XML 60 R92.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Supplemental Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Sales    
Sales $ 901 $ 1,038
Cost of sales (774) (897)
GROSS MARGIN 127 141
Selling, general and administrative (70) (34)
Other operating income, net (5) 0
OPERATING INCOME 52 107
Other income, net 10 11
Equity in earnings of affiliates 6 9
Interest income (expense), net (14) (14)
INCOME BEFORE INCOME TAXES 54 113
Benefit (provision) for income taxes (13) (21)
Equity income from continuing operations of subsidiaries 0 0
INCOME FROM CONTINUING OPERATIONS 41 92
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME 41 92
Less: Net income attributable to noncontrolling interests (2) (2)
Net income 39 90
Eliminations    
Sales    
Sales (58) (89)
Cost of sales 58 89
GROSS MARGIN 0 0
Selling, general and administrative 0 0
Other operating income, net 0  
OPERATING INCOME 0 0
Other income, net 0 0
Equity in earnings of affiliates 0 0
Interest income (expense), net 0 0
INCOME BEFORE INCOME TAXES 0 0
Benefit (provision) for income taxes 0 0
Equity income from continuing operations of subsidiaries (126) (191)
INCOME FROM CONTINUING OPERATIONS (126) (191)
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME (126) (191)
Less: Net income attributable to noncontrolling interests 0 0
Net income (126) (191)
Parent    
Sales    
Sales 0 0
Parent | Eliminations    
Sales    
Sales 0 0
Parent | Reportable Legal Entities    
Sales    
Sales 0 0
Cost of sales (16) (15)
GROSS MARGIN (16) (15)
Selling, general and administrative (24) (25)
Other operating income, net 0  
OPERATING INCOME (40) (40)
Other income, net 0 0
Equity in earnings of affiliates 0 0
Interest income (expense), net (31) (32)
INCOME BEFORE INCOME TAXES (71) (72)
Benefit (provision) for income taxes 12 11
Equity income from continuing operations of subsidiaries 98 151
INCOME FROM CONTINUING OPERATIONS 39 90
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME 39 90
Less: Net income attributable to noncontrolling interests 0 0
Net income 39 90
Guarantors    
Sales    
Sales 535 589
Guarantors | Eliminations    
Sales    
Sales 23 32
Guarantors | Reportable Legal Entities    
Sales    
Sales 558 621
Cost of sales (469) (534)
GROSS MARGIN 89 87
Selling, general and administrative (29) (27)
Other operating income, net 0  
OPERATING INCOME 60 60
Other income, net 7 5
Equity in earnings of affiliates 4 7
Interest income (expense), net 11 12
INCOME BEFORE INCOME TAXES 82 84
Benefit (provision) for income taxes (15) (12)
Equity income from continuing operations of subsidiaries 28 40
INCOME FROM CONTINUING OPERATIONS 95 112
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME 95 112
Less: Net income attributable to noncontrolling interests 0 0
Net income 95 112
Non- Guarantors    
Sales    
Sales 366 449
Non- Guarantors | Eliminations    
Sales    
Sales 35 57
Non- Guarantors | Reportable Legal Entities    
Sales    
Sales 401 506
Cost of sales (347) (437)
GROSS MARGIN 54 69
Selling, general and administrative (17) 18
Other operating income, net (5)  
OPERATING INCOME 32 87
Other income, net 3 6
Equity in earnings of affiliates 2 2
Interest income (expense), net 6 6
INCOME BEFORE INCOME TAXES 43 101
Benefit (provision) for income taxes (10) (20)
Equity income from continuing operations of subsidiaries 0 0
INCOME FROM CONTINUING OPERATIONS 33 81
INCOME FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME 33 81
Less: Net income attributable to noncontrolling interests (2) (2)
Net income $ 31 $ 79