EX-99.1 2 dex991.htm PRESS RELEASE Press Release

Exhibit 99.1

Investor contacts:

Lisa Laukkanen

The Blueshirt Group for InterVideo

415-217-4967

lisa@blueshirtgroup.com

InterVideo Reports Strong Revenue for First Quarter 2006

Fremont, Calif., May 9, 2006 — InterVideo, Inc. (Nasdaq: IVII), a leading provider of DVD software, today reported financial results for the first quarter ended March 31, 2006.

For the first quarter of 2006, InterVideo reported revenue of $31.3 million compared to $21.9 million reported in the first quarter of 2005. Net income for the first quarter of 2006 was $1.1 million, or $0.07 per diluted share, compared to net income of $2.7 million, or $0.17 per diluted share, reported in the first quarter of 2005.

On a non-GAAP basis, excluding acquisition related intangible amortization of $323,000, $1.0 million for stock-based compensation, an accrual of a Ulead lawsuit award of $300,000 and other items of $239,000, net of minority interest, and a $1.6 million one time realization of a foreign currency gain for the settlement and conversion to equity of an intercompany loan and the overall tax effect on these excluded items, net income was $1.2 million, or $0.08 per diluted share.

Gross margins decreased to 51% for the three months ended March 31, 2006 from 58% for the three months ended March 31, 2005. The decrease is primarily attributable to the Microsoft royalty revenue which is sold at cost. This Microsoft royalty revenue will continue to have an effect on gross margins in the future. Gross margins were 52% on a non-GAAP basis excluding the aforementioned amortization of intangible assets.

Revenue from products, other than WinDVD, such as WinDVD Creator, InterVideo DVD Copy, InterVideo InstantON and Ulead products such as VideoStudio, PhotoImpact and Ulead DVD MovieFactory, represented 57% of total revenue in the first quarter of 2006, as compared to 37% of total revenue in the first quarter of 2005.

The company closed the quarter with $82 million in cash, cash equivalents and short-term investments.

“Our revenue growth marked a solid start to 2006 for InterVideo,” commented President and CEO, Steve Ro. “During the quarter we experienced strong product momentum, introducing and demonstrating a number of new products supporting consumer devices. We also recently announced that we will begin bundling our WinDVD HD software with


the industry’s first laptop computer with an integrated HD DVD-ROM drive. We are excited about our ability to leverage our strengths in both HD and Blu-ray as these next-generation formats come to market.”

Business Outlook

The following statements are based on current expectations and information available to us as of May 9, 2006; we do not undertake a duty to update them. Projected future results are inherently uncertain. These statements are “forward-looking” and actual results may differ materially as a result of risks outlined below.

InterVideo estimates its revenue for the second quarter of 2006 to be in the range of $30 to $34 million and loss per share on a GAAP basis to be in the range of $0.01 to $0.05. On a non-GAAP basis InterVideo estimates earnings per share, excluding amortization of intangible assets of $323,000, quarterly stock-based compensation expense of approximately $1.3 million, and a non-recurring tax project of approximately $400,000 to be $0.07 to $0.11 per share.

InterVideo was required to adopt FAS 123R during the first quarter of fiscal 2006. This has a significant impact on current and future reported results as the company continues to grant stock options and other stock based compensation awards to individuals. FAS 123R requires companies to estimate the value of stock options by using the Black Scholes or other option valuation techniques. These techniques require management to make certain assumptions regarding such matters as volatility, dividend yield rates, risk-free rates and expected option term.

Conference Call Details

The InterVideo First Quarter teleconference and webcast is scheduled to begin at 5:00 p.m. Eastern Time, on Tuesday, May 9, 2006. To participate on the live call, analysts and investors should dial (800) 257-2182 at least ten minutes prior to the call. InterVideo will also offer a live and archived webcast of the conference call, accessible from the “Investor Relations” section of the company’s Web site http://www.investor.intervideo.com. A telephonic replay of the conference call will also be available until 11:59 pm PT on Tuesday, May 16, 2006 by dialing 800-405-2236 and entering the passcode: 11059876#.

