XML 68 R37.htm IDEA: XBRL DOCUMENT v3.19.3
SUPPLEMENTAL PARENT AND GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
12 Months Ended
Sep. 30, 2019
Condensed Financial Information Disclosure [Abstract]  
SUPPLEMENTAL PARENT AND GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS SUPPLEMENTAL PARENT AND GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS

Article 3-10 of Regulation S-X (S-X Rule 3-10) requires that separate financial information for issuers and guarantors of registered securities be filed in certain circumstances. Certain of the company's 100% owned subsidiaries, as defined in the credit agreement (the "Guarantors") irrevocably and unconditionally guarantee amounts outstanding under the senior secured revolving credit facility on a joint and several basis. Similar subsidiary guarantees were provided for the benefit of the holders of the publicly-held notes outstanding under the company's indentures (see Note 18).

Schedule I of Article 5-04 of Regulation S-X (S-X Rule 5-04) requires that condensed financial information of the registrant ("Parent") be filed when the restricted net assets of consolidated subsidiaries exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year. As of September 30, 2019, net assets of certain subsidiaries in China and India and certain unconsolidated subsidiaries that are restricted by law from transfer by cash dividends, loans or advances to Meritor, Inc did not exceed 25 percent of the consolidated net assets of Meritor, Inc. As of September 30, 2019 the amount of the net assets restricted from transfer by law was $73 million.

In lieu of providing separate audited financial statements for the Parent and Guarantors, the company has included the accompanying Condensed Consolidating Financial Statements as permitted by S-X Rules 3-10 and 5-04. These Condensed Consolidating Financial Statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the parent's share of the subsidiary's cumulative results of operations, capital contributions and distribution and other equity changes. The Guarantor subsidiaries are combined in the Condensed Consolidating Financial Statements.

 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2019
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Sales
 
 
 
 
 
 
 
 
 
External
$

 
$
2,621

 
$
1,767

 
$

 
$
4,388

Subsidiaries

 
110

 
201

 
(311
)
 

Total sales

 
2,731

 
1,968

 
(311
)
 
4,388

Cost of sales
(65
)
 
(2,298
)
 
(1,696
)
 
311

 
(3,748
)
GROSS MARGIN
(65
)
 
433

 
272

 

 
640

Selling, general and administrative
(92
)
 
(127
)
 
(37
)
 

 
(256
)
Restructuring costs

 
(6
)
 
(2
)
 

 
(8
)
Other operating expense, net
(3
)
 
(10
)
 

 

 
(13
)
OPERATING INCOME (LOSS)
(160
)
 
290

 
233

 

 
363

       Other income (expense), net
50

 
36

 
(46
)
 

 
40

Equity in earnings of affiliates

 
21

 
10

 

 
31

Interest income (expense), net
(130
)
 
47

 
26

 

 
(57
)
INCOME (LOSS) BEFORE INCOME TAXES
(240
)
 
394

 
223

 

 
377

Benefit (provision) for income taxes
53

 
(84
)
 
(51
)
 

 
(82
)
Equity income from continuing operations of subsidiaries
477

 
108

 

 
(585
)
 

INCOME FROM CONTINUING OPERATIONS
290

 
418

 
172

 
(585
)
 
295

LOSS FROM DISCONTINUED OPERATIONS, net of tax
1

 

 

 

 
1

NET INCOME
291

 
418

 
172

 
(585
)
 
296

Less: Net income attributable to noncontrolling interests

 

 
(5
)
 

 
(5
)
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
$
291

 
$
418

 
$
167

 
$
(585
)
 
$
291


 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2019
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Net income
$
291

 
$
418

 
$
172

 
$
(585
)
 
$
296

Other comprehensive income, net of tax
(115
)
 
(62
)
 
(64
)
 
125

 
(116
)
Total comprehensive income
176

 
356

 
108

 
(460
)
 
180

Less: Comprehensive income attributable to
noncontrolling interests

 

 
(4
)
 

 
(4
)
Comprehensive income attributable to Meritor, Inc.
$
176

 
$
356

 
$
104

 
$
(460
)
 
$
176


 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2018 (1)
 
Parent
 
Guarantors
 
Non-Guarantors
 
Elims
 
Consolidated
Sales
 
 
 
 
 
 
 
 
 
External
$

 
$
2,290

 
$
1,888

 
$

 
$
4,178

Subsidiaries

 
143

 
219

 
(362
)
 

Total sales

 
2,433

 
2,107

 
(362
)
 
4,178

Cost of sales
(74
)
 
(2,037
)
 
(1,804
)
 
