HYDRO ONE INC. | |||
/s/ Christopher Lopez | |||
Name: Christopher Lopez | |||
Title: Chief Financial Officer | |||
Date: | August 9, 2019 |
Unaudited interim consolidated financial statements of the Registrant as at and for the three and six months ended June 30, 2019 and 2018 | ||
Management’s Discussion and Analysis of the Registrant as at and for the three and six months ended June 30, 2019 and 2018 | ||
Certification of President and Chief Executive Officer | ||
Certification of Chief Financial Officer |
Three months ended June 30 | Six months ended June 30 | |||||||
(millions of Canadian dollars, except per share amounts) | 2019 | 2018 | 2019 | 2018 | ||||
Revenues | ||||||||
Distribution (includes related party revenues of $70 and $139 (2018 - $70 and $137) for the three and six months ended June 30, respectively) (Note 22) | 1,029 | 1,036 | 2,350 | 2,181 | ||||
Transmission (includes related party revenues of $370 and $784 (2018 - $415 and $821) for the three and six months ended June 30, respectively) (Note 22) | 374 | 430 | 803 | 851 | ||||
1,403 | 1,466 | 3,153 | 3,032 | |||||
Costs | ||||||||
Purchased power (includes related party costs of $261 and $815 (2018 - $247 and $765) for the three and six months ended June 30, respectively) (Note 22) | 653 | 674 | 1,460 | 1,425 | ||||
Operation, maintenance and administration (Note 22) | 257 | 243 | 513 | 502 | ||||
Depreciation, amortization and asset removal costs (Note 4) | 218 | 209 | 429 | 404 | ||||
1,128 | 1,126 | 2,402 | 2,331 | |||||
Income before financing charges and income taxes | 275 | 340 | 751 | 701 | ||||
Financing charges (Note 5) | 116 | 103 | 226 | 202 | ||||
Income before income taxes | 159 | 237 | 525 | 499 | ||||
Income tax expense (recovery) (Note 6) | (5 | ) | 34 | 34 | 78 | |||
Net income | 164 | 203 | 491 | 421 | ||||
Other comprehensive income (loss) | — | — | (1 | ) | — | |||
Comprehensive income | 164 | 203 | 490 | 421 | ||||
Net income attributable to: | ||||||||
Noncontrolling interest | 2 | 2 | 3 | 3 | ||||
Preferred shareholder | — | 2 | 2 | 4 | ||||
Common shareholder | 162 | 199 | 486 | 414 | ||||
164 | 203 | 491 | 421 | |||||
Comprehensive income attributable to: | ||||||||
Noncontrolling interest | 2 | 2 | 3 | 3 | ||||
Preferred shareholder | — | 2 | 2 | 4 | ||||
Common shareholder | 162 | 199 | 485 | 414 | ||||
164 | 203 | 490 | 421 | |||||
Earnings per common share (Note 20) | ||||||||
Basic | $1,139 | $1,399 | $3,417 | $2,911 | ||||
Diluted | $1,139 | $1,399 | $3,417 | $2,911 | ||||
Dividends per common share declared (Note 19) | $0 | $7 | $7 | $42 |
1 |
(millions of Canadian dollars) | June 30, 2019 | December 31, 2018 | ||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | — | 492 | ||
Accounts receivable (Note 7) | 598 | 625 | ||
Due from related parties (Note 22) | 420 | 324 | ||
Other current assets (Note 8) | 141 | 99 | ||
1,159 | 1,540 | |||
Property, plant and equipment (Note 9) | 20,863 | 20,605 | ||
Other long-term assets: | ||||
Regulatory assets (Note 10) | 1,869 | 1,721 | ||
Deferred income tax assets | 801 | 964 | ||
Intangible assets (net of accumulated amortization - $475; 2018 - $445) | 435 | 409 | ||
Goodwill | 325 | 325 | ||
Other assets (Note 11) | 30 | 5 | ||
3,460 | 3,424 | |||
Total assets | 25,482 | 25,569 | ||
Liabilities | ||||
Current liabilities: | ||||
Bank indebtedness | 1 | — | ||
Short-term notes payable (Note 14) | 598 | 1,252 | ||
Long-term debt payable within one year (Notes 14, 15) | 1,153 | 731 | ||
Accounts payable and other current liabilities (Note 12) | 948 | 936 | ||
Due to related parties (Note 22) | 15 | 129 | ||
2,715 | 3,048 | |||
Long-term liabilities: | ||||
Long-term debt (includes $851 measured at fair value; 2018 - $845) (Notes 14, 15) | 10,825 | 9,978 | ||
Regulatory liabilities (Note 10) | 204 | 326 | ||
Deferred income tax liabilities | 57 | 55 | ||
Other long-term liabilities (Note 13) | 2,173 | 2,164 | ||
13,259 | 12,523 | |||
Total liabilities | 15,974 | 15,571 | ||
Contingencies and Commitments (Notes 24, 25) | ||||
Subsequent Events (Note 27) | ||||
Preferred shares (Note 18) | — | 486 | ||
Noncontrolling interest subject to redemption | 20 | 21 | ||
Equity | ||||
Common shares (Note 18) | 3,827 | 4,312 | ||
Retained earnings | 5,622 | 5,137 | ||
Accumulated other comprehensive loss | (8 | ) | (7 | ) |
Hydro One shareholder’s equity | 9,441 | 9,442 | ||
Noncontrolling interest | 47 | 49 | ||
Total equity | 9,488 | 9,491 | ||
25,482 | 25,569 |
2 |
Six months ended June 30, 2019 (millions of Canadian dollars) | Common Shares | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Hydro One Shareholder’s Equity | Non- controlling Interest | Total Equity | ||||||
January 1, 2019 | 4,312 | 5,137 | (7 | ) | 9,442 | 49 | 9,491 | |||||
Net income | — | 488 | — | 488 | 2 | 490 | ||||||
Other comprehensive income (loss) | — | — | (1 | ) | (1 | ) | — | (1 | ) | |||
Distributions to noncontrolling interest | — | — | — | — | (4 | ) | (4 | ) | ||||
Dividends on preferred shares | — | (2 | ) | — | (2 | ) | — | (2 | ) | |||
Dividends on common shares | — | (1 | ) | — | (1 | ) | — | (1 | ) | |||
Return of stated capital | (485 | ) | — | — | (485 | ) | — | (485 | ) | |||
June 30, 2019 | 3,827 | 5,622 | (8 | ) | 9,441 | 47 | 9,488 |
Six months ended June 30, 2018 (millions of Canadian dollars) | Common Shares | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Hydro One Shareholder’s Equity | Non- controlling Interest | Total Equity | ||||||
January 1, 2018 | 4,856 | 5,183 | (9 | ) | 10,030 | 50 | 10,080 | |||||
Net income | — | 418 | — | 418 | 2 | 420 | ||||||
Distributions to noncontrolling interest | — | — | — | — | (3 | ) | (3 | ) | ||||
Dividends on preferred shares | — | (4 | ) | — | (4 | ) | — | (4 | ) | |||
Dividends on common shares | — | (6 | ) | — | (6 | ) | — | (6 | ) | |||
Return of stated capital | (265 | ) | — | — | (265 | ) | — | (265 | ) | |||
June 30, 2018 | 4,591 | 5,591 | (9 | ) | 10,173 | 49 | 10,222 |
3 |
Three months ended June 30 | Six months ended June 30 | |||||||
(millions of Canadian dollars) | 2019 | 2018 | 2019 | 2018 | ||||
Operating activities | ||||||||
Net income | 164 | 203 | 491 | 421 | ||||
Environmental expenditures | (8 | ) | (6 | ) | (16 | ) | (10 | ) |
Adjustments for non-cash items: | ||||||||
Depreciation and amortization (Note 4) | 191 | 181 | 380 | 358 | ||||
Regulatory assets and liabilities | (3 | ) | (11 | ) | (173 | ) | (3 | ) |
Deferred income taxes | (10 | ) | 26 | 19 | 63 | |||
Other | 1 | 4 | 5 | 6 | ||||
Changes in non-cash balances related to operations (Note 23) | (50 | ) | (92 | ) | (164 | ) | (142 | ) |
Net cash from operating activities | 285 | 305 | 542 | 693 | ||||
Financing activities | ||||||||
Long-term debt issued | 1,500 | 1,400 | 1,500 | 1,400 | ||||
Long-term debt repaid | (1 | ) | (1 | ) | (229 | ) | (1 | ) |
Short-term notes issued | 482 | 1,370 | 2,422 | 2,542 | ||||
Short-term notes repaid | (1,564 | ) | (1,311 | ) | (3,076 | ) | (2,420 | ) |
Return of stated capital | (347 | ) | (136 | ) | (485 | ) | (265 | ) |
Preferred shares redeemed | — | — | (486 | ) | — | |||
Dividends paid | — | (3 | ) | (3 | ) | (10 | ) | |
Distributions paid to noncontrolling interest | (2 | ) | (2 | ) | (6 | ) | (5 | ) |
Change in bank indebtedness | 1 | — | 1 | (3 | ) | |||
Costs to obtain financing | (8 | ) | (6 | ) | (8 | ) | (6 | ) |
Net cash from (used in) financing activities | 61 | 1,311 | (370 | ) | 1,232 | |||
Investing activities | ||||||||
Capital expenditures (Note 23) | ||||||||
Property, plant and equipment | (339 | ) | (370 | ) | (617 | ) | (655 | ) |
Intangible assets | (24 | ) | (22 | ) | (48 | ) | (36 | ) |
