XML 107 R96.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Guarantor Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Sales    
Sales $ 1,038 $ 903
Cost of sales (897) (771)
GROSS MARGIN 141 132
Selling, general and administrative (34) (67)
Restructuring costs 0 (2)
Other operating income (expense) 0 (1)
OPERATING INCOME (LOSS) 107 62
Other income (loss), net 11 7
Equity in earnings of affiliates 9 5
Interest income (expense), net (14) (24)
INCOME (LOSS) BEFORE INCOME TAXES 113 50
Benefit (Provision) for income taxes (21) (83)
Equity income from continuing operations of subsidiaries 0 0
INCOME (LOSS) FROM CONTINUING OPERATIONS 92 (33)
LOSS FROM DISCONTINUED OPERATIONS, net of tax 0 (1)
NET INCOME (LOSS) 92 (34)
Less: Net income attributable to noncontrolling interests (2) (2)
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC. 90 (36)
Elims    
Sales    
Sales (89) (76)
Cost of sales 89 76
GROSS MARGIN 0 0
Selling, general and administrative 0 0
Restructuring costs   0
Other operating income (expense)   0
OPERATING INCOME (LOSS) 0 0
Other income (loss), net 0 0
Equity in earnings of affiliates 0 0
Interest income (expense), net 0 0
INCOME (LOSS) BEFORE INCOME TAXES 0 0
Benefit (Provision) for income taxes 0 0
Equity income from continuing operations of subsidiaries (191) (106)
INCOME (LOSS) FROM CONTINUING OPERATIONS (191) (106)
LOSS FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME (LOSS) (191) (106)
Less: Net income attributable to noncontrolling interests 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC. (191) (106)
Parent    
Sales    
Sales 0 0
Parent | Reportable Legal Entities    
Sales    
Sales 0 0
Cost of sales (15) (19)
GROSS MARGIN (15) (19)
Selling, general and administrative (25) (28)
Restructuring costs   0
Other operating income (expense)   (1)
OPERATING INCOME (LOSS) (40) (48)
Other income (loss), net 0 4
Equity in earnings of affiliates 0 0
Interest income (expense), net (32) (37)
INCOME (LOSS) BEFORE INCOME TAXES (72) (81)
Benefit (Provision) for income taxes 11 (23)
Equity income from continuing operations of subsidiaries 151 69
INCOME (LOSS) FROM CONTINUING OPERATIONS 90 (35)
LOSS FROM DISCONTINUED OPERATIONS, net of tax 0 (1)
NET INCOME (LOSS) 90 (36)
Less: Net income attributable to noncontrolling interests 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC. 90 (36)
Parent | Elims    
Sales    
Sales 0 0
Guarantors    
Sales    
Sales 589 468
Guarantors | Reportable Legal Entities    
Sales    
Sales 621 500
Cost of sales (534) (418)
GROSS MARGIN 87 82
Selling, general and administrative (27) (20)
Restructuring costs   0
Other operating income (expense)   0
OPERATING INCOME (LOSS) 60 62
Other income (loss), net 5 6
Equity in earnings of affiliates 7 4
Interest income (expense), net 12 9
INCOME (LOSS) BEFORE INCOME TAXES 84 81
Benefit (Provision) for income taxes (12) (49)
Equity income from continuing operations of subsidiaries 40 37
INCOME (LOSS) FROM CONTINUING OPERATIONS 112 69
LOSS FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME (LOSS) 112 69
Less: Net income attributable to noncontrolling interests 0 0
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC. 112 69
Guarantors | Elims    
Sales    
Sales 32 32
Non- Guarantors    
Sales    
Sales 449 435
Non- Guarantors | Reportable Legal Entities    
Sales    
Sales 506 479
Cost of sales (437) (410)
GROSS MARGIN 69 69
Selling, general and administrative 18 (19)
Restructuring costs   (2)
Other operating income (expense)   0
OPERATING INCOME (LOSS) 87 48
Other income (loss), net 6 (3)
Equity in earnings of affiliates 2 1
Interest income (expense), net 6 4
INCOME (LOSS) BEFORE INCOME TAXES 101 50
Benefit (Provision) for income taxes (20) (11)
Equity income from continuing operations of subsidiaries 0 0
INCOME (LOSS) FROM CONTINUING OPERATIONS 81 39
LOSS FROM DISCONTINUED OPERATIONS, net of tax 0 0
NET INCOME (LOSS) 81 39
Less: Net income attributable to noncontrolling interests (2) (2)
NET INCOME (LOSS) ATTRIBUTABLE TO MERITOR, INC. 79 37
Non- Guarantors | Elims    
Sales    
Sales $ 57 $ 44