outlook

Impinj provides guidance based on current market conditions and expectations; actual results may differ materially. Please refer to the comments below regarding forward-looking statements. For the second quarter of 2017, Impinj currently expects:

 

Revenue in the range of $32.4 million to $33.9 million

 

Adjusted EBITDA in the range of a loss of $0.6 million to income of $0.9 million

 

Non-GAAP earnings in the range of a loss of $0.5 million to income of $1.0 million, and non-GAAP diluted earnings per share in the range of a loss of $0.02 to income of $0.05 with an expected share count in the range of 21 million to 22 million shares

All forward-looking non-GAAP financial measures in this section titled "Second Quarter 2017 Financial Outlook" exclude non-cash income and expenses. Impinj has not reconciled guidance for these non-GAAP measures to their most directly comparable GAAP measures because some items that impact these measures are either not within our control or not reasonably predictable, at least not without unreasonable effort.

Conference Call Information

Impinj will host a conference call and webcast today, May 4, 2017 at 5:00 p.m. ET / 2:00 p.m. PT for analysts and investors to discuss the company’s first quarter 2017 results as well as its outlook for its second quarter 2017. Open to the public, investors may access the call by dialing +1-412-317-5196. A live webcast of the conference call will also be accessible on the company's website at investor.impinj.com. Following the webcast, an archived version will be available on the website for one year. A telephonic replay of the call will be available one hour after the call and will run for five business days and may be accessed by dialing +1-412-317-0088 and entering passcode 10104313.


Management’s prepared written remarks, along with quarterly financial data for the last eight quarters, will be made available on the company’s website at investor.impinj.com commensurate with this release. Management encourages interested parties to review the prepared remarks before the conference call and submit questions via email to ir@impinj.com. Questions received prior to the call will be considered for discussion on the live conference call.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements regarding the market for RAIN RFID, our strategy, prospects, and our financial outlook for the second quarter of 2017. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the caption "Risk Factors" and elsewhere in our filings with the U.S. Securities and Exchange Commission, including, but not limited to, the Form 10-K filed with the SEC on March 03, 2017. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update this information unless required by law.


Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which we have prepared and presented in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), we use the following non-GAAP financial measures: non-GAAP gross margin, net income and earnings per share and Adjusted EBITDA. In computing these non-GAAP financial measures, we exclude the effects of stock-based compensation expense, depreciation and amortization, non-cash interest and other income/expense, and non-cash income tax expense not considered to be indicative of our ongoing core business operating results. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP.

We use these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. We believe these non-GAAP financial measures provide meaningful supplemental information regarding our performance and liquidity by excluding certain income, expenses and expenditures that may not be indicative of our ongoing core business operating results. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance. Our presentation of these non-GAAP financial measures is not meant to be considered in isolation or as a substitute for our financial results prepared in accordance with GAAP, and our non-GAAP measures may be different from non-GAAP measures used by other companies.

For a reconciliation of these non-GAAP financial measures to GAAP measures, please see the tables captioned "Reconciliations of GAAP Financial Measures to Non-GAAP Financial Measures" included at the end of this release.


About Impinj

Impinj (NASDAQ: PI) is a leading provider of RAIN RFID solutions. The Impinj Platform connects billions of everyday items such as apparel, medical supplies, automobile parts, drivers’ licenses, food and luggage to applications such as inventory management, patient safety, asset tracking and item authentication, delivering real-time information to businesses about items they create, manage, transport and sell. The Impinj Platform wirelessly delivers information about these items’ unique identity, location and authenticity, or Item Intelligence™, to the digital world, which Impinj believes is the essence of the Internet of Things.

 

### 

 

Contacts:

Investor Relations

Maria Riley & Chelsea Lish

The Blueshirt Group

ir@impinj.com

+1-206-315-4470

 

Media Relations

Erika Goodmanson

Sr. Director, Marketing and Communications

egoodmanson@impinj.com

+1-206-812-9744



IMPINJ, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except par value, unaudited)

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

Assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

7,307

 

 

$

33,636

 

Short-term investments

 

 

76,235

 

 

 

66,905

 

Accounts receivable, net

 

 

21,052

 

 

 

17,447

 

Inventory

 

 

39,189

 

 

 

27,734

 

Prepaid expenses and other current assets

 

 

2,475

 

 

 

3,004

 

Total current assets

 

 

146,258

 

 

 

148,726

 

Property and equipment, net

 

 

16,987

 

 

 

14,929

 

Goodwill and other intangible assets, net

 

 

3,881

 

 

 

3,881

 

Total assets

 

$

167,126

 

 

$

167,536

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

7,372

 

 

$

7,166

 

Accrued compensation and employee related benefits

 

 

4,195

 

 

 

7,647

 

Accrued liabilities

 

 

7,061

 

 

 

6,098

 

Current portion of long-term debt

 

 

3,479

 

 

 

2,589

 

Current portion of capital lease obligations

 

 

1,105

 

 

 

1,130

 

Current portion of deferred rent

 

 

295

 

 

 

306

 

Current portion of deferred revenue

 