Capital contributions received | 3 | — | 3 | — | ||||
Other | — | 4 | (2 | ) | 7 | |||
Net cash used in investing activities | (360 | ) | (388 | ) | (664 | ) | (684 | ) |
Net change in cash and cash equivalents | (14 | ) | 1,228 | (492 | ) | 1,241 | ||
Cash and cash equivalents, beginning of period | 14 | 13 | 492 | — | ||||
Cash and cash equivalents, end of period | — | 1,241 | — | 1,241 |
4 |
5 |
Guidance | Date issued | Description | Effective date | Impact on Hydro One |
ASC 842 | February 2016 - January 2019 | Lessees are required to recognize the rights and obligations resulting from operating leases as assets (right to use the underlying asset for the term of the lease) and liabilities (obligation to make future lease payments) on the balance sheet. | January 1, 2019 | Hydro One adopted ASC 842 on January 1, 2019 using the modified retrospective transition approach using the effective date of January 1, 2019 as its date of initial application. See Note 2 to the financial statements for impact of adoption. The Company has included the disclosure requirements of ASC 842 for interim periods in Note 17 to the financial statements. |
ASU 2017-12 | August 2017 | Amendments will better align an entity's risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and presentation of hedge results. | January 1, 2019 | No impact upon adoption |
ASU 2018-07 | June 2018 | Expansion in the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. Previously, ASC 718 was only applicable to share-based payment transactions for acquiring goods and services from employees. | January 1, 2019 | No impact upon adoption |
ASU 2018-15 | August 2018 | The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The accounting for the service element of a hosting arrangement is not affected by the amendment. | January 1, 2020 | Hydro One early-adopted this ASU on April 1, 2019. The ASU was applied prospectively and there was no material impact upon adoption. |
6 |
Guidance | Date issued | Description | Effective date | Anticipated impact on Hydro One |
ASU 2019-01 | March 2019 | This amendment carries forward the exemption previously provided under ASC 840 relating to the determination of the fair value of underlying assets by lessors that are not manufacturers or dealers. It also provides for clarification on cash-flow presentation of sales-type and financing leases and clarifies that transition disclosures under Topic 250 will not be applicable in the adoption of ASC 842. | January 1, 2020 | Under assessment |
ASU 2019-04 | April 2019 | This amendment clarifies, corrects and improves several aspects of the guidance under Topic 326 Financial Instruments - Credit Losses, Topic 815 Derivatives and Hedging and Topic 825 Financial Instruments. | January 1, 2020 | Under assessment |
ASU 2019-05 | May 2019 | The amendments in this update provide entities with an option to irrevocably elect the fair value option to be applied on an instrument-by-instrument basis for certain financial assets upon the adoption of Topic 326. | January 1, 2020 | Under assessment |
Three months ended June 30 | Six months ended June 30 | ||||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | |||||
Depreciation of property, plant and equipment | 162 | 159 | 324 | 315 | |||||
Amortization of intangible assets | 21 | 16 | 40 | 33 | |||||
Amortization of regulatory assets | 8 | 6 | 16 | 10 | |||||
Depreciation and amortization | 191 | 181 | 380 | 358 | |||||
Asset removal costs | 27 | 28 | 49 | 46 | |||||
218 | 209 | 429 | 404 |
Three months ended June 30 | Six months ended June 30 | |||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | ||||
Interest on long-term debt | 123 | 108 | 234 | 214 | ||||
Interest on short-term notes | 5 | 4 | 12 | 7 | ||||
Other | 5 | 4 | 9 | 7 | ||||
Less: Interest capitalized on construction and development in progress | (13 | ) | (13 | ) | (24 | ) | (26 | ) |
Interest earned on cash and cash equivalents | (4 | ) | — | (5 | ) | — | ||
116 | 103 | 226 | 202 |
7 |
Six months ended June 30 (millions of dollars) | 2019 | 2018 | |||
Income before income taxes | 525 | 499 | |||
Income taxes at statutory rate of 26.5% (2018 - 26.5%) | 139 | 132 | |||
Increase (decrease) resulting from: | |||||
Net temporary differences recoverable in future rates charged to customers: | |||||
Capital cost allowance in excess of depreciation and amortization1 | (45 | ) | (25 | ) | |
Overheads capitalized for accounting but deducted for tax purposes | (9 | ) | (9 | ) | |
Pension and post-retirement benefit contributions in excess of expense | (8 | ) | (4 | ) | |
Interest capitalized for accounting but deducted for tax purposes | (6 | ) | (7 | ) | |
Environmental expenditures | (4 | ) | (4 | ) | |
Other | (3 | ) | (7 | ) | |
Net temporary differences | (75 | ) | (56 | ) | |
Incremental tax deductions from deferred tax asset sharing2 | (32 | ) | — | ||
Net permanent differences | 2 | 2 | |||
Total income tax expense | 34 | 78 |
Effective income tax rate | 6.5 | % | 15.6 | % |
(millions of dollars) | June 30, 2019 | December 31, 2018 | |||
Accounts receivable - billed | 311 | 289 | |||
Accounts receivable - unbilled | 309 | 357 | |||
Accounts receivable, gross | 620 | 646 | |||
Allowance for doubtful accounts | (22 | ) | (21 | ) | |
Accounts receivable, net | 598 | 625 |
(millions of dollars) | Six months ended June 30, 2019 | Year ended December 31, 2018 | |||
Allowance for doubtful accounts - beginning | (21 | ) | (29 | ) | |
Write-offs | 8 | 25 | |||
Additions to allowance for doubtful accounts | (9 | ) | (17 | ) | |
Allowance for doubtful accounts - ending | (22 | ) | (21 | ) |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Regulatory assets (Note 10) | 61 | 42 | ||
Prepaid expenses and other assets | 60 | 37 | ||
Materials and supplies | 20 | 20 | ||
141 | 99 |
8 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Property, plant and equipment | 30,661 | 30,300 | ||
Less: accumulated depreciation | (11,097 | ) | (10,782 | ) |
19,564 | 19,518 | |||
Construction in progress | 1,141 | 932 | ||
Future use land, components and spares | 158 | 155 | ||
20,863 | 20,605 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Regulatory assets: | ||||
Deferred income tax regulatory asset | 971 | 908 | ||
Pension benefit regulatory asset | 528 | 547 | ||
Environmental | 151 | 165 | ||
Foregone revenue deferral | 99 | — | ||
Post-retirement and post-employment benefits - non-service cost | 56 | 39 | ||
Stock-based compensation | 39 | 43 | ||
Pension cost differential | 26 | — | ||
Debt premium | 19 | 22 | ||
Distribution system code exemption | 10 | 10 | ||
Conservation and Demand Management (CDM) deferral variance | 6 | — | ||
Other | 25 | 29 | ||
Total regulatory assets | 1,930 | 1,763 | ||
Less: current portion | (61 | ) | (42 | ) |
1,869 | 1,721 | |||
Regulatory liabilities: | ||||
Post-retirement and post-employment benefits | 130 | 130 | ||
Green Energy expenditure variance | 48 | 52 | ||
Retail settlement variance account | 36 | 39 | ||
Tax rule changes variance | 24 | 5 | ||
Pension cost differential | 17 | 55 | ||
External revenue variance | 11 | 26 | ||
2015-2017 rate rider | 6 | 6 | ||
Deferred income tax regulatory liability | 5 | 86 | ||
Other | 13 | 18 | ||
Total regulatory liabilities | 290 | 417 | ||
Less: current portion | (86 | ) | (91 | ) |
204 | 326 |
9 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | |||
ROU assets (Note 17) | 21 | — | |||
Other | 9 | 5 | |||
30 | 5 |
10 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Accounts payable | 128 | 171 | ||
Accrued liabilities | 623 | 578 | ||