Use of Non-GAAP Financial Information

In this press release, InterVideo provides certain adjustments to financial information calculated on the basis of GAAP as supplemental information relating to its results of operations. These non-GAAP financial measures include non-GAAP net income, diluted earnings per share and gross profit and margin figures, which exclude certain expense items associated with the acquisition of Ulead, stock-based compensation and other non-recurring charges. Management believes that this non-GAAP presentation allows investors to better understand the operating results of InterVideo for the quarter ended March 31, 2006 because this presentation excludes acquisition related charges, stock-based compensation expenses and other non-recurring charges management considers


meaningful and provides insight into how management evaluates operating results. Investors should note, however, that the non-GAAP financial measures used by InterVideo may not be the same non-GAAP financial measures, and may not be calculated in the same manner, as that of other companies. InterVideo does not itself, nor does it suggest that investors should, consider such non-GAAP financial measures alone or as a substitute for financial information prepared in accordance with GAAP. A reconciliation of the GAAP financial measures to non-GAAP financial measures is provided at the end of this press release. Investors are encouraged to review the related GAAP financial measures and the reconciliation of non-GAAP financial measures to their most directly comparable GAAP financial measures.

About InterVideo, Inc.

InterVideo is a leading provider of DVD software and has developed a technology platform from which it has created a broad suite of integrated multimedia software products that allow users to capture, edit, author, burn, distribute, and play digital video. Ulead, a leading developer of innovative video, imaging and DVD authoring software for desktop, server, mobile and internet platforms, is majority owned by InterVideo. Ulead software empowers users of all levels with the tools to easily and affordably personalize, manage and share digital content. For more information on Ulead, visit www.ulead.com. InterVideo’s worldwide headquarters is at 46430 Fremont Blvd, Fremont, CA, 510-651-0888. InterVideo has major offices in Taiwan, Japan, Mainland China and around the globe. For more information, visit www.InterVideo.com.

Safe Harbor Statement

Except for the historical statements contained herein, the foregoing release contains forward-looking statements, including statements regarding, among other matters, our estimated revenues and estimated GAAP and non-GAAP earnings per share for the second quarter of 2006. These forward-looking statements are subject to risks and uncertainties, and actual results could differ materially due to several factors, including but not limited to unanticipated developments or events concerning the financial condition, assets, operations, business or prospects of Ulead; higher legal costs associated with enforcement of our intellectual property rights; adverse effects on existing business relationships with suppliers and customers; unsuccessful efforts or delays in new products development; customers’ acceptance of new technology or product offerings; increased competition and pricing pressure; slower than anticipated growth in the markets for new products; problems integrating the operations, personnel, technologies or products of Ulead; problems maintaining internal and disclosure controls and procedures with a company with significant presence in Taiwan; conflicts of interest issues that might arise between InterVideo and Ulead as a majority-owned subsidiary; potential loss of key management, engineers and other employees; litigation or claims regarding alleged infringement of third parties’ intellectual property rights; the ability to maintain or expand our relationship with our retail and OEM customers; Microsoft incorporating software DVD playback technology in its future operating systems and other risks and uncertainties. Please consult the various reports and documents filed by InterVideo with the U.S. Securities and Exchange Commission, including but not limited to InterVideo’s annual report on Form 10-K and quarterly reports on Form 10-Q for factors potentially


affecting the Company’s future financial results. All forward-looking statements are made as of the date hereof and InterVideo disclaims any responsibility to update or revise any forward-looking statement provided in this news release. The results for the first quarter ended March 31, 2006 are not necessarily indicative of InterVideo’s operating results for any future periods.

InterVideo, WinDVD, WinDVD Creator, InterVideo InstantON are registered trademarks of InterVideo, Inc. VideoStudio, PhotoImpact and Ulead DVD MovieFactory are registered trademarks of Ulead Systems, Inc. All other trademarks are the property of their respective holders.

###

TABLES TO FOLLOW


INTERVIDEO, INC.

