EX-12.1 7 a5100172ex12_1.txt EXHIBIT 12.1 EXHIBIT 12.1 RATIO OF EARNINGS TO FIXED CHARGES (Unaudited)
Fiscal Year Ended December 31, 2005 2004 2003 2002 2001 --------------------------------------------------- Earnings: Income before income taxes $ 15,464 $ 23,732 $ 33,316 $ 20,965 $ 13,778 Pretax charges (credits) (30) -- (94) (28) -- Fixed Charges: Interest expense 3,965 3,857 3,523 3,265 3,699 Capitalized interest 32 -- 99 30 -- Deferred financing fees 703 678 578 487 312 Interest portion of rental expense 502 354 319 275 300 --------------------------------------------------- $ 20,636 $ 28,621 $ 37,741 $ 24,994 $ 18,089 =================================================== Fixed Charges: Interest expense 3,965 3,857 3,523 3,265 3,699 Capitalized interest 32 -- 99 30 -- Deferred financing fees 703 678 578 487 312 Interest portion of rental expense 502 354 319 275 300 --------------------------------------------------- $ 5,202 $ 4,889 $ 4,519 $ 4,057 $ 4,311 =================================================== Ratio of Earnings to Fixed Charges 4.0 5.9 8.4 6.2 4.2 ===================================================