Accrued interest | 104 | 96 | ||
Regulatory liabilities (Note 10) | 86 | 91 | ||
Lease obligations (Note 17) | 7 | — | ||
948 | 936 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Post-retirement and post-employment benefit liability (Note 16) | 1,440 | 1,406 | ||
Pension benefit liability (Note 16) | 528 | 547 | ||
Environmental liabilities | 126 | 139 | ||
Lease obligations (Note 17) | 15 | — | ||
Due to related parties (Note 22) | 35 | 41 | ||
Long-term accounts payable | 11 | 11 | ||
Asset retirement obligations | 10 | 10 | ||
Other liabilities | 8 | 10 | ||
2,173 | 2,164 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Hydro One long-term debt (a) | 11,845 | 10,573 | ||
HOSSM long-term debt (b) | 164 | 168 | ||
12,009 | 10,741 | |||
Add: Net unamortized debt premiums | 12 | 13 | ||
Add: Unrealized mark-to-market loss (gain)1 | 1 | (5 | ) | |
Less: Unamortized deferred debt issuance costs | (44 | ) | (40 | ) |
Total long-term debt | 11,978 | 10,709 | ||
Less: Long-term debt payable within one year | (1,153 | ) | (731 | ) |
10,825 | 9,978 |
11 |
Long-Term Debt Principal Repayments | Interest Payments | Weighted-Average Interest Rate | |||
(millions of dollars) | (millions of dollars) | (%) | |||
Year 1 | 1,153 | 486 | 2.3 | ||
Year 2 | 803 | 463 | 2.1 | ||
Year 3 | 603 | 446 | 3.2 | ||
Year 4 | 133 | 427 | 6.1 | ||
Year 5 | 700 | 419 | 2.5 | ||
3,392 | 2,241 | 2.6 | |||
Years 6-10 | 1,400 | 1,922 | 2.9 | ||
Thereafter | 7,195 | 4,331 | 5.0 | ||
11,987 | 8,494 | 4.1 |
June 30, 2019 | December 31, 2018 | |||||||
(millions of dollars) | Carrying Value | Fair Value | Carrying Value | Fair Value | ||||
Long-term debt measured at fair value: | ||||||||
$50 million of MTN Series 33 notes | 50 | 50 | 49 | 49 | ||||
$500 million MTN Series 37 notes | 498 | 498 | 495 | 495 | ||||
$300 million MTN Series 39 notes | 303 | 303 | 301 | 301 | ||||
Other notes and debentures | 11,127 | 13,111 | 9,864 | 10,820 | ||||
Long-term debt, including current portion | 11,978 | 13,962 | 10,709 | 11,665 |
12 |
• | a $50 million fixed-to-floating interest-rate swap agreement to convert $50 million of the $350 million MTN Series 33 notes maturing April 30, 2020 into three-month variable rate debt; |
• | two $125 million and one $250 million fixed-to-floating interest-rate swap agreements to convert the $500 million MTN Series 37 notes maturing November 18, 2019 into three-month variable rate debt; and |
• | a $300 million fixed-to-floating interest-rate swap agreement to convert the $300 million MTN Series 39 notes maturing June 25, 2021 into three-month variable rate debt. |
June 30, 2019 (millions of dollars) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||
Assets: | ||||||||||
Derivative instruments - fair value hedges (interest-rate swaps) | 3 | 3 | — | 3 | — | |||||
3 | 3 | — | 3 | — | ||||||
Liabilities: | ||||||||||
Long-term debt, including current portion | 11,978 | 13,962 | — | 13,962 | — | |||||
Derivative instruments - fair value hedges (interest-rate swaps) | 2 | 2 | — | 2 | — | |||||
11,980 | 13,964 | — | 13,964 | — |
December 31, 2018 (millions of dollars) | Carrying Value | Fair Value | Level 1 | Level 2 | Level 3 | |||||
Liabilities: | ||||||||||
Long-term debt, including current portion | 10,709 | 11,665 | — | 11,665 | — | |||||
Derivative instruments - fair value hedges (interest-rate swaps) | 5 | 5 | — | 5 | — | |||||
10,714 | 11,670 | — | 11,670 | — |
13 |
Pension Benefits | Post-Retirement and Post-Employment Benefits | |||||||
Three months ended June 30 (millions of dollars) | 2019 | 2018 | 2019 | 2018 | ||||
Current service cost | 36 | 44 | 14 | 12 | ||||
Interest cost | 75 | 70 | 15 | 14 | ||||
Expected return on plan assets, net of expenses1 | (115 | ) | (116 | ) | — | — | ||
Amortization of actuarial losses | 14 | 21 | — | — | ||||
Net periodic benefit costs | 10 | 19 | 29 | 26 | ||||
Charged to results of operations2 | 6 | 2 | 11 | 9 |
Pension Benefits | Post-Retirement and Post-Employment Benefits | |||||||
Six months ended June 30 (millions of dollars) | 2019 | 2018 | 2019 | 2018 | ||||
Current service cost | 73 | 88 | 28 | 24 | ||||
Interest cost | 151 | 141 | 30 | 28 | ||||
Expected return on plan assets, net of expenses1 | (231 | ) | (233 | ) | — | — | ||
Amortization of actuarial losses | 28 | 42 | 1 | 1 | ||||
Net periodic benefit costs | 21 | 38 | 59 | 53 | ||||
Charged to results of operations2 | 13 | 10 | 22 | 20 |
1 | The expected long-term rate of return on pension plan assets for the year ending December 31, 2019 is 6.5% (2018 - 6.5%). |
2 | The Company accounts for pension costs consistent with their inclusion in OEB-approved rates. During the three and six months ended June 30, 2019, pension costs of $14 million (2018 - $4 million) and $32 million (2018 - $24 million), respectively, were attributed to labour, of which $6 million (2018 - $2 million) and $13 million (2018 |
14 |
Three months ended June 30 | Six months ended June 30 | |||||
(millions of dollars) | 2019 | 2019 | ||||
Lease expense | 2 | 4 | ||||
Lease payments made | 1 | 3 | ||||
June 30, 2019 | ||||||
Weighted-average remaining lease term | 5 | |||||
Weighted-average discount rate | 2.9 | % |
(millions of dollars) | |||||
Remainder of 2019 | 3 | ||||
2020 | 11 | ||||
2021 | 4 | ||||
2022 | 1 | ||||
2023 | 1 | ||||
2024 | 1 | ||||
Thereafter | 3 | ||||
Total undiscounted minimum lease payments | 24 | ||||
Less: discounting minimum lease payments to present value | (2 | ) | |||
Total discounted minimum lease payments | 22 |
(millions of dollars) | |||||
2019 | 6 | ||||
2020 | 10 | ||||
2021 | 4 | ||||
2022 | 1 | ||||
2023 | 1 | ||||
Thereafter | 3 | ||||
Total undiscounted minimum lease payments | 25 |
(millions of dollars) | June 30, 2019 | ||||
Other long-term assets (Note 11) | 21 | ||||
Accounts payable and other current liabilities (Note 12) | 7 | ||||
Other long-term liabilities (Note 13) | 15 |
15 |
Three months ended June 30 | Six months ended June 30 | ||||||||
(number of share grants) | 2019 | 2018 | 2019 | 2018 | |||||
Share grants outstanding - beginning | 4,159,439 | 4,737,783 | 4,159,439 | 4,737,783 | |||||
Vested and issued1 | (455,694 | ) | (473,108 | ) | (455,694 | ) | (473,108 | ) | |
Share grants outstanding - ending | 3,703,745 | 4,264,675 | 3,703,745 | 4,264,675 |
Three months ended June 30 | Six months ended June 30 | |||||||
(number of DSUs) | 2019 | 2018 | 2019 | 2018 | ||||
DSUs outstanding - beginning | 35,205 | 214,843 | 46,697 | 187,090 | ||||
Granted | 6,608 | 28,817 | 19,131 | 56,570 | ||||
Settled | — | — | (24,015 | ) | — | |||
DSUs outstanding - ending | 41,813 | 243,660 | 41,813 | 243,660 |
16 |
Three months ended June 30 | Six months ended June 30 | |||||||
(number of DSUs) | 2019 | 2018 | 2019 | 2018 | ||||
DSUs outstanding - beginning | 75,083 | 100,526 | 104,041 | 63,760 | ||||
Granted | 548 | 1,184 | 23,935 | 37,950 | ||||
Settled | (23,134 | ) | — | (75,479 | ) | — | ||
DSUs outstanding - ending | 52,497 | 101,710 | 52,497 | 101,710 |
PSUs | RSUs | |||||||
Three months ended June 30 (number of units) | 2019 | 2018 | 2019 | 2018 | ||||
Units outstanding - beginning | 475,430 | 834,150 | 387,610 | 704,830 | ||||
Granted | — | 11,900 | — | 8,750 | ||||
Vested and issued | (516 | ) | — | (780 | ) | (13,470 | ) | |
Forfeited | (6,214 | ) | (10,240 | ) | (4,750 | ) | (11,440 | ) |
Settled | (167,360 | ) | — | (41,350 | ) | — | ||
Units outstanding - ending1 | 301,340 | 835,810 | 340,730 | 688,670 |
PSUs | RSUs | |||||||
Six months ended June 30 (number of units) | 2019 | 2018 | 2019 | 2018 | ||||
Units outstanding - beginning | 594,470 | 425,120 | 432,780 | 388,140 | ||||
