UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): February 13, 2013
CardioNet, Inc.
(Exact name of registrant as specified in its charter)
Delaware |
|
001-33993 |
|
33-0604557 |
(State or other jurisdiction |
|
(Commission |
|
(I.R.S. Employer |
of incorporation) |
|
File Number) |
|
Identification No.) |
227 Washington Street #210 |
|
19428 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code: (610) 729-7000
Not Applicable
Former name or former address, if changed since last report
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On February 13, 2013, the Company announced its financial results for the fourth quarter and full year ended December 31, 2012. Such information, including the Exhibit attached hereto, shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. A copy of the press release is included herewith as Exhibit 99.1.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
Exhibit Number |
|
Exhibit Title |
99.1 |
|
Press Release by the Company, dated February 13, 2013 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
CardioNet, Inc. | ||
|
| ||
|
| ||
February 13, 2013 |
By: |
/s/ Heather Getz | |
|
|
| |
|
|
Name: |
Heather Getz, CPA |
|
|
Title: |
Chief Financial Officer |
Exhibit 99.1
FOR IMMEDIATE RELEASE
Contact: |
CardioNet, Inc. |
|
Heather C. Getz |
|
Investor Relations |
|
800-908-7103 |
|
investorrelations@cardionet.com |
CardioNet, Inc. Reports Fourth Quarter and Full Year 2012 Financial Results
Conshohocken, PA (BUSINESS WIRE) February 13, 2013 CardioNet, Inc. (NASDAQ:BEAT), the leading wireless medical technology and research services company with a current focus on the diagnosis and monitoring of cardiac arrhythmias, today reported results for the fourth quarter and full year-ended December 31, 2012.
2012 Highlights
· Generated positive adjusted EBITDA for the fourth quarter and full year 2012
· Experienced increased patient volume year over year
· Completed acquisition of Cardiocore Lab, Inc., a leading research services business
· Completed acquisition of ECG Scanning and Medical Services, Inc., a cardiac monitoring company
· Introduced CardioNets new wireless event device, wEvent
· Reduced DSO to 56 days, a 19 day improvement compared to year end 2011
· $18.3 million in cash and no debt as of December 31, 2012
President and CEO Commentary
Joseph Capper, President and Chief Executive Officer of CardioNet, commented: 2012 was a pivotal year for CardioNet, capped by a solid fourth quarter performance with positive adjusted EBITDA and revenue growth. The Company had several significant achievements this year, including the successful completion of two acquisitions, which provided scale and diversification. Our research services business, bolstered by the acquisition of Cardiocore in August, contributed strong results for the quarter, as evidenced by a shift in our revenue to 17% from research as compared to 1% in the fourth quarter 2011. As we have previously stated, we view the clinical research market as a significant avenue for growth.
In our patient services segment, volume increased year over year, aided by the acquisition of ECG Scanning early in the year. During the fourth quarter, we launched the wEvent, our wireless event monitor, as part of our CardioNet Comprehensive initiative, demonstrating our focus on offering the most extensive suite of cardiac outpatient monitoring solutions in the industry. We have also aligned the sales force compensation structure to facilitate this initiative. We have seen a positive market response as we continue to grow our prescribing physician base. We believe this strategy will allow us to increase our market share and grow revenue.
As we continue our efforts to grow the business, we have not lost focus on gaining efficiencies, improving operations or containing costs, as evidenced by the reduction in the core business cost
structure. Over the past three years, we have removed more than $30 million of expense, resulting in a more efficient and focused organization. As part of our operational improvements, we now offer MCOTTM patient monitoring through centers on both coasts, providing better service to our patients.
Despite the investments and the acquisitions made this year, the Company continues to maintain a strong balance sheet with over $18 million in cash and no debt. Excluding acquisitions, the Company was cash flow neutral for the year, despite capital expenditures and the shareholder and patent litigation settlements. This enabled us to reduce our DSO to 56 days, a significant reduction compared to the prior year and on par with other health care providers. With our strong balance sheet, more efficient operations and diversified business model, we are building an organization that is poised for growth.
Fourth Quarter Financial Results
Revenue for the fourth quarter 2012 was $30.0 million, an increase of 11.9% compared to $26.8 million in the fourth quarter 2011. Despite an increase in overall patient volume, patient services revenue declined $2.7 million primarily due to a shift in product mix to event and Holter monitoring which carry a lower reimbursement rate. This decline was offset by an increase in research services revenue of $4.9 million primarily related to the acquisition of Cardiocore. Additionally, product revenue increased $0.9 million due to increased volume in the quarter. For the three months ended December 31, 2012, patient revenue was comprised of 48% Medicare and 52% commercial.