362

 
(3,553
)
GROSS MARGIN
(74
)
 
396

 
303

 

 
625

Selling, general and administrative
(91
)
 
(104
)
 
(118
)
 

 
(313
)
Restructuring costs
(1
)
 
(3
)
 
(2
)
 

 
(6
)
Other operating expense, net
(14
)
 
(1
)
 
1

 

 
(14
)
OPERATING INCOME (LOSS)
(180
)
 
288

 
184

 

 
292

Other income (expense), net
77

 
17

 
(68
)
 

 
26

Equity in earnings of affiliates

 
19

 
8

 

 
27

Interest income (expense), net
(118
)
 
29

 
22

 

 
(67
)
INCOME (LOSS) BEFORE INCOME TAXES
(221
)
 
353

 
146

 

 
278

Benefit (provision) for income taxes
(2
)
 
(81
)
 
(66
)
 

 
(149
)
Equity income from continuing operations of subsidiaries
343

 
88

 

 
(431
)
 

INCOME FROM CONTINUING OPERATIONS
120

 
360

 
80

 
(431
)
 
129

LOSS FROM DISCONTINUED OPERATIONS, net of tax
(3
)
 
(1
)
 
(1
)
 
2

 
(3
)
NET INCOME
117

 
359

 
79

 
(429
)
 
126

Less: Net income attributable to noncontrolling interests

 

 
(9
)
 

 
(9
)
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
$
117

 
$
359

 
$
70

 
$
(429
)
 
$
117



(1) Prior period has been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715).


 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2018 (1)
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Net income
$
117

 
$
359

 
$
79

 
$
(429
)
 
$
126

Other comprehensive income, net of tax
(21
)
 
(42
)
 
(41
)
 
81

 
(23
)
Total comprehensive income
96

 
317

 
38

 
(348
)
 
103

Less: Comprehensive income attributable to
noncontrolling interests

 

 
(7
)
 

 
(7
)
Comprehensive income attributable to Meritor, Inc.
$
96

 
$
317

 
$
31

 
$
(348
)
 
$
96


 
(1) Prior period has been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715).



 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2017 (1)
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Sales
 
 
 
 
 
 
 
 
 
External
$

 
$
1,762

 
$
1,585

 
$

 
$
3,347

Subsidiaries

 
123

 
149

 
(272
)
 

Total sales

 
1,885

 
1,734

 
(272
)
 
3,347

Cost of sales
(37
)
 
(1,583
)
 
(1,502
)
 
272

 
(2,850
)
GROSS MARGIN
(37
)
 
302

 
232

 

 
497

Selling, general and administrative
(82
)
 
(100
)
 
(84
)
 

 
(266
)
Restructuring costs
2

 
(2
)
 
(6
)
 

 
(6
)
Other operating expense, net
(3
)
 
(1
)
 
(3
)
 

 
(7
)
OPERATING INCOME (LOSS)
(120
)
 
199

 
139

 

 
218

Other income (expense), net
14

 
(11
)
 
(12
)
 

 
(9
)
Gain on sale of equity investment

 
243

 

 

 
243

Equity in earnings of affiliates

 
42

 
6

 

 
48

Interest income (expense), net
(168
)
 
35

 
14

 

 
(119
)
INCOME (LOSS) BEFORE INCOME TAXES
(274
)
 
508

 
147

 

 
381

Benefit (provision) for income taxes
96

 
(126
)
 
(22
)
 

 
(52
)
Equity income from continuing operations of subsidiaries
503

 
114

 

 
(617
)
 

INCOME FROM CONTINUING OPERATIONS
325

 
496

 
125

 
(617
)
 
329

LOSS FROM DISCONTINUED OPERATIONS, net of tax
(1
)
 
(1
)
 
(1
)
 
2

 
(1
)
NET INCOME
324

 
495

 
124

 
(615
)
 
328

Less: Net income attributable to noncontrolling interests

 

 
(4
)
 

 
(4
)
NET INCOME ATTRIBUTABLE TO MERITOR, INC.
$
324

 
$
495

 
$
120

 
$
(615
)
 
$
324



(1) Prior period has been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715).








 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2017 (1)
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
Net income
$
324

 
$
495

 
$
124

 
$
(615
)
 
$
328

Other comprehensive income, net of tax
264

 
21

 
23

 
(44
)
 
264

Total comprehensive income
588

 
516

 
147

 
(659
)
 
592

Less: Comprehensive income attributable to
noncontrolling interests

 

 
(4
)
 

 
(4
)
Comprehensive income attributable to Meritor, Inc.
$
588

 
$
516

 
$
143

 
$
(659
)
 
$
588



(1) Prior period has been recast for ASU 2017-07, Compensation Retirement Benefits (Topic 715).


 MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
 
 
 
 
 
 
 
 
 
 
 
September 30, 2019
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
4

 
$
4

 
$
100

 
$

 
$
108

Receivables, trade and other, net
3

 
92

 
456

 

 
551

Inventories

 
292

 
234

 

 
526

Other current assets
6

 
10

 
15

 

 
31

TOTAL CURRENT ASSETS
13

 
398

 
805

 

 
1,216

NET PROPERTY
21

 
260

 
234

 

 
515

GOODWILL

 
337

 
141

 

 
478

OTHER ASSETS
170

 
225

 
211

 

 
606

INVESTMENTS IN SUBSIDIARIES
4,432

 
899

 

 
(5,331
)
 

TOTAL ASSETS
$
4,636

 
$
2,119

 
$
1,391

 
$
(5,331
)
 
$
2,815

CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
Short-term debt
$
32

 
$

 
$
9

 
$

 
$
41

Accounts and notes payable
53

 
283

 
274

 

 
610

Other current liabilities
77

 
109

 
99

 

 
285

TOTAL CURRENT LIABILITIES
162

 
392

 
382

 

 
936

LONG-TERM DEBT
898

 

 
4

 

 
902

RETIREMENT BENEFITS
312

 
1

 
23

 

 
336

INTERCOMPANY PAYABLE (RECEIVABLE)
2,833

 
(3,005
)
 
172

 

 

OTHER LIABILITIES
46

 
112

 
68

 

 
226

MEZZANINE EQUITY

 

 

 

 

EQUITY ATTRIBUTABLE TO
       MERITOR, INC.
385

 
4,619

 
712

 
(5,331
)
 
385

NONCONTROLLING INTERESTS

 

 
30

 

 
30

TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY
$
4,636

 
$
2,119

 
$
1,391

 
$
(5,331
)
 
$
2,815


 
MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING BALANCE SHEET
(In millions)
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
24

 
$
6

 
$
85

 
$

 
$
115

Receivables, trade and other, net
2

 
62

 
524

 

 
588

Inventories

 
242

 
235

 

 
477

Other current assets
6

 
12

 
28

 

 
46

TOTAL CURRENT ASSETS
32

 
322

 
872

 

 
1,226

NET PROPERTY
24

 
241

 
218

 

 
483

GOODWILL

 
250

 
171

 

 
421

OTHER ASSETS
179

 
182

 
235

 

 
596

INVESTMENTS IN SUBSIDIARIES
3,583

 
855

 

 
(4,438
)
 

TOTAL ASSETS
$
3,818

 
$
1,850

 
$
1,496

 
$
(4,438
)
 
$
2,726

CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
Short-term debt
$
47

 
$

 
$
47

 
$

 
$
94

Accounts and notes payable
64

 
297

 
339

 

 
700

Other current liabilities
77

 
71

 
142

 

 
290

TOTAL CURRENT LIABILITIES
188

 
368

 
528

 

 
1,084

LONG-TERM DEBT
726

 

 
4

 

 
730

RETIREMENT BENEFITS
241

 

 
21

 

 
262

INTERCOMPANY PAYABLE (RECEIVABLE)
2,325

 
(2,640
)
 
315

 

 

OTHER LIABILITIES
50

 
124

 
158

 

 
332

MEZZANINE EQUITY
1

 

 

 

 
1

EQUITY ATTRIBUTABLE TO MERITOR, INC.
287

 
3,998

 
440

 
(4,438
)
 
287

NONCONTROLLING INTERESTS

 

 
30

 

 
30

TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY
$
3,818

 
$
1,850

 
$
1,496

 
$
(4,438
)
 
$
2,726




MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2019
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
$
91

 
$
49

 
$
116

 
$

 
$
256

INVESTING ACTIVITIES
 
 
 
 
 
 
 

 
 
Capital expenditures
(4
)
 
(50
)
 
(49
)
 

 
(103
)
Cash paid for investment in Transportation Power, Inc.
(6
)
 

 

 

 
(6
)
Cash paid for business acquisitions, net of cash acquired
(168
)
 

 

 

 
(168
)
Other investing activities
6

 

 

 

 
6

CASH (USED FOR) INVESTING ACTIVITIES
(172
)
 
(50
)
 
(49
)
 

 
(271
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 

 
 
Securitization

 

 
(38
)
 

 
(38
)
Redemption of notes
(24
)
 

 

 

 
(24
)
Term loan borrowings
175

 