Granted | — | 434,150 | — | 335,320 | ||||
Vested and issued | (76,038 | ) | — | (21,756 | ) | (13,470 | ) | |
Forfeited | (15,182 | ) | (23,460 | ) | (11,674 | ) | (21,320 | ) |
Settled | (201,910 | ) | — | (58,620 | ) | — | ||
Units outstanding - ending1 | 301,340 | 835,810 | 340,730 | 688,670 |
Three months ended June 30 | Six months ended June 30 | |||||||
number of stock options) | 2019 | 2018 | 2019 | 2018 | ||||
Stock options outstanding - beginning | 949,910 | 1,450,880 | 949,910 | — | ||||
Granted | — | — | — | 1,450,880 | ||||
Exercised | (129,780 | ) | — | (129,780 | ) | — | ||
Stock options outstanding - ending1 | 820,130 | 1,450,880 | 820,130 | 1,450,880 |
17 |
(millions of dollars) | Three months ended June 30 | Six months ended June 30 | |||||||
Related Party | Transaction | 2019 | 2018 | 2019 | 2018 | ||||
IESO | Power purchased | 259 | 245 | 809 | 758 | ||||
Revenues for transmission services | 370 | 414 | 783 | 819 | |||||
Amounts related to electricity rebates | 104 | 103 | 242 | 240 | |||||
Distribution revenues related to rural rate protection | 60 | 61 | 118 | 118 | |||||
Distribution revenues related to the supply of electricity to remote northern communities | 9 | 8 | 18 | 16 | |||||
Funding received related to CDM programs | 8 | 10 | 23 | 22 | |||||
OPG | Power purchased | 2 | 2 | 5 | 6 | ||||
Revenues related to provision of services and supply of electricity | 1 | 2 | 3 | 4 | |||||
Costs related to the purchase of services | 1 | — | 1 | — | |||||
OEFC | Power purchased from power contracts administered by the OEFC | — | — | 1 | 1 | ||||
OEB | OEB fees | 2 | 2 | 4 | 4 | ||||
Hydro One Limited | Return of stated capital | 347 | 136 | 485 | 265 | ||||
Dividends paid | — | 1 | 1 | 6 | |||||
Stock-based compensation costs | 1 | 6 | 8 | 12 | |||||
Cost recovery for services provided | 4 | 3 | 7 | 7 | |||||
Hydro One Telecom | Services received – costs expensed | 5 | 6 | 11 | 12 | ||||
Revenues for services provided | — | — | 1 | 1 | |||||
2587264 Ontario Inc. | Preferred shares redeemed | — | — | 486 | — | ||||
Dividends paid | — | 2 | 2 | 4 |
Three months ended June 30 | Six months ended June 30 | |||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | ||||
Accounts receivable | 34 | 5 | 24 | 56 | ||||
Due from related parties | (85 | ) | (133 | ) | (96 | ) | (150 | ) |
Other assets | 2 | 4 | (24 | ) | (4 | ) | ||
Accounts payable | (6 | ) | (5 | ) | (39 | ) | (35 | ) |
Accrued liabilities | 32 | 39 | 49 | 72 | ||||
Due to related parties | (17 | ) | 12 | (104 | ) | (89 | ) | |
Accrued interest | (16 | ) | (18 | ) | 8 | (1 | ) | |
Long-term accounts payable and other liabilities | — | (1 | ) | 1 | (2 | ) | ||
Post-retirement and post-employment benefit liability | 6 | 5 | 17 | 11 | ||||
(50 | ) | (92 | ) | (164 | ) | (142 | ) |
18 |
Three months ended June 30, 2019 | Six months ended June 30, 2019 | ||||||||||||
(millions of dollars) | Property, Plant and Equipment | Intangible Assets | Total | Property, Plant and Equipment | Intangible Assets | Total | |||||||
Capital investments | (342 | ) | (26 | ) | (368 | ) | (630 | ) | (47 | ) | (677 | ) | |
Reconciling items | 3 | 2 | 5 | 13 | (1 | ) | 12 | ||||||
Cash outflow for capital expenditures | (339 | ) | (24 | ) | (363 | ) | (617 | ) | (48 | ) | (665 | ) |
Three months ended June 30, 2018 | Six months ended June 30, 2018 | ||||||||||||
(millions of dollars) | Property, Plant and Equipment | Intangible Assets | Total | Property, Plant and Equipment | Intangible Assets | Total | |||||||
Capital investments | (378 | ) | (21 | ) | (399 | ) | (670 | ) | (33 | ) | (703 | ) | |
Reconciling items | 8 | (1 | ) | 7 | 15 | (3 | ) | 12 | |||||
Cash outflow for capital expenditures | (370 | ) | (22 | ) | (392 | ) | (655 | ) | (36 | ) | (691 | ) |
Three months ended June 30 | Six months ended June 30 | |||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | ||||
Net interest paid | 143 | 129 | 236 | 219 | ||||
Income taxes paid | 3 | 5 | 16 | 10 |
June 30, 2019 (millions of dollars) | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Thereafter | ||||||
Outsourcing and other agreements | 135 | 74 | 8 | 2 | 3 | 15 | ||||||
Long-term software/meter agreement | 18 | 12 | 1 | 2 | 1 | 1 | ||||||
Operating lease commitments | 9 | 8 | 3 | 2 | 1 | 7 |
June 30, 2019 (millions of dollars) | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Thereafter | ||||||
Operating Credit Facilities1 | — | — | — | — | 2,300 | — | ||||||
Letters of credit2 | 163 | — | — | — | — | — | ||||||
Guarantees3 | 325 | — | — | — | — | — |
1 | On June 3, 2019, the maturity date for the Operating Credit Facilities was extended to 2024. |
19 |
• | The Transmission Segment, which comprises the transmission of high voltage electricity across the province, interconnecting more than 70 local distribution companies and certain large directly connected industrial customers throughout the Ontario electricity grid; |
• | The Distribution Segment, which comprises the delivery of electricity to end customers and certain other municipal electricity distributors; and |
• | Other Segment, which includes certain corporate activities. |
Three months ended June 30, 2019 (millions of dollars) | Transmission | Distribution | Other | Consolidated | ||||
Revenues | 374 | 1,029 | — | 1,403 | ||||
Purchased power | — | 653 | — | 653 | ||||
Operation, maintenance and administration | 104 | 156 | (3 | ) | 257 | |||
Depreciation and amortization | 114 | 104 | — | 218 | ||||
Income before financing charges and income taxes | 156 | 116 | 3 | 275 | ||||
Capital investments | 242 | 126 | — | 368 |
Three months ended June 30, 2018 (millions of dollars) | Transmission | Distribution | Other | Consolidated | ||||
Revenues | 430 | 1,036 | — | 1,466 | ||||
Purchased power | — | 674 | — | 674 | ||||
Operation, maintenance and administration | 98 | 141 | 4 | 243 | ||||
Depreciation and amortization | 107 | 102 | — | 209 | ||||
Income (loss) before financing charges and income taxes | 225 | 119 | (4 | ) | 340 | |||
Capital investments | 242 | 157 | — | 399 |
Six months ended June 30, 2019 (millions of dollars) | Transmission | Distribution | Other | Consolidated | ||||
Revenues | 803 | 2,350 | — | 3,153 | ||||
Purchased power | — | 1,460 | — | 1,460 | ||||
Operation, maintenance and administration | 207 | 303 | 3 | 513 | ||||
Depreciation and amortization | 227 | 202 | — | 429 | ||||
Income (loss) before financing charges and income taxes | 369 | 385 | (3 | ) | 751 | |||
Capital investments | 448 | 229 | — | 677 |
Six months ended June 30, 2018 (millions of dollars) | Transmission | Distribution | Other | Consolidated | ||||
Revenues | 851 | 2,181 | — | 3,032 | ||||
Purchased power | — | 1,425 | — | 1,425 | ||||
Operation, maintenance and administration | 207 | 288 | 7 | 502 | ||||
Depreciation and amortization | 210 | 194 | — | 404 | ||||
Income (loss) before financing charges and income taxes | 434 | 274 | (7 | ) | 701 | |||
Capital investments | 432 | 271 | — | 703 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Transmission | 14,138 | 13,877 | ||
Distribution | 9,437 | 9,277 | ||
Other | 1,907 | 2,415 | ||
Total assets | 25,482 | 25,569 |
20 |
(millions of dollars) | June 30, 2019 | December 31, 2018 | ||
Transmission | 157 | 157 | ||
Distribution | 168 | 168 | ||
Total goodwill | 325 | 325 |
21 |
Three months ended June 30 | Six months ended June 30 | ||||||||||||||||
(millions of dollars, except as otherwise noted) | 2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||
Revenues | 1,403 | 1,466 | (4.3 | %) | 3,153 | 3,032 | 4.0 | % | |||||||||