Gross profit for the fourth quarter 2012 increased to $17.2 million, or 57.3% of revenue, compared to $16.6 million, or 62.1% of revenue, in the fourth quarter of 2011. The decline in the gross profit percentage was primarily related to the growth in the research services segment with the addition of Cardiocore, which has a lower gross margin than the Companys patient services business.
On a GAAP basis, operating expenses for the fourth quarter 2012 were $22.0 million, a decrease of 66.8% compared to $66.2 million in the fourth quarter 2011. This decrease was driven by a goodwill impairment charge of $46.0 million in the fourth quarter 2011. On an adjusted basis, operating expenses for the fourth quarter were $19.3 million, a 10.1% increase compared to $17.5 million for the prior year quarter, excluding $2.7 million in the fourth quarter 2012 and $48.7 million in the fourth quarter 2011 related to restructuring and other nonrecurring charges and the 2011 goodwill impairment charge. This increase in operating expense was driven by the addition of the ECG Scanning and Cardiocore operations in 2012.
On a GAAP basis, net loss for the fourth quarter 2012 was $4.3 million, or a loss of $0.17 per diluted share, compared to a net loss of $49.8 million, or a loss of $2.03 per diluted share, for the fourth quarter 2011 which includes the goodwill impairment charge of $46.0 million. Excluding expenses related to restructuring and other nonrecurring charges, adjusted net loss for the fourth quarter 2012 was $2.3 million, or a loss of $0.09 per diluted share. This compares to an adjusted net loss of $1.1 million, or a loss of $0.04 per diluted share, for the fourth quarter 2011, which excludes the impact of restructuring and other nonrecurring charges and the goodwill impairment charge.
Full Year 2012 Financial Results
Revenue for the twelve months ended December 31, 2012 was $111.5 million, a decrease of 6.3% compared to $119.0 million reported in the prior year. Patient services revenue decreased $13.2 million. Higher patient volume was offset by a decrease in the average reimbursement rate as the
service mix changed. Additionally, product revenue declined $1.6 million with lower volume. Offsetting this decline was an increase in research services revenue of $7.3 million primarily due to the acquisition of Cardiocore in August 2012. For the twelve months ended December 31, 2012, patient revenue was comprised of 44% Medicare and 56% commercial.
Gross profit for the twelve months ended December 31, 2012 was $65.9 million, or 59.1% of revenue, compared to $69.9 million, or 58.8% of revenue, in the prior year. On an adjusted basis, gross profit for the twelve months ended December 31, 2012 was $66.8 million, or 59.9% of revenue, excluding $0.9 million of start-up costs associated with the San Francisco monitoring center. The increase in adjusted gross profit percentage was related to the impact of cost reductions implemented at the end of 2011 and lower depreciation partially offset by the growth in the lower margin research services business.
On a GAAP basis, operating expenses for the twelve months ended December 31, 2012 were $79.1 million, a decrease of 39.8% compared to $131.3 million in the prior year. This decrease was primarily driven by a goodwill impairment charge of $46.0 million in 2011. On an adjusted basis, operating expenses for the full year 2012 declined 5.2% to $73.7 million compared to $77.7 million for the prior year, excluding $5.4 million for the twelve months ended December 31, 2012 and $53.5 million for the twelve months ended December 31, 2011 related to restructuring and other nonrecurring charges and the 2011 goodwill impairment charge. The decrease in adjusted operating expense was primarily driven by lower employee related expenses due to efficiency measures implemented in the fourth quarter 2011. Additionally, research and development expenses declined due to prior year expenses incurred for the development of the next generation MCOTTM device which was launched in December 2011. These reductions were partially offset by the addition of ECG Scannings and Cardiocores operating expenses.
On a GAAP basis, net loss for the twelve months ended December 31, 2012 was $12.2 million, or a loss of $0.49 per diluted share, compared to a net loss of $61.4 million, or a loss of $2.51 per diluted share, for the twelve months ended December 31, 2011. Excluding expenses related to restructuring and other nonrecurring charges, adjusted net loss for the twelve months ended December 31, 2012 was $6.9 million, or a loss of $0.28 per diluted share. This compares to an adjusted net loss of $7.9 million, or a loss of $0.32 per diluted share, for the twelve months ended December 31, 2011, which also excludes the impact of restructuring and other nonrecurring charges.
