XML 23 R12.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 2. Fair Value Measurements

Accounting standards define fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. The standards also establish a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair value:

Level 1 — Quoted prices in active markets for identical assets or liabilities.
Level 2 — Assets and liabilities valued based on observable market data for similar instruments, such as quoted prices for similar assets or liabilities.
Level 3 — Unobservable inputs that are supported by little or no market activity; instruments valued based on the best available data, some of which is internally developed, and considers risk premiums that a market participant would require.

We applied the following methods and assumptions in estimating our fair value measurements:

Cash Equivalents — Cash equivalents comprise highly liquid investments, including money market funds with original maturities of less than three months at the acquisition date. We record the fair value measurement of these assets based on quoted market prices in active markets.

Investments — Our investments comprise fixed income securities, which include U.S. government agency securities, corporate notes and bonds, commercial paper, treasury bills and asset-backed securities. The fair value measurement of these assets is based on observable market-based inputs or inputs that are derived principally from or corroborated by observable market data by correlation or other means.

Long-term Debt — See Note 7 for the carrying amount and estimated fair value of the Notes.

Contingent Consideration — The contingent consideration liability is related to the acquisition of Voyantic Oy (see "Note 4: Goodwill and Intangible Assets"), and the related payments are expected to occur in 2024. As of June 30, 2023, we could be required to pay up to 10 million euros or $10.9 million contingent upon revenue and gross margin performance over a one-year period from the acquisition date. We recorded the contingent consideration at its fair value using unobservable inputs and used the Monte Carlo simulation option pricing framework, incorporating contractual terms and assumptions regarding financial forecasts, discount rates, and volatility of forecasted revenue and gross margins. A decrease in estimated revenues and gross margins or an increase in the discount rate would decrease the fair value of the contingent consideration liability. The estimated revenues and gross margins are not interrelated inputs. The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations is management's responsibility with the assistance of a third-party valuation specialist. As of June 30, 2023, we recorded approximately $4.6 million in "Accrued expenses and other current liabilities" on the consolidated balance sheet.

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis, by level within the fair value hierarchy, as of the dates presented (in thousands):

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Total

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

30,062

 

 

$

 

 

$

 

 

$

30,062

 

 

$

14,620

 

 

$

 

 

$

14,620

 

Total cash equivalents

 

 

30,062

 

 

 

 

 

 

 

 

 

30,062

 

 

 

14,620

 

 

 

 

 

 

14,620

 

Short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

 

 

 

 

40,433

 

 

 

 

 

 

40,433

 

 

 

 

 

 

78,621

 

 

 

78,621

 

Corporate notes and bonds

 

 

 

 

 

3,998

 

 

 

 

 

 

3,998

 

 

 

 

 

 

26,953

 

 

 

26,953

 

Commercial paper

 

 

 

 

 

8,218

 

 

 

 

 

 

8,218

 

 

 

 

 

 

24,073

 

 

 

24,073

 

Treasury bill

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,359

 

 

 

11,359

 

Yankee bonds

 

 

 

 

 

1,980

 

 

 

 

 

 

1,980

 

 

 

 

 

 

1,939

 

 

 

1,939

 

Agency bonds

 

 

 

 

 

5,908

 

 

 

 

 

 

5,908

 

 

 

 

 

 

2,882

 

 

 

2,882

 

Asset-backed securities

 

 

 

 

 

3,119

 

 

 

 

 

 

3,119

 

 

 

 

 

 

8,321

 

 

 

8,321

 

Total short-term investments

 

 

 

 

 

63,656

 

 

 

 

 

 

63,656

 

 

 

 

 

 

154,148

 

 

 

154,148

 

Long-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agency securities

 

 

 

 

 

3,411

 

 

 

 

 

 

3,411

 

 

 

 

 

 

13,462

 

 

 

13,462

 

Yankee bonds

 

 

 

 

 

1,900

 

 

 

 

 

 

1,900

 

 

 

 

 

 

1,869

 

 

 

1,869

 

Agency bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,983

 

 

 

2,983

 

Asset-backed securities

 

 

 

 

 

684

 

 

 

 

 

 

684

 

 

 

 

 

 

886

 

 

 

886

 

Total long-term investments

 

 

 

 

 

5,995

 

 

 

 

 

 

5,995

 

 

 

 

 

 

19,200

 

 

 

19,200

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

 

