XML 27 R61.htm IDEA: XBRL DOCUMENT v3.19.3
BUSINESS SEGMENT INFORMATION (Tables)
 12 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Summary of Segment Information
Segment information is summarized as follows (in millions):
 
 
Commercial
Truck
 
Aftermarket,
Industrial and Trailer
 
Elims
 
Total
Fiscal year 2019 Sales:
 
 
 
 
 
 
 
External Sales
$
3,110

 
$
1,278

 
$
—

 
$
4,388

Intersegment Sales
142

 
35

 
(177
)
 
—

Total Sales
$
3,252

 
$
1,313

 
$
(177
)
 
$
4,388

Fiscal year 2018 Sales (1):
 
 
 
 
 
 
 
External Sales
$
3,037

 
$
1,141

 
$
—

 
$
4,178

Intersegment Sales
135

 
35

 
(170
)
 
—

Total Sales
$
3,172

 
$
1,176

 
$
(170
)
 
$
4,178

Fiscal year 2017 Sales (1):
 
 
 
 
 
 
 
External Sales
$
2,347

 
$
1,000

 
$
—

 
$
3,347

Intersegment Sales
122

 
32

 
(154
)
 
—

Total Sales
$
2,469

 
$
1,032

 
$
(154
)
 
$
3,347


(1) 
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
Segment Income Attributable to Parent
Segment adjusted EBITDA:
2019
 
2018 (2)
 
2017 (2)
Commercial Truck
$
327

 
$
337

 
$
224

Aftermarket, Industrial and Trailer
190

 
150

 
126

Segment adjusted EBITDA
517

 
487

 
350

       Unallocated legacy and corporate income (expense), net (1)
3

 
(13
)
 
(3
)
Interest expense, net
(57
)
 
(67
)
 
(119
)
Gain on sale of equity investment
—

 
—

 
243

Provision for income taxes
(82
)
 
(149
)
 
(52
)
Depreciation and amortization
(87
)
 
(84
)
 
(75
)
Loss on sale of receivables
(6
)
 
(5
)
 
(5
)
Restructuring costs
(8
)
 
(6
)
 
(6
)
AxleTech transactions costs (3)
(6
)
 
—

 
—

Asbestos related items (4)
31

 
(25
)
 
—

Pension settlement loss (5)
—

 
(6
)
 
—

Asset impairment charges
(10
)
 
(3
)
 
(4
)
Noncontrolling interests
(5
)
 
(9
)
 
(4
)
Income from continuing operations attributable to Meritor, Inc.
$
290

 
$
120

 
$
325

(1) 
Unallocated legacy and corporate income (expense), net represents items that are not directly related to the company's business segments. These items primarily include asbestos-related charges and settlements, pension and retiree medical costs associated with sold businesses, and other legacy costs for environmental and product liability.
(2) 
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
(3) 
Represents transaction fees.
(4) 
The year ended September 30, 2019 includes $31 million related to the remeasurement of the Maremont net asbestos liability based on the Plan. The year ended September 30, 2018 includes $25 million related to the change in estimate resulting from change in estimated forecast horizon and an asbestos insurance settlement.
(5) 
The year ended September 30, 2018 includes $6 million related to the U.K. pension settlement loss.
Schedule of Segment Assets
Depreciation and Amortization:
2019
 
2018 (1)
 
2017 (1)
Commercial Truck
$
68

 
$
68

 
$
64

Aftermarket, Industrial and Trailer
19

 
16

 
11

Total depreciation and amortization
$
87

 
$
84

 
$
75

Capital Expenditures:
2019
 
2018 (1)
 
2017 (1)
Commercial Truck
$
82

 
$
83

 
$
79

Aftermarket, Industrial and Trailer
21

 
21

 
16

Total capital expenditures
$
103

 
$
104

 
$
95

 
 
 
 
 
 
 
September 30,
 
 
Segment Assets:
2019
 
2018 (2)
 
 
Commercial Truck
$
1,659

 
$
1,764

 
 
Aftermarket, Industrial and Trailer
815

 
589

 
 
Total segment assets
2,474

 
2,353

 
 
       Corporate (3)
567

 
633

 
 
Less: Accounts receivable sold under off-balance sheet factoring programs (4)
(226
)
 
(260
)
 
 
Total assets
$
2,815

 
$
2,726

 
 


(1) 
Fiscal years 2018 and 2017 have been recast to reflect reportable segment changes.
(2) 
Amounts as of September 30, 2018 have been recast to reflect reportable segment changes, including the reallocation of goodwill.
(3) 
Corporate assets consist primarily of cash, deferred income taxes and prepaid pension costs.
(4) 
At September 30, 2019 and September 30, 2018, segments assets include $226 million and $260 million, respectively, of accounts receivable sold under off-balance sheet accounts receivable factoring programs (see Note 9). These sold receivables are included in segment assets as the CODM reviews segment assets inclusive of these balances.
Schedule of Revenues and Assets by Geographical Areas
Sales by geographic area are based on the location of the selling unit. Information on the company’s geographic areas is summarized as follows (in millions): 
Sales by Geographic Area:
 
 
 
 
 
 
2019
 
2018
 
2017
U.S.
$
2,622

 
$
2,289

 
$
1,761

Canada
69

 
72

 
69

Mexico
249

 
221

 
234

Total North America
2,940

 
2,582

 
2,064

Sweden
276

 
311

 
273

Italy
234

 
243

 
210

United Kingdom
165

 
179

 
149

Other Europe
91

 
103

 
83

Total Europe
766

 
836

 
715

Brazil
248

 
224

 
168

China
153

 
196

 
127

India
197

 
231

 
184

Other Asia-Pacific
84

 
109

 
89

Total sales
$
4,388

 
$
4,178

 
$
3,347

Assets by Geographic Area:
 
 
 
 
2019
 
2018
U.S.
$
1,504

 
$
1,350

Canada
39

 
36

Mexico
197

 
224

Total North America
1,740

 
1,610

Sweden
130

 
138

Italy
81

 
86

United Kingdom
241

 
263

Other Europe
173

 
171

Total Europe
625

 
658

Brazil
187

 
161

China
124

 
123

India
84

 
100

Other Asia-Pacific
55

 
74

Total
$
2,815

 
$
2,726