Liquidity
As of December 31, 2012, the Company had total cash and investments of $18.3 million compared to $46.5 million as of December 31, 2011, a decrease of $28.2 million. The significant uses of cash during 2012 included $22.0 million related to the acquisition of Cardiocore, $5.8 million related to the acquisition of ECG Scanning, $6.0 million for capital expenditures, primarily medical devices, and $1.6 million related to the settlement of the shareholder and patent litigation. Positive operating cash flow from the Companys core business helped offset these expenditures. In addition, the Company significantly reduced its accounts receivable balance which resulted in a decrease in the Companys DSO to 56 days at year-end. This reflects a 19 day decrease compared to year end 2011 and an 11 day reduction compared to the third quarter 2012.
Conference Call
CardioNet, Inc. will host an earnings conference call on Wednesday, February 13, 2013, at 5:00 PM Eastern Time. The call will be simultaneously webcast on the investor information page of our website, www.cardionet.com. The call will be archived on our website and will also be available for two weeks via phone at 888-286-8010, access code 37095865.
About CardioNet
CardioNet is the leading provider of ambulatory, continuous, real-time outpatient management solutions for monitoring relevant and timely clinical information regarding an individuals health. CardioNets initial efforts are focused on the diagnosis and monitoring of cardiac arrhythmias, or heart rhythm disorders, with a solution that it markets as Mobile Cardiac Outpatient TelemetryTM (MCOTTM). More information can be found at http://www.cardionet.com.
Cautionary Statement Regarding Forward-Looking Statements
This document includes certain forward-looking statements within the meaning of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995 regarding, among other things, our growth prospects, the prospects for our products and our confidence in the Companys future. These statements may be identified by words such as expect, anticipate, estimate, intend, plan, believe, promises and other words and terms of similar meaning. Such forward-looking statements are based on current expectations and involve inherent risks and uncertainties, including important factors that could delay, divert, or change any of these expectations, and could cause actual outcomes and results to differ materially from current expectations. These factors include, among other things, the effect of the Cardiocore acquisition on our business operations and financial results and our ability to successfully integrate its operations into our business, the national rate set by the Centers for Medicare and Medicaid Services (CMS) for our mobile cardiovascular telemetry service, effects of changes in health care legislation, effectiveness of our cost savings initiatives, relationships with our government and commercial payors, changes to insurance coverage and reimbursement levels for our products, the success of our sales and marketing initiatives, our ability to attract and retain talented executive management and sales personnel, our ability to identify acquisition candidates, acquire them on attractive terms and integrate their operations into our business, the commercialization of new products, market factors, internal research and development initiatives, partnered research and development initiatives, competitive product development, changes in governmental regulations and legislation, the continued consolidation of payors, acceptance of our new products and services, patent protection, adverse regulatory action, and litigation success. For further details and a discussion of these and other risks and uncertainties, please see our public filings with the Securities and Exchange Commission, including our latest periodic reports on Form 10-K and 10-Q. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events, or otherwise.
|
|
Three Months Ended |
| ||||
|
|
(unaudited) |
| ||||
Consolidated Statements of Operations |
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Revenue |
|
$ |
29,959 |
|
$ |
26,784 |
|
Cost of revenue |
|
12,792 |
|
10,154 |
| ||
Gross profit |
|
17,167 |
|
16,630 |
| ||
Gross profit % |
|
57.3 |
% |
62.1 |
% | ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Goodwill impairment charge |
|
|
|
45,999 |
| ||
General and administrative expense |
|
8,368 |
|
7,697 |
| ||
Sales and marketing expense |
|
6,949 |
|
5,740 |
| ||
Bad debt expense |
|
2,846 |
|
3,524 |
| ||
Research and development expense |
|
1,296 |
|
1,326 |
| ||
Integration, restructuring and other charges |
|
2,492 |
|
1,902 |
| ||