30,062

 

 

 

69,651

 

 

 

 

 

 

99,713

 

 

 

14,620

 

 

 

173,348

 

 

 

187,968

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition-related contingent consideration liability

 

 

 

 

 

 

 

 

4,602

 

 

 

4,602

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities at fair value

 

 

 

 

 

 

 

 

4,602

 

 

 

4,602

 

 

 

 

 

 

 

 

 

 

 

A reconciliation of Level 3 items measured at fair value on a recurring basis is as follows (in thousands):

 

 

 

June 30, 2023

 

Contingent consideration liability:

 

 

 

   Balance at beginning of period

 

$

 

   Initial estimate upon acquisition

 

 

4,602

 

   Remeasurement of fair value of contingent consideration liability

 

 

 

Total

 

$

4,602

 

 

We did not have any Level 3 assets nor did we measure any liabilities at fair value as of December 31, 2022. There were no transfers into or out of Level 3 of the fair value hierarchy as of June 30, 2023 or as of December 31, 2022. We expect short-term investments to mature within 1 year of the reporting date. We expect long-term investments to mature between 1 and 2 years from the reporting date. See Note 7 for the carrying amount and estimated fair value of our convertible senior notes due 2027.

Investments

The following tables present the cost or amortized cost, gross unrealized gains, gross unrealized losses and total estimated fair value of our financial assets as of the dates presented (in thousands):

 

June 30, 2023

 

 

Cost or

 

 

Gross

 

 

Gross

 

 

Total Estimated

 

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

Description:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

30,062

 

 

$

 

 

$

 

 

$

30,062

 

U.S. government agency securities

 

44,187

 

 

 

 

 

 

(343

)

 

 

43,844

 

Corporate notes and bonds

 

3,998

 

 

 

 

 

 

 

 

 

3,998

 

Yankee bonds

 

3,898

 

 

 

 

 

 

(18

)

 

 

3,880

 

Commercial paper

 

8,218

 

 

 

 

 

 

 

 

 

8,218

 

Treasury bill

 

 

 

 

 

 

 

 

 

 

 

Agency bond

 

5,936

 

 

 

 

 

 

(28

)

 

 

5,908

 

Asset-backed securities

 

3,826

 

 

 

 

 

 

(23

)

 

 

3,803

 

Total

$

100,125

 

 

$

 

 

$

(412

)

 

$

99,713

 

 

 

December 31, 2022

 

 

Cost or

 

 

Gross

 

 

Gross

 

 

Total Estimated

 

 

Amortized Cost

 

 

Unrealized Gains

 

 

Unrealized Losses

 

 

Fair Value

 

Description:

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

14,620

 

 

$

 

 

$

 

 

$

14,620

 

U.S. government agency securities

 

93,065

 

 

 

 

 

 

(982

)

 

 

92,083

 

Corporate notes and bonds

 

27,133

 

 

 

6

 

 

 

(186

)

 

 

26,953

 

Yankee bonds

 

3,815

 

 

 

 

 

 

(7

)

 

 

3,808

 

Commercial paper

 

24,073

 

 

 

 

 

 

 

 

 

24,073

 

Treasury bill

 

11,361

 

 

 

2

 

 

 

(4

)

 

 

11,359

 

Agency bond

 

5,863

 

 

 

4

 

 

 

(2

)

 

 

5,865

 

Asset-backed securities

 

9,287

 

 

 

2

 

 

 

(82

)

 

 

9,207

 

Total

$

189,217

 

 

$

14

 

 

$

(1,263

)

 

$

187,968

 

Marketable securities in a continuous loss position for less than 12 months had an estimated fair value of $40.4 million and $125.6 million and unrealized losses of $0.3 million and $1.2 million as of June 30, 2023 and December 31, 2022, respectively. Marketable securities in a continuous loss position for greater than 12 months had an estimated fair value of $19.3 million and $13.9 million and unrealized losses of $0.2 million and $0.1 million as of June 30, 2023 and December 31, 2022, respectively.

Unrealized losses from our fixed-income securities are primarily attributable to changes in interest rates and not to lower credit ratings of the issuers. In determining whether an unrealized loss is other-than-temporary, for the periods presented, we determined we do not have plans to sell the securities nor is it more likely than not that we would be required to sell the securities before their anticipated recovery. We used the specific identification method to determine cost of securities sold.