 

 

 
175

Intercompany advances
11

 

 
(11
)
 

 

Repurchase of common stock
(96
)
 

 

 

 
(96
)
Deferred issuance costs
(4
)
 

 

 

 
(4
)
Other financing activities
(1
)
 
(1
)
 

 

 
(2
)
CASH PROVIDED BY (USED FOR) FINANCING ACTIVITIES
61

 
(1
)
 
(49
)
 

 
11

EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

 

 
(3
)
 

 
(3
)
CHANGE IN CASH AND CASH EQUIVALENTS
(20
)
 
(2
)
 
15

 

 
(7
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
24

 
6

 
85

 

 
115

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
4

 
$
4

 
$
100

 
$

 
$
108

MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2018
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
CASH PROVIDED BY OPERATING ACTIVITIES
$
59

 
$
55

 
$
137

 
$

 
$
251

INVESTING ACTIVITIES
 
 
 
 
 
 
 

 
 
Capital expenditures
(10
)
 
(49
)
 
(45
)
 

 
(104
)
Cash paid for business acquisitions, net of cash acquired
(35
)
 

 

 

 
(35
)
Cash paid for investment in Transportation Power, Inc.
(6
)
 

 

 

 
(6
)
Proceeds from sale of equity method investment
250

 

 

 

 
250

Other investing activities
4

 

 
2

 

 
6

CASH PROVIDED BY (USED FOR) INVESTING ACTIVITIES
203

 
(49
)
 
(43
)
 

 
111

FINANCING ACTIVITIES
 
 
 
 
 
 
 

 
 
Securitization

 

 
(43
)
 

 
(43
)
Redemption of notes
(181
)
 

 

 

 
(181
)
Repurchase of common stock
(100
)
 

 

 

 
(100
)
Other financing activities
(2
)
 
(3
)
 

 

 
(5
)
Intercompany advances
35

 

 
(35
)
 

 

CASH USED FOR FINANCING ACTIVITIES
(248
)
 
(3
)
 
(78
)
 

 
(329
)
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

 

 
(6
)
 

 
(6
)
CHANGE IN CASH AND CASH EQUIVALENTS
14

 
3

 
10

 

 
27

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
10

 
3

 
75

 

 
88

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
24

 
$
6

 
$
85

 
$

 
$
115



 
MERITOR, INC.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(In millions)
 
 
 
 
 
 
 
 
 
 
 
Fiscal Year Ended September 30, 2017
 
Parent
 
Guarantors
 
Non-
Guarantors
 
Elims
 
Consolidated
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES
$
33

 
$
85

 
$
58

 
$

 
$
176

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
Capital expenditures
(9
)
 
(51
)
 
(35
)
 

 
(95
)
Cash paid for business acquisitions, net of cash acquired

 
(32
)
 
(2
)
 

 
(34
)
Net investing cash flows provided by discontinued operations

 
2

 

 

 
2

CASH USED FOR INVESTING ACTIVITIES
(9
)
 
(81
)
 
(37
)
 

 
(127
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
Securitization

 

 
89

 

 
89

Proceeds from debt issuance
325

 

 

 

 
325

Redemption of notes
(103
)
 

 

 

 
(103
)
Repayment of notes and term loan
(408
)
 

 

 

 
(408
)
Other financing activities
(1
)
 
(3
)
 
(9
)
 

 
(13
)
Debt issuance costs
(12
)
 

 

 

 
(12
)
Intercompany advances
95

 

 
(95
)
 

 

CASH USED FOR FINANCING ACTIVITIES
(104
)
 
(3
)
 
(15
)
 

 
(122
)
EFFECT OF CHANGES IN CURRENCY EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

 

 
1

 

 
1

CHANGE IN CASH AND CASH EQUIVALENTS
(80
)
 
1

 
7

 

 
(72
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
90

 
2

 
68

 

 
160

CASH AND CASH EQUIVALENTS AT END OF YEAR
$
10

 
$
3

 
$
75

 
$

 
$
88


 
 
Basis of Presentation

Certain information and footnote disclosures normally included in financial statements prepared in conformity with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC. As of September 30, 2019 and 2018, Parent-only obligations included $315 million and $248 million, respectively, of pension and retiree medical benefits (see Notes 22 and 23). All debt is debt of the Parent other than $13 million and $51 million at September 30, 2019 and 2018, respectively, (see Note 18) and is primarily related to capital lease obligations and lines of credit. Cash dividends paid to the parent by subsidiaries and investments accounted for by the equity method were $29 million, $29 million and $1 million for 2019, 2018, and 2017, respectively.