Total operating expenses |
|
21,951 |
|
66,188 |
| ||
|
|
|
|
|
| ||
Loss from operations |
|
(4,784 |
) |
(49,558 |
) | ||
Interest and other (expense), net |
|
(39 |
) |
37 |
| ||
|
|
|
|
|
| ||
Loss before income taxes |
|
(4,823 |
) |
(49,521 |
) | ||
Benefit (provision) for income taxes |
|
474 |
|
(240 |
) | ||
Net loss |
|
$ |
(4,349 |
) |
$ |
(49,761 |
) |
|
|
|
|
|
| ||
Loss per Share: |
|
|
|
|
| ||
Basic |
|
$ |
(0.17 |
) |
$ |
(2.03 |
) |
Diluted |
|
$ |
(0.17 |
) |
$ |
(2.03 |
) |
|
|
|
|
|
| ||
Weighted Average Shares Outstanding: |
|
|
|
|
| ||
Basic |
|
25,215 |
|
24,550 |
| ||
Diluted |
|
25,215 |
|
24,550 |
|
|
|
Twelve Months Ended |
| ||||
|
|
(unaudited) |
| ||||
Consolidated Statements of Operations (In Thousands, Except Per Share Amounts) |
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Revenue |
|
$ |
111,494 |
|
$ |
119,022 |
|
Cost of revenue |
|
45,593 |
|
49,076 |
| ||
Gross profit |
|
65,901 |
|
69,946 |
| ||
Gross profit % |
|
59.1 |
% |
58.8 |
% | ||
|
|
|
|
|
| ||
Operating expenses: |
|
|
|
|
| ||
Goodwill impairment charge |
|
|
|
45,999 |
| ||
General and administrative expense |
|
32,644 |
|
35,011 |
| ||
Sales and marketing expense |
|
25,604 |
|
27,821 |
| ||
Bad debt expense |
|
11,912 |
|
12,080 |
| ||
Research and development expense |
|
4,664 |
|
5,698 |
| ||
Integration, restructuring and other charges |
|
4,236 |
|
4,659 |
| ||
Total operating expenses |
|
79,060 |
|
131,268 |
| ||
|
|
|
|
|
| ||
Loss from operations |
|
(13,159 |
) |
(61,322 |
) | ||
Interest and other income, net |
|
52 |
|
144 |
| ||
|
|
|
|
|
| ||
Loss before income taxes |
|
(13,107 |
) |
(61,178 |
) | ||
Benefit (provision) for income taxes |
|
905 |
|
(244 |
) | ||
Net loss |
|
$ |
(12,202 |
) |
$ |
(61,422 |
) |
|
|
|
|
|
| ||
Loss per Share: |
|
|
|
|
| ||
Basic |
|
$ |
(0.49 |
) |
$ |
(2.51 |
) |
Diluted |
|
$ |
(0.49 |
) |
$ |
(2.51 |
) |
|
|
|
|
|
| ||
Weighted Average Shares Outstanding: |
|
|
|
|
| ||
Basic |
|
24,934 |
|
24,425 |
| ||
Diluted |
|
24,934 |
|
24,425 |
|
Summary Financial Data |
|
December 31, |
|
December 31, |
| ||
(In Thousands) |
|
2012 |
|
2011 |
| ||
|
|
(unaudited) |
|
(unaudited) |
| ||
Cash and investments |
|
$ |
18,298 |
|
$ |
46,484 |
|
Patient accounts receivable, net |
|
13,792 |
|
21,028 |
| ||
Other accounts receivable, net |
|
6,515 |
|
1,564 |
| ||
Days sales outstanding |
|
56 |
|
75 |
| ||
Working capital |
|
24,918 |
|
57,177 |
| ||
Total assets |
|
93,048 |
|
94,975 |
| ||
Total debt |
|
|
|
|
| ||
Total shareholders equity |
|
69,998 |
|
77,997 |
| ||
|
|
Three Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Stock compensation expense |
|
$ |
1,091 |
|
$ |
709 |
|
|
|
Twelve Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Stock compensation expense |
|
$ |
3,747 |
|
$ |
4,006 |
|
Reconciliation of Non-GAAP Financial Measures
(In Thousands, Except Per Share Amounts)
In accordance with Regulation G of the Securities and Exchange Commission, the table set forth below reconciles certain financial measures used in this press release that were not calculated in accordance with generally accepted accounting principles, or GAAP, with the most directly comparable financial measure calculated in accordance with GAAP.
|
|
Three Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Operating loss GAAP |
|
$ |
(4,784 |
) |
$ |
(49,558 |
) |
|
|
|
|
|
| ||
Nonrecurring charges (a) |
|
2,672 |
|
48,675 |
| ||
|
|
|
|
|
| ||
Adjusted operating loss |
|
$ |
(2,112 |
) |
$ |
(883 |
) |
|
|
|
|
|
| ||
Net loss GAAP |
|
$ |
(4,349 |
) |
$ |
(49,761 |
) |
|
|
|
|
|
| ||
Nonrecurring charges (a) |
|
2,080 |
|
48,675 |
| ||
|
|
|
|
|
| ||
Adjusted net loss |
|
$ |
(2,269 |
) |
$ |
(1,086 |
) |
|
|
|
|
|
| ||
Loss per diluted share GAAP |
|
$ |
(0.17 |
) |
$ |
(2.03 |
) |
|
|
|
|
|
| ||
Nonrecurring charges per share (a) |
|
0.08 |
|
1.99 |
| ||
|
|
|
|
|
| ||
Adjusted loss per diluted share |
|
$ |
(0.09 |
) |
$ |
(0.04 |
) |
(a) In the fourth quarter of 2012, the Company incurred $2.5 million related to integration, restructuring and other charges, $0.1 million of other nonrecurring expenses primarily for legal fees related to litigation and $0.1 million for the forfeiture and acceleration of certain options. These charges were partially offset by a $0.6 million tax benefit related to the acquisition of Cardiocore. In the fourth quarter of 2011, the Company incurred a $46.0 million goodwill impairment charge, $1.9 million of integration, restructuring and other charges primarily related to the settlement of litigation, $0.6 million of other nonrecurring charges primarily for legal fees as well as $0.2 million for the forfeiture and acceleration of certain options.