Purchased power | 653 | 674 | (3.1 | %) | 1,460 | 1,425 | 2.5 | % | |||||||||
Revenues, net of purchased power1 | 750 | 792 | (5.3 | %) | 1,693 | 1,607 | 5.4 | % | |||||||||
Operation, maintenance and administration (OM&A) costs | 257 | 243 | 5.8 | % | 513 | 502 | 2.2 | % | |||||||||
Depreciation, amortization and asset removal costs | 218 | 209 | 4.3 | % | 429 | 404 | 6.2 | % | |||||||||
Financing charges | 116 | 103 | 12.6 | % | 226 | 202 | 11.9 | % | |||||||||
Income tax expense (recovery) | (5 | ) | 34 | (114.7 | %) | 34 | 78 | (56.4 | %) | ||||||||
Net income to common shareholder of Hydro One | 162 | 199 | (18.6 | %) | 486 | 414 | 17.4 | % | |||||||||
Basic earnings per common share (EPS) | $1,139 | $1,399 | (18.6 | %) | $3,417 | $2,911 | 17.4 | % | |||||||||
Diluted EPS | $1,139 | $1,399 | (18.6 | %) | $3,417 | $2,911 | 17.4 | % | |||||||||
Net cash from operating activities | 285 | 305 | (6.6 | %) | 542 | 693 | (21.8 | %) | |||||||||
Funds from operations (FFO)1 | 333 | 393 | (15.3 | %) | 698 | 826 | (15.5 | %) | |||||||||
Capital investments | 368 | 399 | (7.8 | %) | 677 | 703 | (3.7 | %) | |||||||||
Assets placed in-service | 275 | 474 | (42.0 | %) | 417 | 617 | (32.4 | %) | |||||||||
Transmission: Average monthly Ontario 60-minute peak demand (MW) | 18,226 | 19,951 | (8.6 | %) | 19,494 | 19,883 | (2.0 | %) | |||||||||
Distribution: Electricity distributed to Hydro One customers (GWh) | 6,073 | 6,111 | (0.6 | %) | 13,811 | 13,517 | 2.2 | % |
2019 | 2018 | |||
Debt to capitalization ratio2 | 57.1 | % | 53.6 | % |
1 | See section “Non-GAAP Measures” for description and reconciliation of FFO and revenues, net of purchased power. |
2 | Debt to capitalization ratio has been presented at June 30, 2019 and December 31, 2018, and has been calculated as total debt (includes total long-term debt and short-term borrowings, net of cash and cash equivalents) divided by total debt plus total shareholder's equity, including preferred shares but excluding any amounts related to noncontrolling interest. |
Six months ended June 30 | 2019 | 2018 | ||
Transmission | 47 | % | 53 | % |
Distribution | 53 | % | 47 | % |
Other | — | % | — | % |
1 |
June 30, 2019 | December 31, 2018 | |||
Transmission | 56 | % | 54 | % |
Distribution | 37 | % | 36 | % |
Other | 7 | % | 10 | % |
• | lower revenues, net of purchased power, primarily resulting from: |
• | lower average monthly Ontario 60-minute peak demand driven by cooler weather in the second quarter of 2019; and |
• | deferred tax regulatory adjustment related to accelerated tax depreciation (Accelerated CCA) which will flow through to customers and is offset in lower taxes, with no impact on regulated return on equity (ROE); partially offset by |
• | an increase in distribution revenues, net of purchased power, primarily due to the Ontario Energy Board's (OEB) decision on the 2018 and 2019 distribution rates; |
• | higher OM&A costs primarily resulting from: |
• | higher vegetation management coverage compared to previous year; |
• | higher emergency power restoration costs due to a higher volume of non-storm related emergency calls; partially offset by |
• | lower project and asset write-offs; and |
• | lower costs due to the repatriation of the Call Centre which resulted in operational improvements; |
• | higher financing charges primarily resulting from: |
• | an increase in interest expense on long-term debt driven by higher weighted-average long-term debt balance outstanding in 2019; |
• | lower income tax expense primarily attributable to the following: |
• | changes in income before taxes in 2019, compared to 2018; |
• | Accelerated CCA resulting from the enactment of certain 2019 federal and Ontario budget measures in the second quarter of 2019; and |
• | incremental tax deductions from deferred tax asset sharing mandated by the OEB. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(millions of dollars, except as otherwise noted) | 2019 | 2018 | Change | 2019 | 2018 | Change | |||||||
Transmission | 374 | 430 | (13.0 | %) | 803 | 851 | (5.6 | %) | |||||
Distribution | 1,029 | 1,036 | (0.7 | %) | 2,350 | 2,181 | 7.7 | % | |||||
Total revenues | 1,403 | 1,466 | (4.3 | %) | 3,153 | 3,032 | 4.0 | % | |||||
Transmission | 374 | 430 | (13.0 | %) | 803 | 851 | (5.6 | %) | |||||
Distribution, net of purchased power | 376 | 362 | 3.9 | % | 890 | 756 | 17.7 | % | |||||
Total revenues, net of purchased power | 750 | 792 | (5.3 | %) | 1,693 | 1,607 | 5.4 | % | |||||
Transmission: Average monthly Ontario 60-minute peak demand (MW) | 18,226 | 19,951 | (8.6 | %) | 19,494 | 19,883 | (2.0 | %) | |||||
Distribution: Electricity distributed to Hydro One customers (GWh) | 6,073 | 6,111 | (0.6 | %) | 13,811 | 13,517 | 2.2 | % |
2 |
• | lower average monthly Ontario 60-minute peak demand driven by cooler weather in the second quarter of 2019; |
• | deferred tax regulatory adjustment related to Accelerated CCA which will flow through to customers and is offset in lower taxes, with no impact on regulated ROE; and |
• | revenue recognized in the second quarter of 2018 to reflect the Company’s position with respect to the deferred tax asset, which was subsequently reversed following the OEB decision. |
• | impacts relating to the 2018 and 2019 distribution rates per OEB decision received in March 2019; partially offset by |
• | deferred tax regulatory adjustment related to Accelerated CCA which will flow through to customers and is offset in lower taxes, with no impact on regulated ROE. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(millions of dollars) | 2019 | 2018 | Change | 2019 | 2018 | Change | |||||||
Transmission | 104 | 98 | 6.1 | % | 207 | 207 | 0.0 | % | |||||
Distribution | 156 | 141 | 10.6 | % | 303 | 288 | 5.2 | % | |||||
Other | (3 | ) | 4 | (175.0 | %) | 3 | 7 | (57.1 | %) | ||||
257 | 243 | 5.8 | % | 513 | 502 | 2.2 | % |
• | higher vegetation management coverage compared to prior year; offset by |
• | lower volume of grid sustainment work and lower corporate support costs in 2019, compared to the prior year. |
• | higher vegetation management coverage compared to the prior year; and |
• | higher emergency power restoration costs due to a higher volume of non-storm related emergency calls; partially offset by |
• | lower project and inventory write-offs; and |
• | lower costs due to repatriation of the Call Centre which resulted in operational improvements. |
3 |
Quarter ended (millions of dollars, except EPS and ratio) | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | ||||||||||||||||
Revenues | 1,403 | 1,750 | 1,480 | 1,598 | 1,466 | 1,566 | 1,429 | 1,511 | ||||||||||||||||
Purchased power | 653 | 807 | 741 | 733 | 674 | 751 | 662 | 675 | ||||||||||||||||
Revenues, net of purchased power1 | 750 | 943 | 739 | 865 | 792 | 815 | 767 | 836 | ||||||||||||||||
Net income (loss) to common shareholder | 162 | 324 | (685 | ) | 231 | 199 | 215 | 180 | 241 | |||||||||||||||
Basic and diluted EPS | $1,139 | $2,278 | ($4,816 | ) | $1,624 | $1,399 | $1,512 | $1,265 | $1,694 | |||||||||||||||
Earnings coverage ratio2 | 2.7 | 2.9 | 2.8 | 3.0 | 3.0 | 2.8 | 2.7 | 2.5 |
1 | See section “Non-GAAP Measures” for description of revenues, net of purchased power. |
2 | Earnings coverage ratio has been presented for the twelve months ended as of each date indicated above and has been calculated as net income before financing charges and income taxes attributable to shareholder of Hydro One, divided by the sum of financing charges, capitalized interest, and preferred dividends. |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(millions of dollars) | 2019 | 2018 | Change | 2019 | 2018 | Change | |||||||
