EX-12.1 9 a4842884ex121.txt EXHIBIT 12.1 EXHIBIT 12.1 RATIO OF EARNINGS TO FIXED CHARGES (Unaudited)
Fiscal Year Ended December 31, 2004 2003 2002 2001 2000 -------------------------------------------------------- Earnings: Income before income taxes $ 23,732 $ 33,316 $ 20,965 $ 13,778 $ (876) Pretax charges (credits) -- (94) (28) -- -- Fixed Charges: Interest expense 3,857 3,523 3,265 3,699 12,305 Capitalized interest -- 99 30 -- -- Deferred financing fees 678 578 487 312 907 Interest portion of rental expense 354 319 275 300 306 -------------------------------------------------------- $ 28,621 $ 37,741 $ 24,994 $ 18,089 $ 12,642 ======================================================== Fixed Charges: Interest expense 3,857 3,523 3,265 3,699 12,305 Capitalized interest -- 99 30 -- -- Deferred financing fees 678 578 487 312 907 Interest portion of rental expense 354 319 275 300 306 -------------------------------------------------------- $ 4,889 $ 4,519 $ 4,057 $ 4,311 $ 13,518 ======================================================== Ratio of Earnings to Fixed Charges 5.9 8.4 6.2 4.2 0.9 ========================================================
1