CONSOLIDATED STATEMENT OF INCOME

(in thousands, except per share amounts)

(unaudited)

 

     Three months ended
March 31
 
     2006     2005  

Revenue

   $ 31,322     $ 21,904  

Cost of revenue :

     14,988       9,122  

Amortization of intangible assets

     323       50  
                

Gross Profit

     16,011       12,732  

Operating Expenses :

    

Research and development

     6,632       3,024  

Sales and marketing

     4,934       2,765  

General and administrative

     5,581       2,901  
                

Total operating expenses

     17,147       8,690  
                

Income (loss) from operations

     (1,136 )     4,042  

Other income, net

     2,465       298  
                

Income before income taxes

     1,329       4,340  

Provision for income taxes

     (613 )     (1,671 )

Minority interest

     369       —    
                

Net income

   $ 1,085     $ 2,669  
                

Net income per share :

    

Basic

   $ 0.08     $ 0.19  
                

Diluted

   $ 0.07     $ 0.17  
                

Number of shares used in net income per share calculation:

    

Basic

     13,897       13,791  
                

Diluted

     14,976       15,352  
                


INTERVIDEO, INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

 

     March 31,
2006
    December 31,
2005
 
     (unaudited)        

Current assets :

    

Cash and cash equivalents

   $ 35,363     $ 31,169  

Short term investments

     46,786       43,988  

Accounts receivable (net of $614 and $746 allowance, respectively)

     9,066       12,939  

Deferred tax assets

     1,035       1,034  

Prepaid expenses and other current assets

     6,039       6,470  

Held for sale assets

     19,611       19,611  
                

Total current assets

     117,900       115,211  

Property and equipment, net

     3,177       3,414  

Goodwill

     1,018       1,018  

Other purchased intangible assets

     6,806       7,130  

Deferred tax assets

     3,965       3,965  

Other assets

     3,390       3,507  
                

Total assets

   $ 136,256     $ 134,245  
                

Current liabilities :

    

Accounts payable

   $ 1,811     $ 2,219  

Accrued liabilities

     24,051       19,087  

Income tax payable

     316       1,566  

Deferred revenue

     4,060       3,938  
                

Total current liabilities

     30,238       26,810  
                

Long term Liabilities:

    

Other long term liabilities

     889       871  

Minority interest

     17,991       19,832  

Stockholders’ equity :

    

Common stock, $0.001 par value, 150,000 shares authorized, 13,942 and 13,850 shares issued and outstanding respectively

     14       14  

Additional paid-in capital

     75,494       74,123  

Notes receivable from stockholders

     (122 )     (456 )

Deferred stock compensation

     (1 )     (2 )

Accumulated other comprehensive income

     580       2,965  

Retained earnings

     11,173       10,088  
                

Total stockholder’s equity

     87,138       86,732  
                

Total liabilities and stockholders’ equity

   $ 136,256     $ 134,245  
                


INTERVIDEO, INC.

Reconciliation of Reported Operating Results to Non-GAAP Operating Results

(in thousands, except per share amounts)

(unaudited)

 

     Three months ended
March 31, 2006
 

Reconciliation from GAAP to Non-GAAP Gross Profit

  

GAAP Gross Profit

   $ 16,011  

Adjustments:

  
  

Amortization of intangibles

     323  
        

Non-GAAP Gross Profit

   $ 16,334  
        

Reconciliation from GAAP to Non-GAAP Net Income

  

GAAP Net Income

   $ 1,085  

GAAP income before tax

   $ 1,329  

Non-GAAP adjustments:

  

Amortization of intangibles

     323  

FAS123R stock compensation expense

     1,000  

Realized foreign currency gain- settlement of intercompany loan

     (1,646 )

Ulead lawsuit award

     300  

Non-recurring tax project

     100  

Other adjustments

     139  

Adjusted minority interest on non-GAAP basis

     227  

Tax impact on non-GAAP basis

     (589 )
        

Non-GAAP Net Income

   $ 1,182  
        

EPS (GAAP)

   $ 0.07  
        

EPS (Non GAAP)

   $ 0.08  
        

Shares Used

     14,976