Transmission | 161 | 316 | (49.1 | %) | 215 | 354 | (39.3 | %) | |||||
Distribution | 114 | 158 | (27.8 | %) | 202 | 263 | (23.2 | %) | |||||
Total assets placed in-service | 275 | 474 | (42.0 | %) | 417 | 617 | (32.4 | %) |
• | timing of assets placed in-service in the second quarter of 2018 for the Clarington transmission station; partially offset by |
• | timing of assets placed in-service in the second quarter of 2019 for station sustainment investments (primarily at Enfield and Hanmer transmission stations). |
4 |
Three months ended June 30 | Six months ended June 30 | ||||||||||||
(millions of dollars) | 2019 | 2018 | Change | 2019 | 2018 | Change | |||||||
Transmission | |||||||||||||
Sustaining | 208 | 211 | (1.4 | %) | 382 | 366 | 4.4 | % | |||||
Development | 30 | 24 | 25.0 | % | 49 | 47 | 4.3 | % | |||||
Other | 4 | 7 | (42.9 | %) | 17 | 19 | (10.5 | %) | |||||
242 | 242 | — | % | 448 | 432 | 3.7 | % | ||||||
Distribution | |||||||||||||
Sustaining | 64 | 101 | (36.6 | %) | 110 | 160 | (31.3 | %) | |||||
Development | 53 | 48 | 10.4 | % | 97 | 94 | 3.2 | % | |||||
Other | 9 | 8 | 12.5 | % | 22 | 17 | 29.4 | % | |||||
126 | 157 | (19.7 | %) | 229 | 271 | (15.5 | %) | ||||||
Total capital investments | 368 | 399 | (7.8 | %) | 677 | 703 | (3.7 | %) |
• | higher volume of station refurbishments and replacements; |
• | timing of investments in multi-year development projects; |
• | timing of power transformer purchases for the spare transformer program to provide adequate coverage of aging transformer failures; |
• | lower volume of overhead lines refurbishments and replacements; and |
• | timing of information technology (IT) projects, including Tech Transformation and Windows 10 projects, and delayed minor asset purchases in 2019. |
• | higher volume of overhead lines refurbishments and replacements; and |
• | higher volume of work for the North American Electric Reliability Corporation Critical Infrastructure Protection project; partially offset by: |
• | timing of IT projects, including Tech Transformation and Windows 10 projects, and delayed minor asset purchases in 2019. |
• | lower volume of storm-related asset replacements; |
• | lower spend in metering programs due to the completion of the Advanced Metering Infrastructure Wireless project last year, and lower volume of meter sustainment work; |
• | lower expenditures due to disallowance of pension costs as a result of the OEB decision on the 2018-2022 distribution application; and |
• | timing of IT projects, including Tech Transformation and Windows 10 projects, and delayed minor asset purchases in 2019; partially offset by |
• | higher volume of equipment replacements due to emergency calls; |
• | higher volume of new connections; and |
• | higher volume of station refurbishments and replacements. |
5 |
• | lower volume of storm-related asset replacements; and |
• | lower costs due to disallowance of pension costs as a result of the OEB decision on the 2018-2022 distribution application; partially offset by: |
• | higher volume of new connections; |
• | higher volume of equipment replacements due to emergency calls; and |
• | higher volume of station refurbishments and replacements. |
Project Name | Location | Type | Anticipated In-Service Date | Estimated Cost | Capital Cost To Date | |
(year) | (millions of dollars) | |||||
Development Projects: | ||||||
Niagara Reinforcement Project | Niagara area Southwestern Ontario | New transmission line | 20191 | 135 | 127 | |
East-West Tie Station Expansion | Northern Ontario | New transmission connection and station expansion | 20222 | 157 | 28 | |
Waasigan Transmission Line | Thunder Bay-Atikokan Northwestern Ontario | New transmission line | 20243 | 353 | 13 | |
Wataynikaneyap Power LP Line Connection | Northwestern Ontario | New transmission connection | 2021 | 31 | 1 | |
Leamington Area Transmission Reinforcement4 | Leamington Southwestern Ontario | New transmission line and stations | 20264 | 3254 | — | |
Sustainment Projects: | ||||||
Richview Transmission Station Circuit Breaker Replacement | Toronto Southwestern Ontario | Station sustainment | 2020 | 109 | 104 | |
Bruce A Transmission Station | Tiverton Southwestern Ontario | Station sustainment | 2020 | 147 | 130 | |
Beck #2 Transmission Station Circuit Breaker Replacement | Niagara area Southwestern Ontario | Station sustainment | 2022 | 112 | 71 | |
Lennox Transmission Station Circuit Breaker Replacement | Napanee Southeastern Ontario | Station sustainment | 2023 | 111 | 69 | |
Middleport Transmission Station Circuit Breaker Replacement | Middleport Southwestern Ontario | Station sustainment | 2025 | 1175 | 16 |
6 |
(millions of dollars) | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
Transmission | 1,049 | 1,203 | 1,329 | 1,380 | 1,381 | |||||
Distribution | 632 | 671 | 645 | 620 | 757 | |||||
Total capital investments | 1,681 | 1,874 | 1,974 | 2,000 | 2,138 |
(millions of dollars) | 2019 | 2020 | 2021 | 2022 | 2023 | |||||
Sustainment | 1,068 | 1,182 | 1,397 | 1,479 | 1,530 | |||||
Development | 408 | 493 | 419 | 376 | 468 | |||||
Other1 | 205 | 199 | 158 | 145 | 140 | |||||
Total capital investments | 1,681 | 1,874 | 1,974 | 2,000 | 2,138 |
1 | “Other” capital expenditures consist of special projects, such as those relating to IT. |
Three months ended June 30 | Six months ended June 30 | ||||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | |||||
Cash provided by operating activities | 285 | 305 | 542 | 693 | |||||
Cash provided by (used in) financing activities | 61 | 1,311 | (370 | ) | 1,232 | ||||
Cash used in investing activities | (360 | ) | (388 | ) | (664 | ) | (684 | ) | |
Increase (decrease) in cash and cash equivalents | (14 | ) | 1,228 | (492 | ) | 1,241 |
• | During the second quarter and six months ended June 30, 2019, the Company issued $1.5 billion of long-term debt, compared to $1.4 billion long-term debt issued in the same periods last year. |
• | The Company received proceeds of $482 million and $2,422 million from the issuance of short-term notes in the three and six months ended June 30, 2019, respectively, compared to $1,370 million and $2,542 million received in the same periods last year. |
• | The Company repaid $1,564 million and $3,076 million of short-term notes in the three and six months ended June 30, 2019, respectively, compared to $1,311 million and $2,420 million repaid in the same periods last year. |
• | The Company redeemed all of its preferred shares totalling $486 million in the six months ended June 30, 2019, all in the first quarter, compared to no preferred shares redeemed in the same periods last year. |
• | The Company repaid $1 million and $229 million of long-term debt during the three and six months ended June 30, 2019, respectively, compared to $1 million and $1 million of long-term debt repaid in the same periods last year. |
• | In the three and six months ended June 30, 2019, the Company made returns of stated capital of $347 million and $485 million, respectively, compared to returns of stated capital of $136 million and $265 million made in the same periods last year. |
• | Dividends paid in the three and six months ended June 30, 2019 were $nil and $3 million, respectively, compared to dividends of $3 million and $10 million paid in the same periods last year. |
7 |
• | Capital expenditures were $29 million and $26 million lower in the second quarter of 2019 and year-to-date 2019, respectively, primarily due to lower volume and timing of capital investment work. |
8 |