|
|
Three Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Cash provided by operating activities |
|
$ |
1,764 |
|
$ |
4,540 |
|
Capital expenditures |
|
(1,605 |
) |
(1,140 |
) | ||
Free cash flow |
|
$ |
159 |
|
$ |
3,400 |
|
|
|
Three Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Operating loss GAAP |
|
$ |
(4,784 |
) |
$ |
(49,558 |
) |
Nonrecurring charges |
|
2,672 |
|
48,675 |
| ||
Depreciation and amortization expense |
|
2,782 |
|
2,163 |
| ||
Adjusted EBITDA |
|
$ |
670 |
|
$ |
1,280 |
|
Reconciliation of Non-GAAP Financial Measures
(In Thousands, Except Per Share Amounts)
In accordance with Regulation G of the Securities and Exchange Commission, the table set forth below reconciles certain financial measures used in this press release that were not calculated in accordance with generally accepted accounting principles, or GAAP, with the most directly comparable financial measure calculated in accordance with GAAP.
|
|
Twelve Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Operating loss GAAP |
|
$ |
(13,159 |
) |
$ |
(61,322 |
) |
|
|
|
|
|
| ||
Nonrecurring charges (a) |
|
6,280 |
|
53,527 |
| ||
|
|
|
|
|
| ||
Adjusted operating loss |
|
$ |
(6,879 |
) |
$ |
(7,795 |
) |
|
|
|
|
|
| ||
Net loss GAAP |
|
$ |
(12,202 |
) |
$ |
(61,422 |
) |
|
|
|
|
|
| ||
Nonrecurring charges (a) |
|
5,257 |
|
53,527 |
| ||
|
|
|
|
|
| ||
Adjusted net loss |
|
$ |
(6,945 |
) |
$ |
(7,895 |
) |
|
|
|
|
|
| ||
Loss per diluted share GAAP |
|
$ |
(0.49 |
) |
$ |
(2.51 |
) |
|
|
|
|
|
| ||
Nonrecurring charges per share (a) |
|
0.21 |
|
2.19 |
| ||
|
|
|
|
|
| ||
Adjusted loss per diluted share |
|
$ |
(0.28 |
) |
$ |
(0.32 |
) |
(a) For the twelve months ended December 31, 2012, the Company incurred $4.2 million related to integration, restructuring and other charges, $1.5 million of other nonrecurring charges primarily related to the San Francisco monitoring center and legal fees and $0.6 million for the forfeiture and acceleration of certain options. These charges were partially offset by a $1.0 million tax benefit related to the acquisitions of ECG Scanning and Cardiocore. For the year ended 2011, the Company incurred a $46.0 million goodwill impairment charge, $4.6 million of integration, restructuring and other charges primarily related to the settlement of litigation, $1.9 million of other nonrecurring charges primarily related to the acquisition of Biotel and legal fees as well as $1.0 million for the forfeiture and acceleration of certain options.
|
|
Twelve Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Cash provided by operating activities |
|
$ |
5,378 |
|
$ |
5,030 |
|
Capital expenditures |
|
(5,962 |
) |
(3,954 |
) | ||
Free cash flow |
|
$ |
(584 |
) |
$ |
1,076 |
|
|
|
Twelve Months Ended |
| ||||
|
|
(unaudited) |
| ||||
|
|
December 31, |
|
December 31, |
| ||
|
|
|
|
|
| ||
Operating loss GAAP |
|
$ |
(13,159 |
) |
$ |
(61,322 |
) |
Nonrecurring charges |
|
6,280 |
|
53,527 |
| ||
Depreciation and amortization expense |
|
9,123 |
|
11,432 |
| ||
Adjusted EBITDA |
|
$ |
2,244 |
|
$ |
3,637 |
|