XML 110 R12.htm IDEA: XBRL DOCUMENT v3.19.3
ACQUISITIONS AND DIVESTITURE
12 Months Ended
Sep. 30, 2019
Business Combinations [Abstract]  
ACQUISITIONS AND DIVESTITURE ACQUISITIONS AND DIVESTITURE
Acquisition of AxleTech Business
On July 26, 2019, the company acquired 100 percent of the voting equity interest of the AxleTech group companies for approximately $179 million in cash, subject to certain purchase price adjustments. The company funded the acquisition with the term loan under the revolving credit agreement (see Note 18). The AxleTech acquisition was accounted for as a business combination.

The addition of AxleTech enhances Meritor’s growth platform with the addition of a complementary product portfolio that includes a full line of independent suspensions, axles, braking solutions and drivetrain components across the off-highway, defense, specialty and aftermarket markets. AxleTech operates within Meritor’s Aftermarket, Industrial and Trailer segment.

Pro forma financial information of the company is presented in the following table for the years ended September 30, 2019 and 2018 as if the AxleTech acquisition had occurred on October 1, 2017. The pro forma financial information is unaudited and is provided for informational purposes only and does not purport to be indicative of the results which would have actually been attained had the acquisition occurred on October 1, 2017 (in millions).

 
Pro Forma Combined
 
Year Ended September 30,
 
2019
 
2018
 
(Unaudited)
Sales
$
4,590

 
$
4,413

Net income attributable to Meritor, Inc. (1)
$
360

 
$
121


(1) Fiscal year 2019 includes the sale of EV Systems

Actual amounts of revenue and earnings included in the consolidated financial statements for the year ended September 30, 2019 were not material.

The purchase price was allocated on a provisional basis as of July 26, 2019. Assets acquired and liabilities assumed were recorded at estimated fair values based on management's estimates, available information, and reasonable and supportable assumptions. Additionally, the Company is utilizing a third-party to assist with certain estimates of fair values.The provisional purchase price allocation, which is subject to change and may be subsequently adjusted to reflect final valuation results and other adjustments, is shown below (in millions).

 
July 26, 2019
Purchase price
$
179

 
 
Assets acquired and liabilities assumed
 
Cash
11

Receivables
37

Inventories
70

Identifiable intangible assets
46

Other assets
9

PP&E
26

Accounts payable
(33
)
Other liabilities
(48
)
Identifiable net assets acquired
118

 
 
Goodwill resulting from the acquisition of AxleTech
61

 
$
179



The company recorded provisional goodwill in the amount of $61 million for the excess of consideration paid over the fair value of the individual assets acquired and liabilities assumed. This recorded goodwill consists largely of the synergies and economies of scale expected from combining the operations of the company and AxleTech. All of the goodwill was provisionally assigned to the Aftermarket, Industrial and Trailer reportable segment. The assignment of goodwill to reporting units is not complete. The company incurred acquisition related costs of $6 million as of September 30, 2019, which were recorded as incurred and have been classified as selling, general, and administrative expenses in the Consolidated Statement of Operations for the year ended September 30, 2019.

Acquisition of AAG Business
On April 30, 2018, the company acquired substantially all of the assets of AA Gear & Manufacturing, Inc. ("AAG") for a cash purchase price of approximately $35 million and the assumption of certain liabilities. AAG provides low-to-medium volume batch manufacturing for complex gear and shaft applications, as well as quick-turnaround prototyping solutions and emergency plant support. The AAG acquisition was accounted for as a business combination. Of the $35 million, $11 million was recorded in
various tangible assets acquired and liabilities assumed, and $12 million related to amortizable intangibles and $12 million of goodwill were recorded.

Acquisition of Fabco Business
On August 31, 2017, the company acquired certain assets of Fabco Holdings, Inc. ("FABCO"), including the product portfolio and related technologies, for a cash purchase price of $34 million and the assumption of certain liabilities. The Fabco acquisition was accounted for as a business combination.
As of September, 30, 2018, the company finalized all measurement period adjustments related to the Fabco acquisition. Since completion of initial estimates in the fourth quarter of fiscal year 2017, the company recorded a net $1 million measurement period adjustment to decrease the fair value of identifiable net assets acquired in the Fabco transaction, resulting in a corresponding $1 million increase to goodwill. These adjustment were made to reflect additional available information and updated valuation results, which included valuation of trademarks, technology and customer relationships. All goodwill resulting from the Fabco acquisition was assigned to the Aftermarket, Industrial and Trailer reportable segment (see Note 7).
 
 
Estimated Fair Value
 
 
As of September 30, 2017
 
Measurement Period Adjustments
 
As of September 30, 2018
Purchase price
$
34

 
$

 
$
34

 
 
 
 
 
 
 
Assets acquired and liabilities assumed
 
 
 
 
 
 
Receivables
5

 

 
5

 
Inventories
13

 
(1
)
 
12

 
Property, plant and equipment
9

 
(2
)
 
7

 
Intangible assets

 
3

 
3

 
Accounts payable
(6
)
 

 
(6
)
 
Other current liabilities
(6
)
 
(1
)
 
(7
)
Total identifiable net assets acquired
15

 
(1
)
 
14

 
 
 
 
 
 
 
Goodwill resulting from the acquisition of Fabco
19

 
1

 
20

 
 
$
34

 
$

 
$
34



Sale of Ownership Interest in Meritor WABCO JV
In the fourth quarter of fiscal year 2017, Meritor, Inc. closed on the sale of its interest in Meritor WABCO Vehicle Control Systems ("Meritor WABCO") to a subsidiary of its joint venture partner, WABCO Holdings Inc. The total purchase price for the sale was $250 million. The Company also received a final partnership distribution of $8 million in the fourth quarter of fiscal year 2017, immediately prior to closing.
The company remained the exclusive distributor of a certain range of WABCO Holdings Inc.’s aftermarket products in the United States and Canada and the non-exclusive distributor in Mexico for a period of up to 10 years following the completion of the transaction. The purchase agreement included a provision regarding certain future options of the parties to terminate, at certain points during the first three and a half years, the distribution arrangement at an exercise price of between $225 million and $265 million based on the earnings of the business. On September 13, 2019, Meritor exercised its option to terminate the distribution arrangement with WABCO, based on a WABCO change in control triggering event, in exchange for a payment of between $225 million and $265 million, based on the earnings of the business through the closing date. This transaction is expected to close in fiscal year 2020.