XML 17 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Income Statement [Abstract]        
Sales $ 920 $ 841 $ 2,425 $ 2,471
Cost of sales (778) (714) (2,073) (2,119)
GROSS MARGIN 142 127 352 352
Selling, general and administrative (73) (59) (192) (175)
Restructuring costs 0 (6) (4) (9)
Other operating expense, net 0 0 (5) (3)
OPERATING INCOME (LOSS) 69 62 151 165
Other income (expense), net 1 0 1 (1)
Equity in earnings of affiliates 14 9 32 26
Interest expense, net (21) (20) (63) (63)
INCOME (LOSS) BEFORE INCOME TAXES 63 51 121 127
Provision for income taxes (11) (8) (30) (22)
INCOME FROM CONTINUING OPERATIONS 52 43 91 105
LOSS FROM DISCONTINUED OPERATIONS, net of tax (1) (1) (1) (4)
NET INCOME 51 42 90 101
Less: Net income attributable to noncontrolling interests (3) (1) (5) (2)
NET INCOME ATTRIBUTABLE TO MERITOR, INC. 48 41 85 99
NET INCOME ATTRIBUTABLE TO MERITOR, INC.        
Net income from continuing operations 49 42 86 103
Loss from discontinued operations (1) (1) (1) (4)
NET INCOME ATTRIBUTABLE TO MERITOR, INC. $ 48 $ 41 $ 85 $ 99
BASIC EARNINGS (LOSS) PER SHARE        
Continuing operations (in usd per share) $ 0.55 $ 0.47 $ 0.98 $ 1.13
Discontinued operations (in usd per share) (0.01) (0.01) (0.01) (0.04)
Basic earnings per share (in usd per share) 0.54 0.46 0.97 1.09
DILUTED EARNINGS (LOSS) PER SHARE        
Continuing operations (in usd per share) 0.52 0.46 0.94 1.10
Discontinued operations (in usd per share) (0.01) (0.01) (0.01) (0.04)
Diluted earnings per share (in usd per share) $ 0.51 $ 0.45 $ 0.93 $ 1.06
Basic average common shares outstanding (in shares) 88.4 89.8 87.9 91.2
Diluted average common shares outstanding (in shares) 93.3 92.0 91.4 93.1