June 30, 2019 (millions of dollars) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||
Contractual obligations (due by year) | ||||||||||
Long-term debt - principal repayments | 11,987 | 1,153 | 1,406 | 833 | 8,595 | |||||
Long-term debt - interest payments | 8,494 | 486 | 909 | 846 | 6,253 | |||||
Short-term notes payable | 598 | 598 | — | — | — | |||||
Pension contributions1 | 437 | 78 | 156 | 162 | 41 | |||||
Environmental and asset retirement obligations | 180 | 24 | 62 | 59 | 35 | |||||
Outsourcing and other agreements | 237 | 135 | 82 | 5 | 15 | |||||
Lease obligations | 30 | 9 | 11 | 3 | 7 | |||||
Long-term software/meter agreement | 35 | 18 | 13 | 3 | 1 | |||||
Total contractual obligations | 21,998 | 2,501 | 2,639 | 1,911 | 14,947 | |||||
Other commercial commitments (by year of expiry) | ||||||||||
Operating Credit Facilities2 | 2,300 | — | — | 2,300 | — | |||||
Letters of credit3 | 163 | 163 | — | — | — | |||||
Guarantees4 | 325 | 325 | — | — | — | |||||
Total other commercial commitments | 2,788 | 488 | — | 2,300 | — |
1 | Contributions to the Hydro One Pension Fund are generally made one month in arrears. Company and employee contributions to the Pension Plan are based on actuarial reports, including valuations performed at least every three years, and actual or projected levels of pensionable earnings, as applicable. |
2 | On June 3, 2019, the maturity date for the Operating Credit Facilities was extended to 2024. |
3 | Letters of credit consist of a $155 million letter of credit related to retirement compensation arrangements, $5 million in letters of credit to satisfy debt service reserve requirements, and $3 million in letters of credit for various operating purposes. |
4 | Guarantees consist of prudential support provided to the Independent Electricity System Operator (IESO) by Hydro One on behalf of its subsidiaries. |
9 |
Application | Years | Type | Status |
Electricity Rates | |||
Hydro One Networks | 2017-2018 | Transmission – Cost-of-service | OEB decision received1 |
Hydro One Networks | 2019 | Transmission – Revenue Cap | OEB decision received |
Hydro One Networks | 2020-2022 | Transmission – Custom | OEB decision pending |
Hydro One Networks | 2018-2022 | Distribution – Custom | OEB decision received2 |
B2M LP | 2015-2019 | Transmission – Cost-of-service | OEB decision received |
B2M LP | 2020-2024 | Transmission – Revenue Cap | OEB decision pending |
HOSSM | 2017-2026 | Transmission – Revenue Cap | OEB decision received |
Mergers Acquisitions Amalgamations and Divestitures (MAAD) | |||
Orillia Power | n/a | Acquisition | OEB decision pending3 |
Peterborough Distribution | n/a | Acquisition | OEB decision pending |
Leave to Construct | |||
East-West Tie Station Expansion | n/a | Section 92 | OEB decision received |
Lake Superior Link Project | n/a | Section 92 | OEB decision received4 |
1 | On March 7, 2019, the OEB upheld its Original Decision relating to the deferred tax asset. On April 5, 2019, the Company filed an appeal with the Ontario Divisional Court. |
2 | On March 26, 2019, the Company filed a motion to review and vary the OEB's decision with respect to recovery of pension costs. On April 5, 2019, the Company filed an appeal with the Ontario Divisional Court, which is being held in abeyance pending the outcome of the motion. |
Application | Year | ROE Allowed (A) or Forecast (F) | Rate Base Allowed (A) or Forecast (F) | Rate Application Status | Rate Order Status |
Transmission | |||||
Hydro One Networks | 2019 | n/a1 | n/a1 | Filed in October 2018 | Approved in June 2019 |
2020 | 8.98% (F) | $12,375 million2 (F) | Filed in March 2019 | To be filed | |
2021 | 8.98% (F) | $13,093 million2 (F) | Filed in March 2019 | To be filed | |
2022 | 8.98% (F) | $13,917 million2 (F) | Filed in March 2019 | To be filed | |
B2M LP | 2019 | 8.98% (A) | $496 million (A) | Approved in December 2015 | Approved in December 2018 |
B2M LP | 2020-2024 | 8.98% (F) | $490 million (F) | Filed in July 2019 | To be filed |
HOSSM | 2017-2026 | 9.19% (A) | $218 million (A) | Approved in October 2016 | Approved in July 20193 |
Distribution | |||||
Hydro One Networks | 2018 | 9.00% (A) | $7,637 million (F) | Filed in March 20174 | Approved in June 2019 |
2019 | 8.98% (A) | $7,894 million (F) | Filed in March 20174 | Approved in June 2019 | |
2020 | 8.98% (F) | $8,175 million (F) | Filed in March 20174 | To be filed in 2019 | |
2021 | 8.98% (F) | $8,517 million (F) | Filed in March 20174 | To be filed in 2020 | |
2022 | 8.98% (F) | $8,813 million (F) | Filed in March 20174 | To be filed in 2021 |
3 | In October 2016, the OEB approved the 2017-2026 revenue requirements. In June 2019, the OEB approved the request for an inflationary increase (revenue cap escalator index) to the 2019 revenue requirement. On July 18, 2019, the OEB issued the final rate order including a final 2019 revenue requirement of $38 million to be included in the 2019 Uniform Transmission Rates (UTRs). |
4 | On June 11, 2019, the OEB approved Hydro One Networks' rate order which included the rate base amounts shown above. |
10 |
11 |
12 |
Three months ended June 30 | Six months ended June 30 | ||||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | |||||
Net cash from operating activities | 285 | 305 | 542 | 693 | |||||
Changes in non-cash balances related to operations | 50 | 92 | 164 | 142 | |||||
Preferred share dividends | — | (2 | ) | (2 | ) | (4 | ) | ||
Distributions to noncontrolling interest | (2 | ) | (2 | ) | (6 | ) | (5 | ) | |
FFO | 333 | 393 | 698 | 826 |
13 |
Three months ended June 30 | Six months ended June 30 | ||||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | |||||
Revenues | 1,403 | 1,466 | 3,153 | 3,032 | |||||
Less: Purchased power | 653 | 674 | 1,460 | 1,425 | |||||
Revenues, net of purchased power | 750 | 792 | 1,693 | 1,607 |
Three months ended June 30 | Six months ended June 30 | ||||||||
(millions of dollars) | 2019 | 2018 | 2019 | 2018 | |||||
Distribution revenues | 1,029 | 1,036 | 2,350 | 2,181 | |||||
Less: Purchased power | 653 | 674 | 1,460 | 1,425 | |||||
Distribution revenues, net of purchased power | 376 | 362 | 890 | 756 |
(millions of dollars) | Three months ended June 30 | Six months ended June 30 | |||||||
Related Party | Transaction | 2019 | 2018 | 2019 | 2018 | ||||
IESO | Power purchased | 259 | 245 | 809 | 758 | ||||
Revenues for transmission services | 370 | 414 | 783 | 819 | |||||
Amounts related to electricity rebates | 104 | 103 | 242 | 240 | |||||
Distribution revenues related to rural rate protection | 60 | 61 | 118 | 118 | |||||
Distribution revenues related to the supply of electricity to remote northern communities | 9 | 8 | 18 | 16 | |||||
Funding received related to Conservation and Demand Management programs | 8 | 10 | 23 | 22 | |||||
OPG | Power purchased | 2 | 2 | 5 | 6 | ||||
Revenues related to provision of services and supply of electricity | 1 | 2 | 3 | 4 | |||||
Costs related to the purchase of services | 1 | — | 1 | — | |||||
OEFC | Power purchased from power contracts administered by the OEFC | — | — | 1 | 1 | ||||
OEB | OEB fees | 2 | 2 | 4 | 4 | ||||
Hydro One Limited | Return of stated capital | 347 | 136 | 485 | 265 | ||||
Dividends paid | — | 1 | 1 | 6 | |||||
Stock-based compensation costs | 1 | 6 | 8 | 12 | |||||
Cost recovery for services provided | 4 | 3 | 7 | 7 | |||||
Hydro One Telecom | Services received – costs expensed | 5 | 6 | 11 | 12 | ||||
Revenues for services provided | — | — | 1 | 1 | |||||
2587264 Ontario Inc. | Preferred shares redeemed | — | — | 486 | — | ||||
Dividends paid | — | 2 | 2 | 4 |
14 |
Guidance | Date issued | Description | Effective date | Impact on Hydro One |