 

590

 

 

 

445

 

Total current liabilities

 

 

24,097

 

 

 

25,381

 

Long-term debt, net of current portion

 

 

8,650

 

 

 

9,676

 

Capital lease obligations, net of current portion

 

 

1,443

 

 

 

1,698

 

Long-term liabilities — other

 

 

792

 

 

 

770

 

Deferred rent, net of current portion

 

 

5,958

 

 

 

5,022

 

Deferred revenue, net of current portion

 

 

960

 

 

 

966

 

Total liabilities

 

 

41,900

 

 

 

43,513

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value — 5,000 shares authorized, no shares issued and outstanding at March 31, 2017 and December 31, 2016

 

 

 

 

 

 

Common stock, $0.001 par value — 495,000 shares authorized, 20,615 and 20,336 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively

 

 

21

 

 

 

20

 

Additional paid-in capital

 

 

314,614

 

 

 

311,216

 

Accumulated other comprehensive income (loss)

 

 

(46

)

 

 

(10

)

Accumulated deficit

 

 

(189,363

)

 

 

(187,203

)

Total stockholders' equity

 

 

125,226

 

 

 

124,023

 

Total liabilities and stockholders' equity

 

$

167,126

 

 

$

167,536

 



IMPINJ, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data, unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Revenue

 

$

31,727

 

 

$

21,631

 

Cost of revenue

 

 

14,959

 

 

 

10,533

 

Gross profit

 

 

16,768

 

 

 

11,098

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

7,343

 

 

 

5,434

 

Sales and marketing

 

 

7,336

 

 

 

5,030

 

General and administrative

 

 

4,087

 

 

 

2,502

 

Total operating expenses

 

 

18,766

 

 

 

12,966

 

Income (loss) from operations

 

 

(1,998

)

 

 

(1,868

)

Interest income (expense) and other income (expense), net

 

 

(105

)

 

 

(447

)

Income (loss) before tax expense

 

 

(2,103

)

 

 

(2,315

)

Income tax expense

 

 

(57

)

 

 

(15

)

Net income (loss)

 

$

(2,160

)

 

$

(2,330

)

Less: Accretion of preferred stock

 

 

 

 

 

(2,825

)

Net income (loss) attributable to common stockholders — basic and diluted

 

$

(2,160

)

 

$

(5,155

)

Net income (loss) per share attributable to common stockholders — basic and diluted

 

$

(0.11

)

 

$

(1.21

)

Weighted-average shares used to compute net income (loss) per shares attributable to common stockholders — basic and diluted

 

 

20,344

 

 

 

4,267

 

 



 

IMPINJ, INC.

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)

(in thousands, unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Net income (loss)

 

$

(2,160

)

 

$

(2,330

)

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

Unrealized losses on investments

 

 

(36

)

 

 

 

Total other comprehensive income (loss)

 

 

(36

)

 

 

 

Comprehensive income (loss)

 

$

(2,196

)

 

$

(2,330

)

 

 

 



 

IMPINJ, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(2,160

)

 

$

(2,330

)

Adjustment to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

874

 

 

 

713

 

Amortization of debt issuance costs

 

 

23

 

 

 

48

 

Amortization of premium on short-term investments

 

 

59

 

 

 

 

Revaluation of warrant liability

 

 

 

 

 

(54

)

Stock-based compensation

 

 

1,370

 

 

 

334

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(3,630

)

 

 

528

 

Inventory

 

 

(11,455

)

 

 

(1,911

)

Prepaid expenses and other assets

 

 

543

 

 

 

(241

)

Deferred revenue

 

 

139

 

 

 

245

 

Deferred rent

 

 

925

 

 

 

(47

)

Accounts payable

 

 

(50

)

 

 

632

 

Accrued compensation and benefits

 

 

(3,406

)

 

 

(1,340

)

Accrued liabilities

 

 

147

 

 

 

1,262

 

Net cash provided by (used in) operating activities

 

 

(16,621

)

 

 

(2,161

)

Investing activities:

 

 

 

 

 

 

 

 

Purchases of investments

 

 

(17,293

)

 

 

 

Proceeds from maturities of investments

 

 

7,861

 

 

 

 

Purchases of property and equipment

 

 

(1,220

)

 

 

(464

)

Net cash used in investing activities

 

 

(10,652

)

 

 

(464

)

Financing activities:

 

 

 

 

 

 

 

 

Payments on capital lease financing obligations

 

 

(280

)

 

 

(281

)

Payments on term loans

 

 

(159

)

 

 

(11,775

)

Proceeds from term loans

 

 

 

 

 

19,400

 

Proceeds from exercise of stock options and employee stock purchase plan

 

 

1,983

 

 

 

51

 

Payments of deferred offering costs

 

 

(600

)

 

 

(69

)

Net cash provided by (used in) financing activities

 

 

944

 

 

 

7,326

 

Net increase (decrease) in cash and cash equivalents

 

 

(26,329

)

 

 

4,701

 

Cash and cash equivalents

 

 

 

 

 

 

 

 

Beginning of period

 

 

33,636

 

 

 

10,121

 

End of period

 

$

7,307

 

 

$

14,822

 



IMPINJ, INC.

RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(in thousands, except percentages, unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

GAAP Gross Profit

 

$

16,768

 

 

$

11,098

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

385

 

 

 

269

 

Stock-based compensation

 

 

46

 

 

 

5

 

Non-GAAP Gross Profit

 

$

17,199

 

 

$

11,372

 

 

 

 

 

 

 

 

 

 

GAAP Gross Margin

 

 

52.9

%

 

 

51.3

%

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1.2

%

 

 

1.2

%

Stock-based compensation

 

 

0.1

%

 

 

0.0

%

Non-GAAP Gross Margin

 

 

54.2

%

 

 

52.6

%

 

 

 

 

 

 

 

 

 

GAAP Research and development expense

 

$

7,343

 

 

$

5,434

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(306

)

 

 

(262

)

Stock-based compensation

 

 

(483

)

 

 

(69

)

Non-GAAP Research and development expense

 

$

6,554

 

 

$

5,103

 

 

 

 

 

 

 

 

 

 

GAAP Sales and marketing expense

 

$

7,336

 

 

$

5,030

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(119

)

 

 

(130

)

Stock-based compensation

 

 

(607

)

 

 

(205

)

Non-GAAP Sales and marketing expense

 

$

6,610

 

 

$

4,695

 

 

 

 

 

 

 

 

 

 

GAAP General and administrative expense

 

$

4,087

 

 

$

2,502

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(64

)

 

 

(52

)

Stock-based compensation

 

 

(234

)

 

 

(55

)

Non-GAAP General and administrative expense

 

$

3,789

 

 

$

2,395

 

 

 

 

 

 

 

 

 

 

GAAP Total operating expense

 

$

18,766

 

 

$

12,966

 

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

(489

)

 

 

(444

)

Stock-based compensation

 

 

(1,324

)

 

 

(329

)

Non-GAAP Total operating expense

 

$

16,953

 

 

$

12,193

 

 


IMPINJ, INC.

RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(in thousands, except per share data, unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

GAAP Interest income (expense) and other income (expense), net

 

$

(105

)

 

$

(447

)

Adjustments:

 

 

 

 

 

 

 

 

Non-cash interest expense

 

 

23

 

 

 

48

 

Change in the fair value of preferred stock warrant liability

 

 

 

 

 

(54

)

Non-GAAP Interest income (expense) and other income (expense), net

 

$

(82

)

 

$

(453

)

 

 

 

 

 

 

 

 

 

GAAP Income tax expense

 

$

(57

)

 

$

(15

)

Adjustments:

 

 

 

 

 

 

 

 

Non-cash income tax expense

 

 

22

 

 

 

22

 

Non-GAAP Income tax expense

 

$

(35

)

 

$

7

 

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

(2,160

)

 

$

(2,330

)

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

874

 

 

 

713

 

Stock-based compensation

 

 

1,370

 

 

 

334

 

Interest income (expense) and other income (expense), net

 

 

105

 

 

 

447

 

Income tax expense

 

 

57

 

 

 

15

 

Adjusted EBITDA

 

$

246

 

 

$

(821

)

 

 

 

 

 

 

 

 

 

GAAP Net Income

 

$

(2,160

)

 

$

(2,330

)

Adjustments:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

874

 

 

 

713

 

Stock-based compensation

 

 

1,370

 

 

 

334

 

Non-cash interest expense

 

 

23

 

 

 

48

 

Change in the fair value of preferred stock warrant liability

 

 

 

 

 

(54

)

Non-cash income tax expense

 

 

22

 

 

 

22

 

Non-GAAP Net income

 

$

129

 

 

$

(1,267

)

Non-GAAP Net income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.01

 

 

$

(0.10

)

Diluted

 

$

0.01

 

 

$

(0.10

)

 


IMPINJ, INC.

RECONCILIATIONS OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(in thousands, unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2017

 

 

2016

 

Weighted-average shares used to compute GAAP net income (loss) per share attributable to common stockholders — basic

 

 

20,344

 

 

 

4,267

 

Adjustments:

 

 

 

 

 

 

 

 

Weighted-average shares of common stock issuable upon conversion of mandatorily redeemable convertible preferred stock

 

 

 

 

 

8,522

 

Weighted-average shares used to compute non-GAAP net income per share — basic

 

 

20,344

 

 

 

12,789

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used to compute GAAP net income (loss) per share attributable to common stockholders — diluted

 

 

20,344

 

 

 

4,267

 

Weighted-average shares of common stock issuable upon conversion of mandatorily redeemable convertible preferred stock

 

 

 

 

 

8,522

 

Adjustments:

 

 

 

 

 

 

 

 

Effects of dilutive securities

 

 

 

 

 

 

 

 

Unvested shares of common stock subject to repurchase

 

 

100

 

 

 

 

Stock Options

 

 

1,244

 

 

 

 

Weighted-average shares used to compute non-GAAP net income per share — diluted

 

 

21,688

 

 

 

12,789