ASC 842 | February 2016 - January 2019 | Lessees are required to recognize the rights and obligations resulting from operating leases as assets (right to use the underlying asset for the term of the lease) and liabilities (obligation to make future lease payments) on the balance sheet. | January 1, 2019 | Hydro One adopted ASC 842 on January 1, 2019 using the modified retrospective transition approach using the effective date of January 1, 2019 as its date of initial application. See Note 2 to the financial statements for impact of adoption. The Company has included the disclosure requirements of ASC 842 for interim periods in Note 17 to the financial statements. |
ASU 2017-12 | August 2017 | Amendments will better align an entity's risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and presentation of hedge results. | January 1, 2019 | No impact upon adoption |
ASU 2018-07 | June 2018 | Expansion in the scope of ASC 718 to include share-based payment transactions for acquiring goods and services from non-employees. Previously, ASC 718 was only applicable to share-based payment transactions for acquiring goods and services from employees. | January 1, 2019 | No impact upon adoption |
ASU 2018-15 | August 2018 | The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The accounting for the service element of a hosting arrangement is not affected by the amendment. | January 1, 2020 | Hydro One early-adopted this ASU on April 1, 2019. The ASU was applied prospectively and there was no material impact upon adoption. |
Guidance | Date issued | Description | Effective date | Anticipated impact on Hydro One |
ASU 2019-01 | March 2019 | This amendment carries forward the exemption previously provided under ASC 840 relating to the determination of the fair value of underlying assets by lessors that are not manufacturers or dealers. It also provides for clarification on cash-flow presentation of sales-type and financing leases and clarifies that transition disclosures under Topic 250 will not be applicable in the adoption of ASC 842. | January 1, 2020 | Under assessment |
ASU 2019-04 | April 2019 | This amendment clarifies, corrects and improves several aspects of the guidance under Topic 326 Financial Instruments - Credit Losses, Topic 815 Derivatives and Hedging and Topic 825 Financial Instruments. | January 1, 2020 | Under assessment |
ASU 2019-05 | May 2019 | The amendments in this update provide entities with an option to irrevocably elect the fair value option to be applied on an instrument-by-instrument basis for certain financial assets upon the adoption of Topic 326. | January 1, 2020 | Under assessment |
15 |
• | risks associated with the Province’s share ownership of Hydro One's parent corporation and other relationships with the Province, including potential conflicts of interest that may arise between Hydro One, the Province and related parties; |
• | regulatory risks and risks relating to Hydro One’s revenues, including risks relating to rate orders, actual performance against forecasts and capital expenditures, or denials of applications; |
• | the risk that the Company may be unable to comply with regulatory and legislative requirements or that the Company may incur additional costs for compliance that are not recoverable through rates; |
• | the risk of exposure of the Company’s facilities to the effects of severe weather conditions, natural disasters or other unexpected occurrences for which the Company is uninsured or for which the Company could be subject to claims for damage; |
• | public opposition to and delays or denials of the requisite approvals and accommodations for the Company’s planned projects; |
• | the risk that Hydro One may incur significant costs associated with transferring assets located on reserves (as defined in the Indian Act (Canada)); |
• | the risks associated with information system security and maintaining a complex IT system infrastructure; |
• | the risk of labour disputes and inability to negotiate appropriate collective agreements on acceptable terms consistent with the Company’s rate decisions; |
• | the risks related to the Company’s work force demographic and its potential inability to attract and retain qualified personnel; |
• | risk that the Company is not able to arrange sufficient cost-effective financing to repay maturing debt and to fund capital expenditures; |
• | the risk of a credit rating downgrade and its impact on the Company’s funding and liquidity; |
• | risks associated with fluctuations in interest rates and failure to manage exposure to credit risk; |
• | the risk that the Company may not be able to execute plans for capital projects necessary to maintain the performance of the Company’s assets or to carry out projects in a timely manner; |
• | the risk of non-compliance with environmental regulations or failure to mitigate significant health and safety risks and inability to recover environmental expenditures in rate applications; |
• | the risk that assumptions that form the basis of the Company’s recorded environmental liabilities and related regulatory assets may change; |
16 |
• | the risk of not being able to recover the Company’s pension expenditures in future rates and uncertainty regarding the future regulatory treatment of pension, other post-employment benefits and post-retirement benefits costs; |
• | the potential that Hydro One may incur significant expenses to replace functions currently outsourced if agreements are terminated or expire before a new service provider is selected; |
• | the risks associated with economic uncertainty and financial market volatility; |
• | the inability to prepare financial statements using US GAAP; |
• | the impact of the ownership by the Province of lands underlying the Company’s transmission system; and |
• | the risk related to the impact of the new accounting pronouncements. |
17 |
1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Hydro One Inc. (the “issuer”) for the interim period ended June 30, 2019. |
2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
4. | Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
(a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
(i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
(ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
(b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
5.1 | Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. |
5.2 | N/A |
5.3 | N/A |
6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2019 and ended on June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: | August 9, 2019 | |
/s/ Mark Poweska | ||
President and Chief Executive Officer |
1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of Hydro One Inc. (the “issuer”) for the interim period ended June 30, 2019. |
2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
4. | Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings, for the issuer. |
5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
(a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
(i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
(ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
(b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
5.1 | Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is the Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. |
5.2 | N/A |
5.3 | N/A |
6. | Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on April 1, 2019 and ended on June 30, 2019 that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
Date: | August 9, 2019 | |
/s/ Christopher Lopez | ||
Chief Financial Officer |